Income Statement

Revenue

+5%

+17%

10Y

Currency: VND

	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	7 759	8 192	8 882	9 319	10 842	13 217	15 496	17 678	20 108	19 707	17 726	15 642	12 068	10 527	9 287	8 344	7 195	6 274	5 593	4 920	4 579	4 179	3 761	3 550	3 272	2 946	2 635	2 520	2 586	2 708	3 028	3 133	2 992	2 964	2 756	2 477	2 286	2 055	1 877	1 668	1 563	1 255	936	801	596	532	570	609	685	850	874	830	671	424	290	336	454	551	661	727	0	0	0
Revenue	240 431 N/A	259 591 +8%	268 315 +3%	304 689 +14%	288 968 -5%	289 430 +0%	268 507 -7%	218 326 -19%	199 889 -8%	174 433 -13%	165 192 -5%	157 318 -5%	157 752 +0%	161 718 +3%	171 886 +6%	170 952 -1%	171 157 +0%	182 887 +7%	190 153 +4%	194 925 +3%	190 252 -2%	176 231 -7%	168 014 -5%	171 954 +2%	182 708 +6%	198 285 +9%	200 784 +1%	189 474 -6%	185 902 -2%	181 798 -2%	201 619 +11%	223 360 +11%	227 492 +2%	235 096 +3%	217 837 -7%	373 329 +71%	413 076 +11%	413 060 0%	215 742 -48%	262 382 +22%	207 519 -21%	189 193 -9%	164 631 -13%	163 768 -1%	209 560 +28%	217 673 +4%	180 113 -17%	225 808 +25%	194 082 -14%	191 574 -1%	182 632 -5%	177 999 -3%	172 208 -3%	163 290 -5%	157 547 -4%	167 196 +6%	167 519 +0%	176 450 +5%	182 054 +3%	173 881 -4%	185 085 +6%	186 631 +1%	192 264 +3%
Gross Profit
Cost of Revenue	(187 914)	(202 109)	(206 173)	(240 460)	(228 194)	(229 531)	(218 834)	(182 003)	(173 442)	(155 851)	(146 778)	(136 007)	(132 530)	(134 092)	(142 133)	(140 853)	(140 977)	(151 690)	(159 276)	(162 887)	(158 689)	(145 332)	(137 248)	(140 727)	(149 364)	(162 658)	(164 560)	(154 293)	(152 500)	(150 775)	(171 333)	(192 827)	(198 384)	(205 701)	(187 343)	(321 560)	(352 704)	(351 666)	(182 187)	(222 042)	(174 735)	(156 632)	(135 218)	(133 883)	(173 856)	(184 000)	(154 606)	(194 019)	(168 601)	(165 968)	(156 254)	(152 949)	(147 769)	(139 853)	(135 618)	(141 411)	(141 482)	(149 452)	(155 331)	(150 597)	(163 249)	(164 520)	(169 735)
Gross Profit	52 517 N/A	57 481 +9%	62 142 +8%	64 230 +3%	60 774 -5%	59 900 -1%	49 672 -17%	36 323 -27%	26 447 -27%	18 582 -30%	18 414 -1%	21 311 +16%	25 222 +18%	27 626 +10%	29 753 +8%	30 100 +1%	30 181 +0%	31 198 +3%	30 877 -1%	32 037 +4%	31 562 -1%	30 898 -2%	30 766 0%	31 227 +1%	33 344 +7%	35 627 +7%	36 224 +2%	35 183 -3%	33 404 -5%	31 025 -7%	30 286 -2%	30 533 +1%	29 108 -5%	29 395 +1%	30 494 +4%	51 768 +70%	60 372 +17%	61 394 +2%	33 555 -45%	40 339 +20%	32 783 -19%	32 561 -1%	29 412 -10%	29 885 +2%	35 705 +19%	33 673 -6%	25 507 -24%	31 790 +25%	25 481 -20%	25 606 +0%	26 378 +3%	25 049 -5%	24 439 -2%	23 437 -4%	21 929 -6%	25 785 +18%	26 037 +1%	26 998 +4%	26 723 -1%	23 283 -13%	21 835 -6%	22 111 +1%	22 529 +2%
Operating Income
Operating Expenses	(29 870)	(33 605)	(34 334)	(41 859)	(38 386)	(36 848)	(33 320)	(29 865)	(29 519)	(30 235)	(30 657)	(27 812)	(25 503)	(22 962)	(20 102)	(19 873)	(20 392)	(21 659)	(23 731)	(24 976)	(24 707)	(24 507)	(24 088)	(24 601)	(25 837)	(27 392)	(27 953)	(26 840)	(25 575)	(24 325)	(24 301)	(25 412)	(24 942)	(24 690)	(23 272)	(40 918)	(47 173)	(47 901)	(25 935)	(31 567)	(25 734)	(25 364)	(23 590)	(23 683)	(28 004)	(26 590)	(20 098)	(25 039)	(21 452)	(21 498)	(21 371)	(20 394)	(19 342)	(18 396)	(16 926)	(18 240)	(17 455)	(18 916)	(21 302)	(21 537)	(22 287)	(22 464)	(20 818)
Selling, General & Administrative	(25 727)	(29 229)	(33 540)	(37 214)	(37 361)	(36 213)	(33 206)	(31 022)	(29 853)	(30 409)	(30 756)	(27 924)	(25 373)	(22 895)	(18 921)	(19 846)	(20 393)	(21 660)	(23 731)	(24 975)	(24 706)	(24 507)	(22 837)	(24 367)	(25 367)	(26 686)	(26 995)	(25 957)	(25 080)	(24 069)	(23 335)	(25 418)	(24 509)	(24 065)	(22 430)	(39 444)	(45 986)	(46 906)	(25 271)	(31 424)	(25 421)	(24 953)	(22 990)	(23 102)	(27 334)	(25 988)	(19 539)	(24 220)	(20 751)	(20 694)	(20 812)	(19 808)	(18 719)	(17 731)	(16 331)	(17 569)	(16 805)	(18 285)	(20 650)	(20 875)	(21 604)	(21 760)	(20 107)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 181)	0	0	0	0	0	0	0	(1 251)	(235)	(470)	(705)	(958)	(875)	0	0	(966)	(145)	(432)	(625)	(842)	(633)	0	0	(664)	(143)	(313)	(411)	(600)	(581)	(669)	(602)	(558)	(818)	(700)	(804)	(559)	(586)	(623)	(666)	(596)	(671)	(651)	(630)	(652)	(662)	(683)	(704)	(711)
Other Operating Expenses	(4 142)	(4 375)	(793)	(4 645)	(1 025)	(633)	(113)	1 157	334	175	99	112	(130)	(67)	0	(27)	0	0	0	0	0	0	0	0	0	0	0	(8)	(495)	(256)	0	151	0	0	0	(841)	(1 187)	(995)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	22 647 N/A	23 877 +5%	27 808 +16%	22 372 -20%	22 389 +0%	23 052 +3%	16 353 -29%	6 458 -61%	(3 072) N/A	(11 653) -279%	(12 244) -5%	(6 501) +47%	(281) +96%	4 665 N/A	9 651 +107%	10 226 +6%	9 789 -4%	9 539 -3%	7 146 -25%	7 064 -1%	6 857 -3%	6 392 -7%	6 678 +4%	6 626 -1%	7 508 +13%	8 236 +10%	8 272 +0%	8 342 +1%	7 828 -6%	6 699 -14%	5 984 -11%	5 122 -14%	4 166 -19%	4 705 +13%	7 222 +53%	10 850 +50%	13 199 +22%	13 493 +2%	7 620 -44%	8 773 +15%	7 049 -20%	7 197 +2%	5 823 -19%	6 202 +7%	7 701 +24%	7 083 -8%	5 410 -24%	6 751 +25%	4 030 -40%	4 108 +2%	5 007 +22%	4 655 -7%	5 097 +9%	5 041 -1%	5 002 -1%	7 545 +51%	8 582 +14%	8 083 -6%	5 420 -33%	1 746 -68%	(451) N/A	(353) +22%	1 712 N/A
Pre-Tax Income
Interest Income Expense	(9 205)	(9 638)	(13 759)	(9 225)	(11 656)	(14 031)	(16 127)	(18 648)	(20 148)	(19 730)	(17 733)	(15 573)	(12 247)	(10 740)	(9 544)	(8 570)	(7 296)	(6 339)	(5 598)	(4 942)	(4 675)	(4 419)	(4 254)	(3 994)	(3 460)	(2 985)	(2 525)	(2 420)	(2 568)	(2 704)	(2 978)	(3 105)	(3 270)	(3 658)	(3 737)	(6 261)	(6 162)	(5 520)	(1 783)	(1 951)	(1 423)	(1 044)	(609)	(473)	(210)	(30)	(105)	(24)	27	(315)	(635)	(739)	(470)	(124)	294	570	413	784	1 128	1 268	1 478	1 184	915
Non-Reccuring Items	0	0	0	0	0	0	(73)	0	0	0	0	0	0	0	0	0	0	0	(24)	0	0	0	(29)	0	0	(4)	(11)	0	0	0	0	0	0	0	(391)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	(20)	0	0	0	0	0	0	0	0	0	0	0	192	0	29 018	0	25 836	0	0	0	40	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	13	0	0	0	0	0	0	0	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(72)	(89)	101	55	1 263	1 294	1 271	1 298	98	140	332	252	383	322	62	246	(3 370)	25 725	(120)	25 711	176	182	161	164	159	80	58	30	13	0	(3)	(5)	(128)	(125)	(5)	(125)	10	23	(99)	(91)	(114)	(78)	42	49	78	64	30	57	28	6	20	20	19	34	23	22	22	6	(4)	(4)	10	10	15
Pre-Tax Income	13 370 N/A	14 150 +6%	14 130 0%	13 201 -7%	11 996 -9%	10 314 -14%	1 424 -86%	(10 892) N/A	(23 121) -112%	(31 243) -35%	(29 644) +5%	(21 820) +26%	(12 143) +44%	(5 752) +53%	361 N/A	1 902 +427%	28 142 +1 380%	28 925 +3%	27 240 -6%	27 833 +2%	2 358 -92%	2 155 -9%	2 596 +20%	2 796 +8%	4 207 +50%	5 327 +27%	5 794 +9%	5 953 +3%	5 273 -11%	3 995 -24%	3 003 -25%	2 010 -33%	767 -62%	921 +20%	3 088 +235%	4 464 +45%	7 061 +58%	7 996 +13%	5 752 -28%	6 730 +17%	5 512 -18%	6 074 +10%	5 255 -13%	5 777 +10%	7 569 +31%	7 116 -6%	5 361 -25%	6 784 +27%	4 085 -40%	3 799 -7%	4 392 +16%	3 937 -10%	4 647 +18%	4 950 +7%	5 319 +7%	8 137 +53%	9 017 +11%	8 872 -2%	6 544 -26%	3 010 -54%	1 036 -66%	841 -19%	2 642 +214%
Net Income
Tax Provision	(2 922)	(3 422)	(3 533)	(3 301)	(3 000)	(2 579)	(387)	412	1 001	1 385	0	0	0	0	0	0	(5 702)	0	(5 702)	(5 702)	0	0	0	0	0	0	0	(243)	0	0	0	202	(53)	(129)	(838)	(1 117)	(1 645)	(1 832)	(1 190)	(1 390)	(1 142)	(1 255)	(747)	(850)	(1 211)	(1 124)	(761)	(1 050)	(544)	(487)	(942)	(846)	(947)	(1 004)	(1 088)	(1 651)	(1 861)	(1 799)	(1 329)	(623)	(195)	(189)	(556)
Income from Continuing Operations	10 447	10 728	10 597	9 902	8 998	7 736	1 037	(10 479)	(22 120)	(29 858)	(29 644)	(21 820)	(12 143)	(5 752)	361	1 902	22 440	23 223	21 538	22 131	2 358	2 155	2 596	2 796	4 207	5 327	5 794	5 710	5 274	3 996	3 003	2 213	714	792	2 250	3 346	5 416	6 164	4 562	5 340	4 370	4 820	4 508	4 927	6 358	5 992	4 600	5 734	3 541	3 312	3 449	3 091	3 699	3 946	4 232	6 486	7 156	7 073	5 215	2 387	842	652	2 086
Net Income (Common)	10 447 N/A	10 728 +3%	10 597 -1%	9 902 -7%	8 998 -9%	7 736 -14%	1 037 -87%	(10 479) N/A	(22 120) -111%	(29 858) -35%	(29 644) +1%	(21 820) +26%	(12 143) +44%	(5 752) +53%	361 N/A	1 902 +427%	22 440 +1 080%	23 223 +3%	21 538 -7%	22 131 +3%	2 358 -89%	2 155 -9%	2 596 +20%	2 796 +8%	4 207 +50%	5 327 +27%	5 794 +9%	5 710 -1%	5 274 -8%	3 996 -24%	3 003 -25%	2 213 -26%	714 -68%	792 +11%	2 250 +184%	3 346 +49%	5 416 +62%	6 164 +14%	4 562 -26%	5 340 +17%	4 370 -18%	4 820 +10%	4 508 -6%	4 927 +9%	5 798 +18%	5 432 -6%	4 600 -15%	5 174 +12%	3 541 -32%	3 312 -6%	3 449 +4%	3 091 -10%	3 699 +20%	3 946 +7%	4 232 +7%	6 486 +53%	7 156 +10%	7 073 -1%	5 215 -26%	2 387 -54%	842 -65%	652 -23%	2 086 +220%
EPS (Diluted)	2 611.75 N/A	2 682 +3%	2 649.25 -1%	2 475.5 -7%	2 249.5 -9%	1 934 -14%	259.25 -87%	-1 497 N/A	-3 160 -111%	-4 265.42 -35%	-4 234.85 +1%	-3 117.14 +26%	-1 734.71 +44%	-821.71 +53%	51.57 N/A	271.71 +427%	3 205.71 +1 080%	3 317.57 +3%	3 076.85 -7%	3 161.57 +3%	336.85 -89%	307.85 -9%	384.8 +25%	399.42 +4%	601 +50%	761 +27%	858.9 +13%	815.71 -5%	753.42 -8%	570.85 -24%	445.25 -22%	316.14 -29%	102 -68%	113.14 +11%	333.55 +195%	496.11 +49%	802.9 +62%	913.8 +14%	676.34 -26%	791.63 +17%	647.85 -18%	715.2 +10%	668.35 -7%	730.48 +9%	859.56 +18%	805.33 -6%	681.94 -15%	767.01 +12%	524.89 -32%	492.3 -6%	511.38 +4%	458.16 -10%	548.41 +20%	584.92 +7%	627.31 +7%	961.48 +53%	1 060.83 +10%	1 048.62 -1%	773.08 -26%	353.94 -54%	124.79 -65%	96.67 -23%	309.26 +220%

Income Statement Balance Sheet Cash Flow Statement

Tiasang Battery JSC
VN:TSB

Income Statement

Earnings Waterfall
Tiasang Battery JSC

Income Statement
Tiasang Battery JSC

See Also

Company

Help

Tools

Stocks

Tiasang Battery JSC VN:TSB

Income Statement

Earnings Waterfall Tiasang Battery JSC

Income Statement Tiasang Battery JSC

See Also

Company

Help

Tools

Stocks

Tiasang Battery JSC
VN:TSB

Earnings Waterfall
Tiasang Battery JSC

Income Statement
Tiasang Battery JSC