Taya Vietnam Electric Wire and Cable JSC
VN:TYA
Balance Sheet
Balance Sheet Decomposition
Taya Vietnam Electric Wire and Cable JSC
Taya Vietnam Electric Wire and Cable JSC
Balance Sheet
Taya Vietnam Electric Wire and Cable JSC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15 325
|
59 596
|
31 226
|
106 678
|
39 276
|
38 983
|
35 113
|
123 482
|
188 700
|
125 051
|
127 947
|
81 512
|
192 842
|
234 552
|
194 077
|
173 787
|
154 924
|
130 667
|
133 171
|
98 731
|
89 647
|
48 133
|
122 873
|
242 957
|
|
| Cash |
15 325
|
59 596
|
31 226
|
106 678
|
39 276
|
38 983
|
35 113
|
40 182
|
892
|
56 722
|
127 947
|
21 512
|
26 707
|
49 212
|
30 682
|
30 822
|
44 689
|
49 867
|
84 971
|
90 331
|
74 687
|
46 864
|
102 873
|
115 057
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83 300
|
187 808
|
68 329
|
0
|
60 000
|
166 135
|
185 340
|
163 395
|
142 965
|
110 235
|
80 800
|
48 200
|
8 400
|
14 960
|
1 269
|
20 000
|
127 900
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
30 720
|
0
|
2 000
|
0
|
0
|
1 000
|
0
|
0
|
40 800
|
0
|
0
|
63 600
|
117 460
|
143 168
|
144 920
|
268 852
|
420 755
|
366 885
|
|
| Total Receivables |
38 677
|
64 089
|
108 992
|
206 793
|
261 684
|
254 732
|
112 922
|
103 032
|
213 179
|
171 850
|
149 884
|
153 004
|
231 595
|
225 687
|
192 917
|
278 100
|
294 982
|
289 559
|
299 638
|
358 881
|
312 807
|
243 038
|
314 397
|
479 062
|
|
| Accounts Receivables |
37 863
|
60 840
|
103 704
|
195 953
|
255 448
|
252 456
|
112 184
|
101 388
|
204 136
|
164 563
|
141 452
|
145 020
|
209 312
|
205 808
|
184 696
|
262 134
|
285 232
|
284 370
|
296 339
|
330 932
|
292 589
|
212 379
|
279 648
|
391 416
|
|
| Other Receivables |
814
|
3 249
|
5 288
|
10 840
|
6 236
|
2 276
|
738
|
1 644
|
9 043
|
7 287
|
8 432
|
7 984
|
22 283
|
19 879
|
8 221
|
15 966
|
9 750
|
5 189
|
3 299
|
27 949
|
20 217
|
30 659
|
34 749
|
87 646
|
|
| Inventory |
54 421
|
57 354
|
154 818
|
242 893
|
586 487
|
440 470
|
236 423
|
176 333
|
197 093
|
204 903
|
208 104
|
87 383
|
178 168
|
199 975
|
178 598
|
312 651
|
247 164
|
305 493
|
233 835
|
511 107
|
363 592
|
284 459
|
281 461
|
454 335
|
|
| Other Current Assets |
42
|
1 599
|
1 739
|
16 412
|
7 413
|
3 131
|
691
|
2 309
|
1 642
|
1 612
|
2 171
|
7 729
|
2 313
|
4 752
|
2 008
|
3 472
|
10 496
|
6 240
|
3 009
|
3 184
|
46 684
|
27 155
|
3 852
|
18 845
|
|
| Total Current Assets |
108 465
|
182 639
|
296 776
|
572 776
|
894 860
|
737 316
|
415 870
|
405 156
|
602 613
|
503 417
|
488 106
|
330 627
|
604 918
|
664 965
|
608 401
|
768 010
|
707 566
|
795 560
|
787 112
|
1 115 071
|
957 649
|
871 638
|
1 143 337
|
1 562 083
|
|
| PP&E Net |
72 537
|
91 277
|
203 611
|
205 288
|
242 854
|
256 952
|
230 847
|
201 243
|
177 377
|
163 083
|
140 460
|
67 694
|
112 582
|
104 795
|
104 444
|
105 363
|
100 569
|
111 174
|
102 286
|
97 361
|
85 463
|
79 260
|
76 096
|
73 596
|
|
| PP&E Gross |
72 537
|
91 277
|
203 611
|
205 288
|
242 854
|
256 952
|
230 847
|
201 243
|
177 377
|
163 083
|
140 460
|
67 694
|
112 582
|
104 795
|
104 444
|
105 363
|
100 569
|
111 174
|
102 286
|
97 361
|
85 463
|
79 260
|
76 096
|
73 596
|
|
| Accumulated Depreciation |
51 982
|
65 137
|
78 860
|
103 069
|
129 914
|
159 379
|
188 810
|
221 688
|
250 343
|
273 281
|
295 764
|
207 916
|
327 703
|
345 292
|
361 949
|
370 682
|
381 930
|
389 114
|
402 861
|
414 533
|
427 724
|
439 528
|
449 215
|
461 351
|
|
| Intangible Assets |
0
|
1 926
|
1 926
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
529
|
416
|
302
|
189
|
76
|
426
|
339
|
253
|
166
|
79
|
0
|
0
|
0
|
114
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122 802
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
42
|
42
|
42
|
42
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 700
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3 983
|
2 680
|
9 408
|
9 259
|
9 530
|
7 324
|
13 846
|
4 761
|
5 079
|
4 869
|
4 723
|
3 839
|
3 545
|
3 867
|
4 448
|
3 091
|
2 782
|
2 319
|
2 629
|
3 424
|
4 486
|
4 445
|
6 414
|
4 957
|
|
| Total Assets |
184 984
N/A
|
278 522
+51%
|
511 721
+84%
|
787 365
+54%
|
1 147 286
+46%
|
1 001 634
-13%
|
660 606
-34%
|
611 203
-7%
|
785 069
+28%
|
671 370
-14%
|
633 818
-6%
|
525 377
-17%
|
721 347
+37%
|
773 816
+7%
|
717 368
-7%
|
876 890
+22%
|
811 257
-7%
|
914 006
+13%
|
892 193
-2%
|
1 215 935
+36%
|
1 047 598
-14%
|
955 343
-9%
|
1 225 847
+28%
|
1 640 749
+34%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 582
|
3 936
|
58 718
|
78 695
|
9 495
|
122 870
|
9 461
|
40 989
|
167 878
|
90 197
|
128 535
|
119 928
|
171 910
|
180 041
|
94 485
|
153 438
|
151 488
|
38 704
|
18 496
|
90 218
|
9 192
|
31 149
|
28 543
|
47 011
|
|
| Accrued Liabilities |
1 964
|
3 463
|
4 635
|
2 271
|
5 502
|
6 133
|
5 483
|
5 741
|
6 170
|
7 567
|
6 645
|
4 961
|
8 315
|
8 400
|
9 039
|
9 944
|
10 599
|
10 845
|
10 884
|
10 761
|
12 618
|
12 193
|
14 473
|
15 184
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
226 404
|
191 141
|
374 211
|
344 230
|
587 056
|
489 623
|
406 083
|
588 504
|
856 985
|
|
| Current Portion of Long-Term Debt |
42 240
|
95 551
|
146 613
|
311 070
|
650 449
|
508 144
|
411 025
|
359 725
|
357 305
|
312 152
|
197 876
|
96 991
|
168 207
|
187 483
|
167 605
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
17 809
|
27 720
|
16 476
|
98 461
|
130 874
|
19 439
|
15 303
|
9 112
|
40 608
|
17 835
|
23 040
|
15 612
|
19 416
|
10 945
|
12 086
|
19 584
|
11 986
|
11 151
|
40 817
|
38 670
|
44 304
|
26 182
|
44 712
|
80 578
|
|
| Total Current Liabilities |
65 596
|
130 671
|
226 441
|
490 498
|
796 319
|
656 586
|
441 273
|
415 567
|
571 960
|
427 751
|
356 096
|
237 492
|
367 848
|
386 868
|
283 215
|
409 370
|
365 215
|
434 910
|
414 427
|
726 704
|
555 737
|
475 608
|
676 232
|
999 759
|
|
| Long-Term Debt |
8 521
|
10 717
|
41 578
|
40 408
|
50 159
|
35 915
|
17 316
|
5 471
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1 110
|
1 749
|
2 573
|
3 462
|
411
|
329
|
268
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
74 117
N/A
|
141 388
+91%
|
268 019
+90%
|
532 015
+98%
|
848 228
+59%
|
695 074
-18%
|
462 050
-34%
|
421 448
-9%
|
572 290
+36%
|
428 019
-25%
|
356 096
-17%
|
237 492
-33%
|
367 848
+55%
|
386 868
+5%
|
283 215
-27%
|
409 370
+45%
|
365 215
-11%
|
434 910
+19%
|
414 427
-5%
|
726 704
+75%
|
555 737
-24%
|
475 608
-14%
|
676 232
+42%
|
999 759
+48%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100 169
|
137 134
|
182 676
|
182 676
|
241 584
|
265 735
|
279 014
|
279 014
|
279 014
|
279 014
|
279 014
|
279 014
|
279 014
|
279 014
|
306 899
|
306 899
|
306 899
|
306 899
|
306 899
|
306 899
|
306 899
|
306 899
|
306 899
|
306 899
|
|
| Retained Earnings |
10 699
|
0
|
61 101
|
61 950
|
42 665
|
21 216
|
101 327
|
98 582
|
87 515
|
56 944
|
22 573
|
12 409
|
53 204
|
79 843
|
89 788
|
115 835
|
83 642
|
107 219
|
92 544
|
93 283
|
85 866
|
68 948
|
138 683
|
218 423
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
202
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
273
|
|
| Other Equity |
0
|
0
|
75
|
10 723
|
15 011
|
19 882
|
21 142
|
9 595
|
21 554
|
21 554
|
21 554
|
21 554
|
21 554
|
28 364
|
37 739
|
45 059
|
55 773
|
65 250
|
78 596
|
89 321
|
99 368
|
104 161
|
104 305
|
115 941
|
|
| Total Equity |
110 868
N/A
|
137 134
+24%
|
243 702
+78%
|
255 350
+5%
|
299 059
+17%
|
306 560
+3%
|
198 555
-35%
|
189 754
-4%
|
212 780
+12%
|
243 351
+14%
|
277 722
+14%
|
287 885
+4%
|
353 499
+23%
|
386 948
+9%
|
434 153
+12%
|
467 520
+8%
|
446 042
-5%
|
479 096
+7%
|
477 766
0%
|
489 231
+2%
|
491 861
+1%
|
479 735
-2%
|
549 615
+15%
|
640 991
+17%
|
|
| Total Liabilities & Equity |
184 984
N/A
|
278 522
+51%
|
511 721
+84%
|
787 365
+54%
|
1 147 286
+46%
|
1 001 634
-13%
|
660 606
-34%
|
611 203
-7%
|
785 069
+28%
|
671 370
-14%
|
633 818
-6%
|
525 377
-17%
|
721 347
+37%
|
773 816
+7%
|
717 368
-7%
|
876 890
+22%
|
811 257
-7%
|
914 006
+13%
|
892 193
-2%
|
1 215 935
+36%
|
1 047 598
-14%
|
955 343
-9%
|
1 225 847
+28%
|
1 640 749
+34%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|