Tien Phong Commercial Joint Stock Bank
VN:TPB
Income Statement
Income Statement
Tien Phong Commercial Joint Stock Bank
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Net Interest Income |
10 513 939
|
11 022 205
|
11 417 243
|
11 386 597
|
11 292 092
|
13 723 125
|
13 945 154
|
12 427 828
|
15 855 214
|
13 626 085
|
13 837 217
|
12 906 656
|
12 862 888
|
12 777 441
|
12 841 227
|
13 367 677
|
|
| Interest Income |
18 363 876
|
19 350 159
|
20 520 328
|
21 811 015
|
23 495 759
|
32 055 251
|
33 544 226
|
28 562 417
|
35 092 736
|
27 414 827
|
26 843 130
|
25 948 638
|
26 216 854
|
27 367 232
|
28 775 539
|
30 747 083
|
|
| Interest Expense |
7 849 937
|
8 327 954
|
9 103 085
|
10 424 418
|
12 203 667
|
18 332 126
|
19 599 072
|
16 134 589
|
19 240 655
|
13 791 875
|
13 009 046
|
13 041 982
|
13 353 966
|
14 589 791
|
15 934 312
|
17 379 406
|
|
| Non Interest Income |
6 285 972
|
7 579 529
|
7 393 434
|
7 699 729
|
7 899 802
|
9 136 247
|
9 607 395
|
7 856 306
|
9 934 489
|
8 302 495
|
7 861 149
|
9 117 262
|
8 735 307
|
8 774 002
|
9 206 053
|
7 658 448
|
|
| Revenue |
16 799 911
N/A
|
18 601 734
+11%
|
18 810 677
+1%
|
19 086 326
+1%
|
19 191 894
+1%
|
22 859 372
+19%
|
23 552 549
+3%
|
20 284 134
-14%
|
25 789 703
+27%
|
21 928 580
-15%
|
21 698 366
-1%
|
22 023 918
+2%
|
21 598 195
-2%
|
21 551 443
0%
|
22 047 280
+2%
|
21 026 125
-5%
|
|
| Pre-Tax Income | |||||||||||||||||
| Loan Loss Provision |
(3 272 689)
|
(3 305 791)
|
(2 288 650)
|
(1 843 644)
|
(1 403 355)
|
(1 441 110)
|
(2 405 610)
|
(3 946 265)
|
(5 127 065)
|
(5 393 079)
|
(4 938 453)
|
(4 159 212)
|
(3 468 029)
|
(3 343 663)
|
(3 414 593)
|
(3 201 223)
|
|
| Non Interest Expense |
(7 287 888)
|
(8 476 555)
|
(8 951 891)
|
(9 414 394)
|
(9 818 397)
|
(12 229 365)
|
(12 520 100)
|
(10 748 910)
|
(13 245 085)
|
(10 597 365)
|
(10 666 848)
|
(10 264 508)
|
(10 249 687)
|
(10 193 964)
|
(10 447 600)
|
(8 621 765)
|
|
| Pre-Tax Income |
6 239 334
N/A
|
6 819 388
+9%
|
7 570 136
+11%
|
7 828 288
+3%
|
7 970 142
+2%
|
9 188 897
+15%
|
8 626 839
-6%
|
5 588 959
-35%
|
7 417 553
+33%
|
5 938 136
-20%
|
6 093 065
+3%
|
7 600 198
+25%
|
7 880 479
+4%
|
8 013 816
+2%
|
8 185 087
+2%
|
9 203 137
+12%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(1 248 784)
|
(1 365 422)
|
(1 514 427)
|
(1 567 544)
|
(1 595 556)
|
(1 838 429)
|
(1 725 152)
|
(1 125 634)
|
(1 491 431)
|
(1 195 802)
|
(1 230 547)
|
(1 528 564)
|
(1 584 951)
|
(1 611 243)
|
(1 644 899)
|
(1 823 439)
|
|
| Income from Continuing Operations |
4 990 550
|
5 453 966
|
6 055 709
|
6 260 744
|
6 374 586
|
7 350 468
|
6 901 687
|
4 463 325
|
5 926 122
|
4 742 334
|
4 862 518
|
6 071 634
|
6 295 528
|
6 402 573
|
6 540 188
|
7 379 698
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
2
|
1
|
0
|
(1)
|
|
| Net Income (Common) |
4 990 550
N/A
|
5 453 966
+9%
|
6 055 709
+11%
|
6 260 744
+3%
|
6 374 586
+2%
|
7 350 468
+15%
|
6 901 687
-6%
|
4 463 325
-35%
|
5 926 122
+33%
|
4 742 335
-20%
|
4 862 520
+3%
|
6 071 634
+25%
|
6 295 530
+4%
|
6 402 574
+2%
|
6 540 188
+2%
|
7 379 697
+13%
|
|
| EPS (Diluted) |
3 155.07
N/A
|
3 448.04
+9%
|
2 750.53
-20%
|
2 256.87
-18%
|
2 895.36
+28%
|
3 338.63
+15%
|
3 134.79
-6%
|
1 608.94
-49%
|
2 243.07
+39%
|
1 794.99
-20%
|
1 840.48
+3%
|
2 188.72
+19%
|
2 269.43
+4%
|
2 308.01
+2%
|
2 357.62
+2%
|
2 660.26
+13%
|
|