T
TNT Group JSC
VN:TNT
TNT Group JSC
VN:TNT
Price:
8 680
VND
-1.14%
Market Closed
Market Cap:
₫442.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
TNT Group JSC
VN:TNT
|
VN |
|
A
|
Asseco Poland SA
WSE:ACP
|
PL |
|
1
|
1CM Inc
CNSX:EPIC
|
CA |
|
Heritage Media Corp
OTC:OLVI
|
US |
|
S
|
Shaanxi Meibang Pharmaceutical Group Co Ltd
SSE:605033
|
CN |
|
Global Health Ltd
ASX:GLH
|
AU |
|
Mie Kotsu Group Holdings Inc
TSE:3232
|
JP |
|
Care REIT PLC
LSE:CRT
|
UK |
Income Statement
Earnings Waterfall
TNT Group JSC
TNT Group JSC
Income Statement
TNT Group JSC
TNT Group JSC
Currency: VND
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
92
|
84
|
76
|
69
|
406
|
1 116
|
1 533
|
1 826
|
34 765
|
57 924
|
79 458
|
79 428
|
66 211
|
25 793
|
0
|
0
|
|
| Revenue |
640 949
N/A
|
843 345
+32%
|
657 933
-22%
|
481 535
-27%
|
379 278
-21%
|
118 032
-69%
|
258 547
+119%
|
431 768
+67%
|
637 509
+48%
|
832 407
+31%
|
980 619
+18%
|
992 352
+1%
|
918 232
-7%
|
825 607
-10%
|
641 963
-22%
|
1 015 694
+58%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(587 507)
|
(774 778)
|
(605 148)
|
(444 309)
|
(350 483)
|
(113 426)
|
(253 482)
|
(421 694)
|
(619 339)
|
(810 399)
|
(960 103)
|
(975 724)
|
(908 165)
|
(818 262)
|
(634 548)
|
(974 269)
|
|
| Gross Profit |
53 442
N/A
|
68 567
+28%
|
52 785
-23%
|
37 226
-29%
|
28 795
-23%
|
4 606
-84%
|
5 065
+10%
|
10 074
+99%
|
18 170
+80%
|
22 007
+21%
|
20 517
-7%
|
16 628
-19%
|
10 068
-39%
|
7 344
-27%
|
7 415
+1%
|
41 425
+459%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(17 208)
|
(17 133)
|
(8 922)
|
(9 250)
|
(22 519)
|
(19 962)
|
(14 473)
|
(15 796)
|
34 291
|
(4 616)
|
(2 131)
|
2 415
|
5 970
|
24 647
|
18 722
|
3 900
|
|
| Selling, General & Administrative |
(16 666)
|
(17 237)
|
(8 922)
|
(9 250)
|
(22 098)
|
(19 927)
|
(14 328)
|
(15 648)
|
(8 081)
|
(9 185)
|
(6 851)
|
(5 963)
|
5 963
|
6 636
|
771
|
3 900
|
|
| Depreciation & Amortization |
(541)
|
0
|
0
|
0
|
(421)
|
0
|
(145)
|
(148)
|
(151)
|
0
|
(67)
|
(67)
|
(203)
|
(241)
|
(241)
|
0
|
|
| Other Operating Expenses |
0
|
104
|
0
|
0
|
0
|
(35)
|
0
|
0
|
42 522
|
4 569
|
4 786
|
8 445
|
210
|
18 252
|
18 192
|
0
|
|
| Operating Income |
36 235
N/A
|
51 434
+42%
|
43 863
-15%
|
27 976
-36%
|
6 276
-78%
|
(15 357)
N/A
|
(9 407)
+39%
|
(5 721)
+39%
|
52 460
N/A
|
17 391
-67%
|
18 385
+6%
|
19 042
+4%
|
16 038
-16%
|
31 991
+99%
|
26 137
-18%
|
45 325
+73%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
648
|
929
|
1 965
|
1 836
|
(2 242)
|
(399)
|
3 376
|
4 069
|
(27 508)
|
11 710
|
2 185
|
(112)
|
(11 519)
|
(24 190)
|
(18 596)
|
(24 050)
|
|
| Non-Reccuring Items |
(120)
|
0
|
0
|
(14)
|
4 000
|
0
|
(41)
|
(2 590)
|
247
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
|
| Total Other Income |
28
|
(93)
|
4 750
|
4 750
|
715
|
4 900
|
1
|
247
|
(2 540)
|
(2 288)
|
(2 326)
|
(2 657)
|
(2 392)
|
(2 556)
|
(2 816)
|
3 203
|
|
| Pre-Tax Income |
36 791
N/A
|
52 270
+42%
|
50 578
-3%
|
34 549
-32%
|
8 749
-75%
|
(10 855)
N/A
|
(6 072)
+44%
|
(3 996)
+34%
|
22 659
N/A
|
26 814
+18%
|
18 245
-32%
|
16 273
-11%
|
1 949
-88%
|
5 245
+169%
|
4 725
-10%
|
24 477
+418%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(7 054)
|
(10 598)
|
(10 149)
|
(6 946)
|
(1 817)
|
2 112
|
1 134
|
716
|
(3 979)
|
(4 810)
|
(3 868)
|
(3 508)
|
(2 024)
|
(2 647)
|
(1 983)
|
(4 660)
|
|
| Income from Continuing Operations |
29 737
|
41 671
|
40 429
|
27 603
|
6 932
|
(8 743)
|
(4 938)
|
(3 279)
|
18 680
|
22 004
|
14 377
|
12 765
|
(75)
|
2 598
|
2 742
|
19 817
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 377)
|
(3 817)
|
(3 389)
|
(3 309)
|
439
|
779
|
449
|
(6 130)
|
|
| Net Income (Common) |
29 737
N/A
|
41 671
+40%
|
40 429
-3%
|
27 603
-32%
|
6 932
-75%
|
(8 743)
N/A
|
(4 938)
+44%
|
(3 279)
+34%
|
15 303
N/A
|
18 187
+19%
|
10 988
-40%
|
9 456
-14%
|
364
-96%
|
3 377
+829%
|
3 191
-6%
|
13 687
+329%
|
|
| EPS (Diluted) |
1 101.37
N/A
|
817.08
-26%
|
792.72
-3%
|
541.23
-32%
|
135.91
-75%
|
-171.44
N/A
|
-96.83
+44%
|
-64.3
+34%
|
300.07
N/A
|
356.6
+19%
|
215.45
-40%
|
185.41
-14%
|
7.13
-96%
|
66.21
+829%
|
62.56
-6%
|
268.37
+329%
|
|
Switch to:
Switch to:
See Also
Discover More
