Tiasang Battery JSC
VN:TSB
Balance Sheet
Balance Sheet Decomposition
Tiasang Battery JSC
Tiasang Battery JSC
Balance Sheet
Tiasang Battery JSC
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
308
|
822
|
6 166
|
122
|
3 830
|
717
|
3 064
|
2 987
|
1 419
|
2 481
|
5 646
|
4 236
|
902
|
1 468
|
5 234
|
1 186
|
1 466
|
5 851
|
5 186
|
|
| Cash |
308
|
822
|
6 166
|
122
|
3 830
|
717
|
3 064
|
893
|
1 419
|
2 481
|
5 646
|
4 236
|
902
|
1 468
|
5 234
|
1 186
|
1 466
|
1 851
|
5 186
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 094
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 000
|
0
|
|
| Short-Term Investments |
0
|
0
|
1 151
|
2 123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 000
|
31 500
|
18 600
|
|
| Total Receivables |
15 783
|
58 383
|
30 971
|
39 822
|
43 980
|
33 014
|
28 038
|
27 986
|
26 113
|
25 019
|
36 693
|
18 077
|
30 908
|
14 479
|
14 005
|
15 758
|
15 717
|
13 921
|
17 577
|
|
| Accounts Receivables |
15 599
|
58 032
|
30 795
|
39 160
|
39 366
|
31 116
|
27 495
|
26 710
|
25 445
|
23 490
|
35 580
|
14 969
|
30 080
|
13 931
|
11 883
|
14 202
|
12 029
|
12 052
|
13 572
|
|
| Other Receivables |
184
|
351
|
176
|
662
|
4 614
|
1 898
|
543
|
1 276
|
668
|
1 529
|
1 113
|
3 108
|
828
|
548
|
2 122
|
1 556
|
3 688
|
1 869
|
4 004
|
|
| Inventory |
63 499
|
52 020
|
76 640
|
82 099
|
136 410
|
82 685
|
70 331
|
62 328
|
55 738
|
57 949
|
64 906
|
67 025
|
49 550
|
47 888
|
50 090
|
57 531
|
49 470
|
44 879
|
60 039
|
|
| Other Current Assets |
3 024
|
7 241
|
4 524
|
845
|
1 275
|
2 119
|
584
|
427
|
1 206
|
297
|
506
|
801
|
0
|
5
|
22
|
11
|
157
|
148
|
1 165
|
|
| Total Current Assets |
82 614
|
118 466
|
119 451
|
125 010
|
185 496
|
118 534
|
102 017
|
93 728
|
84 476
|
85 746
|
107 750
|
90 140
|
81 360
|
63 840
|
69 351
|
74 487
|
85 810
|
96 300
|
102 567
|
|
| PP&E Net |
43 143
|
48 938
|
50 670
|
53 835
|
66 841
|
60 388
|
55 638
|
51 005
|
46 826
|
46 436
|
44 012
|
48 329
|
40 265
|
32 933
|
32 127
|
26 778
|
21 670
|
18 637
|
19 406
|
|
| PP&E Gross |
43 143
|
48 938
|
50 670
|
53 835
|
66 841
|
60 388
|
55 638
|
51 005
|
46 826
|
46 436
|
44 012
|
48 329
|
40 265
|
32 933
|
32 127
|
26 778
|
21 670
|
18 637
|
19 406
|
|
| Accumulated Depreciation |
34 776
|
37 697
|
38 349
|
45 480
|
51 441
|
57 726
|
61 994
|
64 086
|
70 222
|
76 649
|
83 522
|
90 568
|
97 518
|
104 987
|
111 331
|
117 996
|
122 914
|
127 915
|
133 221
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 273
|
1 210
|
1 147
|
1 084
|
1 021
|
1 000
|
1 000
|
1 000
|
1 000
|
|
| Note Receivable |
0
|
49
|
49
|
49
|
1 580
|
1 580
|
1 580
|
1 580
|
803
|
0
|
0
|
195
|
0
|
0
|
95
|
26
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
192
|
0
|
394
|
1 763
|
1 314
|
1 164
|
1 642
|
990
|
441
|
255
|
606
|
450
|
196
|
0
|
0
|
223
|
439
|
630
|
1 354
|
|
| Total Assets |
125 949
N/A
|
167 466
+33%
|
170 564
+2%
|
180 657
+6%
|
256 231
+42%
|
182 667
-29%
|
161 877
-11%
|
148 304
-8%
|
133 547
-10%
|
133 437
0%
|
153 641
+15%
|
140 324
-9%
|
122 968
-12%
|
97 857
-20%
|
102 595
+5%
|
102 514
0%
|
108 919
+6%
|
116 567
+7%
|
124 327
+7%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
49 770
|
6 505
|
2 096
|
53 987
|
64 583
|
40 392
|
34 310
|
10 408
|
12 151
|
16 186
|
11 236
|
21 601
|
21 365
|
3 921
|
5 514
|
5 134
|
3 268
|
4 941
|
7 081
|
|
| Accrued Liabilities |
4 205
|
8 966
|
4 367
|
3 870
|
1 718
|
2 411
|
933
|
2 306
|
1 835
|
2 997
|
4 136
|
3 161
|
4 563
|
5 258
|
4 893
|
4 054
|
6 023
|
2 881
|
2 138
|
|
| Short-Term Debt |
18 745
|
93 454
|
102 049
|
60 696
|
92 181
|
80 668
|
72 911
|
60 544
|
45 244
|
35 056
|
59 390
|
37 037
|
14 293
|
5 920
|
8 869
|
9 607
|
15 083
|
27 427
|
35 734
|
|
| Current Portion of Long-Term Debt |
4 020
|
4 020
|
4 820
|
3 238
|
4 102
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6 178
|
5 468
|
4 578
|
1 393
|
511
|
3 626
|
2 495
|
2 143
|
2 100
|
4 114
|
2 357
|
3 294
|
4 665
|
3 995
|
2 176
|
4 059
|
5 007
|
729
|
1 683
|
|
| Total Current Liabilities |
82 918
|
118 414
|
117 909
|
123 183
|
163 095
|
127 097
|
110 649
|
75 400
|
61 329
|
58 353
|
77 119
|
65 333
|
44 885
|
19 095
|
21 452
|
22 854
|
29 381
|
35 978
|
46 636
|
|
| Long-Term Debt |
13 774
|
11 935
|
11 614
|
7 336
|
16 162
|
11 796
|
7 082
|
7 240
|
4 114
|
1 439
|
769
|
0
|
0
|
0
|
1 709
|
707
|
0
|
0
|
0
|
|
| Other Liabilities |
219
|
181
|
757
|
1 081
|
744
|
545
|
606
|
585
|
429
|
178
|
90
|
15
|
15
|
95
|
90
|
93
|
171
|
181
|
231
|
|
| Total Liabilities |
96 911
N/A
|
130 530
+35%
|
130 280
0%
|
131 601
+1%
|
180 001
+37%
|
139 438
-23%
|
118 337
-15%
|
83 226
-30%
|
65 873
-21%
|
59 970
-9%
|
77 977
+30%
|
65 348
-16%
|
44 900
-31%
|
19 190
-57%
|
23 252
+21%
|
23 654
+2%
|
29 552
+25%
|
36 159
+22%
|
46 867
+30%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
22 301
|
26 983
|
33 727
|
33 727
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
67 455
|
|
| Retained Earnings |
2 926
|
12
|
3 578
|
10 089
|
3 915
|
29 213
|
28 902
|
7 363
|
4 768
|
1 026
|
3 120
|
2 282
|
5 312
|
5 455
|
5 455
|
4 052
|
4 386
|
5 215
|
2 086
|
|
| Additional Paid In Capital |
2 230
|
7 640
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 581
|
2 300
|
2 979
|
5 241
|
4 861
|
4 987
|
4 987
|
4 987
|
4 987
|
4 987
|
5 089
|
5 239
|
5 301
|
5 757
|
6 433
|
7 353
|
7 526
|
7 738
|
7 919
|
|
| Total Equity |
29 038
N/A
|
36 936
+27%
|
40 284
+9%
|
49 057
+22%
|
76 230
+55%
|
43 229
-43%
|
43 540
+1%
|
65 078
+49%
|
67 674
+4%
|
73 467
+9%
|
75 664
+3%
|
74 976
-1%
|
78 067
+4%
|
78 667
+1%
|
79 343
+1%
|
78 860
-1%
|
79 367
+1%
|
80 408
+1%
|
77 459
-4%
|
|
| Total Liabilities & Equity |
125 949
N/A
|
167 466
+33%
|
170 564
+2%
|
180 657
+6%
|
256 231
+42%
|
182 667
-29%
|
161 877
-11%
|
148 304
-8%
|
133 547
-10%
|
133 437
0%
|
153 641
+15%
|
140 324
-9%
|
122 968
-12%
|
97 857
-20%
|
102 595
+5%
|
102 514
0%
|
108 919
+6%
|
116 567
+7%
|
124 327
+7%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
4
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|