T
Taya Vietnam Electric Wire and Cable JSC
VN:TYA
Taya Vietnam Electric Wire and Cable JSC
VN:TYA
Price:
18 900
VND
-0.53%
Market Closed
Market Cap:
₫579.9B
Income Statement
Earnings Waterfall
Taya Vietnam Electric Wire and Cable JSC
Taya Vietnam Electric Wire and Cable JSC
Income Statement
Taya Vietnam Electric Wire and Cable JSC
Taya Vietnam Electric Wire and Cable JSC
Currency: VND
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
14 881
|
17 295
|
20 103
|
23 604
|
30 955
|
33 802
|
34 953
|
33 199
|
26 324
|
18 187
|
16 863
|
17 531
|
24 180
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 127 113
N/A
|
2 664 307
+25%
|
2 597 203
-3%
|
2 723 615
+5%
|
2 087 708
-23%
|
2 465 962
+18%
|
1 664 408
-33%
|
1 513 853
-9%
|
1 467 791
-3%
|
2 526 057
+72%
|
2 666 807
+6%
|
2 805 631
+5%
|
1 860 878
-34%
|
1 986 558
+7%
|
2 117 799
+7%
|
2 191 624
+3%
|
2 346 650
+7%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 964 354)
|
(2 466 111)
|
(2 410 931)
|
(2 555 323)
|
(1 964 861)
|
(2 311 010)
|
(1 569 074)
|
(1 399 432)
|
(1 367 206)
|
(2 344 153)
|
(2 461 783)
|
(2 577 940)
|
(1 681 440)
|
(1 793 524)
|
(1 901 187)
|
(1 968 821)
|
(2 092 819)
|
|
| Gross Profit |
162 759
N/A
|
198 196
+22%
|
186 272
-6%
|
168 292
-10%
|
122 846
-27%
|
154 952
+26%
|
95 333
-38%
|
114 421
+20%
|
100 585
-12%
|
181 905
+81%
|
205 023
+13%
|
227 691
+11%
|
179 438
-21%
|
193 035
+8%
|
216 612
+12%
|
222 803
+3%
|
253 831
+14%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(67 844)
|
(84 720)
|
(84 145)
|
(85 229)
|
(68 976)
|
(86 299)
|
(68 217)
|
(68 108)
|
(67 680)
|
(119 813)
|
(122 425)
|
(124 963)
|
(77 487)
|
(80 161)
|
(82 218)
|
(83 117)
|
(87 854)
|
|
| Selling, General & Administrative |
(67 845)
|
(85 013)
|
(84 090)
|
(85 229)
|
(68 976)
|
(86 299)
|
(68 319)
|
(68 108)
|
(67 680)
|
(119 813)
|
(122 425)
|
(124 963)
|
(77 487)
|
(80 161)
|
(81 249)
|
(82 855)
|
(87 854)
|
|
| Other Operating Expenses |
0
|
294
|
(54)
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(969)
|
(261)
|
0
|
|
| Operating Income |
94 915
N/A
|
113 477
+20%
|
102 128
-10%
|
83 063
-19%
|
53 871
-35%
|
68 653
+27%
|
27 116
-61%
|
46 313
+71%
|
32 905
-29%
|
62 091
+89%
|
82 598
+33%
|
102 728
+24%
|
101 951
-1%
|
112 874
+11%
|
134 394
+19%
|
139 686
+4%
|
165 976
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(12 486)
|
(18 181)
|
(17 782)
|
(12 733)
|
(13 718)
|
(22 162)
|
(24 233)
|
(20 061)
|
(10 489)
|
(11 720)
|
(7 235)
|
(13 764)
|
(4 245)
|
(8 191)
|
(10 086)
|
(10 476)
|
(16 326)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
141
|
394
|
491
|
104
|
155
|
(1 243)
|
(2 805)
|
(4 564)
|
(8 006)
|
(6 826)
|
(5 265)
|
(581)
|
(95)
|
(54)
|
45
|
(1 141)
|
|
| Pre-Tax Income |
82 440
N/A
|
95 436
+16%
|
84 740
-11%
|
70 821
-16%
|
40 256
-43%
|
46 645
+16%
|
1 640
-96%
|
23 447
+1 329%
|
17 852
-24%
|
42 365
+137%
|
68 537
+62%
|
83 699
+22%
|
97 125
+16%
|
104 588
+8%
|
124 254
+19%
|
129 255
+4%
|
148 510
+15%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(15 461)
|
(17 801)
|
(16 401)
|
(15 154)
|
(8 306)
|
(10 564)
|
(5 613)
|
(10 887)
|
(16 890)
|
(28 329)
|
(30 206)
|
(28 716)
|
(19 551)
|
(21 225)
|
(24 833)
|
(26 370)
|
(29 998)
|
|
| Income from Continuing Operations |
66 979
|
77 635
|
68 338
|
55 668
|
31 950
|
36 081
|
(3 973)
|
12 560
|
961
|
14 036
|
38 331
|
54 983
|
77 574
|
83 363
|
99 421
|
102 885
|
118 512
|
|
| Net Income (Common) |
66 979
N/A
|
77 635
+16%
|
68 338
-12%
|
55 668
-19%
|
31 950
-43%
|
36 081
+13%
|
(3 973)
N/A
|
12 560
N/A
|
961
-92%
|
14 036
+1 360%
|
38 331
+173%
|
54 983
+43%
|
77 574
+41%
|
83 363
+7%
|
97 739
+17%
|
101 202
+4%
|
118 512
+17%
|
|
| EPS (Diluted) |
2 160.61
N/A
|
2 530.42
+17%
|
2 227.4
-12%
|
1 814.42
-19%
|
1 041.38
-43%
|
1 176.02
+13%
|
-129.5
N/A
|
409.36
N/A
|
31.33
-92%
|
457.49
+1 360%
|
1 249.35
+173%
|
1 792.11
+43%
|
2 528.45
+41%
|
2 717.12
+7%
|
3 185.69
+17%
|
3 298.58
+4%
|
3 862.77
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
