Tien Phong Commercial Joint Stock Bank
VN:TPB
Balance Sheet
Balance Sheet Decomposition
Tien Phong Commercial Joint Stock Bank
Tien Phong Commercial Joint Stock Bank
Balance Sheet
Tien Phong Commercial Joint Stock Bank
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Net Loans |
19 639 833
|
27 977 664
|
46 233 626
|
62 747 997
|
76 295 237
|
94 435 382
|
118 084 610
|
139 462 565
|
159 160 375
|
202 586 102
|
247 238 856
|
302 161 852
|
|
| Investments |
25 556 835
|
40 687 107
|
51 814 858
|
49 315 798
|
43 851 196
|
49 731 130
|
62 424 621
|
109 276 534
|
120 711 613
|
108 321 976
|
132 123 099
|
158 897 730
|
|
| PP&E Net |
59 388
|
99 684
|
100 386
|
174 893
|
202 863
|
368 965
|
475 619
|
512 870
|
903 413
|
729 429
|
856 699
|
748 875
|
|
| PP&E Gross |
59 388
|
99 684
|
100 386
|
174 893
|
202 863
|
368 965
|
475 619
|
512 870
|
903 413
|
729 429
|
856 699
|
748 875
|
|
| Accumulated Depreciation |
88 061
|
108 838
|
138 867
|
181 019
|
238 216
|
329 047
|
458 715
|
620 164
|
822 382
|
1 056 231
|
1 277 378
|
1 508 317
|
|
| Intangible Assets |
19 636
|
34 332
|
43 988
|
75 880
|
97 189
|
202 029
|
233 223
|
275 743
|
301 973
|
329 476
|
365 175
|
463 829
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101 826
|
|
| Long-Term Investments |
564
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 588
|
|
| Other Assets |
1 291 606
|
4 391 162
|
3 410 941
|
8 966 832
|
11 053 586
|
11 876 427
|
14 361 641
|
19 864 752
|
25 930 615
|
23 655 609
|
14 807 074
|
22 116 700
|
|
| Total Assets |
51 477 556
N/A
|
76 220 834
+48%
|
106 311 115
+39%
|
124 040 176
+17%
|
136 179 403
+10%
|
164 438 534
+21%
|
206 314 594
+25%
|
292 827 078
+42%
|
328 634 007
+12%
|
356 633 972
+9%
|
418 028 391
+17%
|
505 871 568
+21%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
283 259
|
398 462
|
857 986
|
1 145 421
|
1 341 405
|
2 034 579
|
2 608 422
|
2 583 032
|
4 125 419
|
4 978 734
|
3 519 767
|
5 113 299
|
|
| Short-Term Debt |
12 910 572
|
12 418 409
|
18 010 729
|
11 574 928
|
19 589 997
|
12 093 515
|
22 176 551
|
34 264 570
|
26 663 789
|
21 904 820
|
18 154 243
|
39 481 152
|
|
| Total Deposits |
33 903 709
|
58 500 627
|
81 028 753
|
100 685 726
|
95 038 910
|
122 093 935
|
135 993 446
|
193 279 390
|
242 390 650
|
270 735 168
|
319 497 229
|
353 406 555
|
|
| Total Current Liabilities |
13 193 831
|
12 816 871
|
18 868 715
|
12 720 349
|
20 931 402
|
14 128 094
|
24 784 973
|
36 847 602
|
30 789 208
|
26 883 554
|
21 674 010
|
44 594 451
|
|
| Long-Term Debt |
0
|
0
|
0
|
3 481 154
|
8 715 178
|
14 426 020
|
27 438 818
|
35 405 147
|
20 429 954
|
24 216 267
|
36 632 200
|
58 825 000
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 965
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
3 735 052
|
|
| Other Liabilities |
143 469
|
104 671
|
732 161
|
476 230
|
872 228
|
715 806
|
1 352 959
|
1 307 869
|
2 785 214
|
2 056 066
|
2 630 483
|
3 022 838
|
|
| Total Liabilities |
47 241 009
N/A
|
71 422 169
+51%
|
100 629 629
+41%
|
117 363 459
+17%
|
125 557 718
+7%
|
151 363 855
+21%
|
189 570 196
+25%
|
266 840 008
+41%
|
296 395 026
+11%
|
323 891 055
+9%
|
380 434 021
+17%
|
463 587 861
+22%
|
|
| Equity | |||||||||||||
| Common Stock |
5 550 000
|
5 550 000
|
5 842 105
|
5 842 105
|
8 565 892
|
8 565 892
|
10 716 717
|
15 817 555
|
15 817 555
|
22 016 350
|
26 419 562
|
27 740 469
|
|
| Retained Earnings |
332 783
|
229 335
|
565 211
|
963 609
|
1 805 727
|
4 615 691
|
6 022 859
|
6 219 671
|
11 747 206
|
7 674 200
|
7 452 942
|
9 607 192
|
|
| Additional Paid In Capital |
1 019 999
|
1 019 999
|
718 828
|
234 446
|
76
|
76
|
51 071
|
2 560 965
|
2 560 965
|
0
|
0
|
0
|
|
| Treasury Stock |
2 804
|
2 804
|
83 152
|
55 483
|
55 483
|
683 239
|
908 599
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
42 133
|
42 133
|
76 150
|
160 932
|
305 473
|
576 259
|
862 350
|
1 388 879
|
2 113 255
|
3 052 367
|
3 721 866
|
4 936 046
|
|
| Total Equity |
4 236 547
N/A
|
4 798 665
+13%
|
5 681 486
+18%
|
6 676 717
+18%
|
10 621 685
+59%
|
13 074 679
+23%
|
16 744 398
+28%
|
25 987 070
+55%
|
32 238 981
+24%
|
32 742 917
+2%
|
37 594 370
+15%
|
42 283 707
+12%
|
|
| Total Liabilities & Equity |
51 477 556
N/A
|
76 220 834
+48%
|
106 311 115
+39%
|
124 040 176
+17%
|
136 179 403
+10%
|
164 438 534
+21%
|
206 314 594
+25%
|
292 827 078
+42%
|
328 634 007
+12%
|
356 633 972
+9%
|
418 028 391
+17%
|
505 871 568
+21%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
1 172
|
1 172
|
1 222
|
1 222
|
1 403
|
1 363
|
1 393
|
1 582
|
2 774
|
2 774
|
2 774
|
2 774
|
|