Sao Mai Viet Investment and Development JSC
VN:UNI
Cash Flow Statement
Cash Flow Statement
Sao Mai Viet Investment and Development JSC
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3 788
|
5 822
|
7 230
|
8 709
|
10 279
|
9 577
|
9 745
|
10 133
|
1 570
|
1 231
|
9 798
|
21 849
|
30 758
|
31 899
|
20 097
|
16 203
|
6 570
|
1 536
|
4 707
|
(7 745)
|
(8 760)
|
3 276
|
(10 743)
|
16 230
|
4 998
|
(2 120)
|
5 977
|
1 033
|
1 680
|
4
|
4 447
|
6 718
|
13 862
|
17 227
|
12 002
|
9 962
|
4 564
|
836
|
556
|
1 789
|
433
|
1 144
|
1 147
|
(855)
|
(838)
|
321
|
268
|
791
|
747
|
49
|
(280)
|
1 138
|
1 163
|
690
|
621
|
(196)
|
21
|
21
|
542
|
(413)
|
(1 128)
|
340
|
633
|
1 252
|
1 599
|
806
|
747
|
681
|
760
|
136
|
(10)
|
(170)
|
130
|
126
|
|
| Depreciation & Amortization |
315
|
278
|
340
|
234
|
298
|
317
|
327
|
342
|
398
|
449
|
541
|
515
|
490
|
607
|
499
|
558
|
616
|
668
|
337
|
607
|
504
|
365
|
555
|
126
|
70
|
48
|
35
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
92
|
139
|
185
|
231
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
139
|
185
|
185
|
185
|
92
|
154
|
108
|
62
|
108
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
304
|
455
|
327
|
(1 507)
|
(1 637)
|
(4 167)
|
(4 159)
|
(4 433)
|
2 681
|
0
|
(3 241)
|
(12 095)
|
0
|
(13 998)
|
(9 748)
|
4 911
|
12 319
|
8 961
|
12 033
|
8 358
|
1 764
|
(134)
|
9 854
|
(13 520)
|
(2 740)
|
(10 729)
|
(19 509)
|
(264)
|
(1 212)
|
14 683
|
(3 141)
|
(2 987)
|
(3 618)
|
(3 837)
|
174
|
60
|
77
|
136
|
197
|
215
|
157
|
472
|
465
|
767
|
771
|
(891)
|
(937)
|
(1 176)
|
(1 174)
|
(449)
|
(138)
|
(2 340)
|
(2 360)
|
(1 791)
|
(1 599)
|
1 225
|
(10)
|
(10)
|
(514)
|
(1 257)
|
(2)
|
(4)
|
(4)
|
(3)
|
0
|
(573)
|
(573)
|
(573)
|
(573)
|
39
|
39
|
267
|
267
|
494
|
|
| Cash Taxes Paid |
774
|
0
|
1 061
|
1 040
|
1 631
|
1 992
|
2 070
|
1 830
|
1 770
|
1 409
|
5 811
|
0
|
6 773
|
7 894
|
5 276
|
6 057
|
5 174
|
4 364
|
1 706
|
925
|
311
|
0
|
0
|
254
|
254
|
256
|
256
|
189
|
1 086
|
187
|
(879)
|
(897)
|
0
|
0
|
2 665
|
3 457
|
3 457
|
3 457
|
946
|
183
|
183
|
183
|
236
|
225
|
225
|
225
|
140
|
140
|
140
|
140
|
48
|
48
|
48
|
48
|
93
|
93
|
93
|
93
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
299
|
299
|
321
|
322
|
22
|
|
| Cash Interest Paid |
210
|
221
|
193
|
0
|
293
|
308
|
305
|
305
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 398
|
4 730
|
4 935
|
5 545
|
6 683
|
6 408
|
6 670
|
6 060
|
389
|
0
|
125
|
0
|
639
|
330
|
828
|
1 748
|
1 425
|
1 530
|
1 103
|
240
|
210
|
152
|
355
|
348
|
687
|
689
|
553
|
503
|
259
|
259
|
0
|
290
|
169
|
186
|
307
|
65
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
|
| Change in Working Capital |
(1 157)
|
(10 144)
|
(16 560)
|
(11 441)
|
(9 219)
|
(10 209)
|
(3 229)
|
(1 527)
|
(41 021)
|
(37 378)
|
(25 455)
|
17 770
|
(29 714)
|
(21 012)
|
29 007
|
(72 841)
|
(52 571)
|
(60 701)
|
(127 446)
|
(24 889)
|
(1 507)
|
(29 269)
|
(26 273)
|
28 748
|
15 291
|
46 911
|
46 254
|
(3 142)
|
18 740
|
13 696
|
(1 832)
|
(2 021)
|
(7 215)
|
4 387
|
(905)
|
(1 696)
|
2 978
|
(5 953)
|
(227)
|
5 428
|
7 005
|
(2 389)
|
(2 084)
|
(18 739)
|
(19 726)
|
4 695
|
4 296
|
20 621
|
22 738
|
6 544
|
17 217
|
11 210
|
29 581
|
29 083
|
17 113
|
19 680
|
604
|
604
|
623
|
(208 170)
|
(197 970)
|
(158 724)
|
(424 891)
|
(226 490)
|
(212 652)
|
(23 195)
|
(12 945)
|
(3 203)
|
(27 117)
|
(7 897)
|
(7 576)
|
(252 120)
|
(184 672)
|
(5 265)
|
|
| Cash from Operating Activities |
3 250
N/A
|
(3 590)
N/A
|
(8 662)
-141%
|
(4 006)
+54%
|
(278)
+93%
|
(4 479)
-1 511%
|
2 684
N/A
|
4 516
+68%
|
(36 372)
N/A
|
(32 397)
+11%
|
(18 357)
+43%
|
28 039
N/A
|
(10 561)
N/A
|
(2 504)
+76%
|
39 856
N/A
|
(51 170)
N/A
|
(33 068)
+35%
|
(49 537)
-50%
|
(110 371)
-123%
|
(23 669)
+79%
|
(7 999)
+66%
|
(25 763)
-222%
|
(26 606)
-3%
|
31 584
N/A
|
17 619
-44%
|
34 112
+94%
|
32 755
-4%
|
(2 347)
N/A
|
19 226
N/A
|
28 384
+48%
|
(525)
N/A
|
1 710
N/A
|
3 030
+77%
|
17 777
+487%
|
11 271
-37%
|
8 326
-26%
|
7 617
-9%
|
(4 981)
N/A
|
525
N/A
|
7 433
+1 316%
|
7 596
+2%
|
(773)
N/A
|
(473)
+39%
|
(18 829)
-3 881%
|
(19 794)
-5%
|
4 126
N/A
|
3 628
-12%
|
20 236
+458%
|
22 358
+10%
|
6 236
-72%
|
16 938
+172%
|
10 193
-40%
|
28 615
+181%
|
28 167
-2%
|
16 320
-42%
|
20 895
+28%
|
800
-96%
|
800
N/A
|
836
+5%
|
(209 655)
N/A
|
(198 961)
+5%
|
(158 203)
+20%
|
(424 076)
-168%
|
(225 056)
+47%
|
(210 963)
+6%
|
(22 746)
+89%
|
(12 601)
+45%
|
(3 236)
+74%
|
(26 760)
-727%
|
(7 835)
+71%
|
(7 660)
+2%
|
(251 871)
-3 188%
|
(184 388)
+27%
|
(4 646)
+97%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(527)
|
(692)
|
(496)
|
0
|
(1 102)
|
(1 476)
|
(1 964)
|
0
|
(592)
|
(358)
|
0
|
(741)
|
(443)
|
(385)
|
(385)
|
(12)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
(66 382)
|
(66 382)
|
(68 323)
|
(68 323)
|
(14 993)
|
(16 288)
|
(13 614)
|
710
|
708
|
(1 437)
|
(3 759)
|
(7 395)
|
(8 236)
|
(6 863)
|
(6 527)
|
(4 334)
|
(8 429)
|
(9 276)
|
(19 187)
|
(19 645)
|
0
|
0
|
(282)
|
(2 563)
|
(6 866)
|
(7 539)
|
(7 509)
|
(5 491)
|
(3 215)
|
(39 485)
|
(39 233)
|
(93 179)
|
(122 757)
|
(85 105)
|
(85 105)
|
(48 535)
|
(18 618)
|
(29 855)
|
0
|
(21 244)
|
0
|
0
|
(15 325)
|
0
|
(15 376)
|
(15 376)
|
0
|
(15 344)
|
0
|
(35 193)
|
(60 781)
|
|
| Other Items |
(541)
|
(560)
|
(303)
|
3 925
|
1 360
|
(25 152)
|
(40 197)
|
(51 258)
|
(17 371)
|
7 790
|
49 316
|
19 397
|
11 947
|
20 655
|
(20 169)
|
6 901
|
17 795
|
9 237
|
12 853
|
(23 355)
|
(34 745)
|
(10 147)
|
8 922
|
21 357
|
59 264
|
52 011
|
51 538
|
30 905
|
5 791
|
(12 995)
|
2 190
|
2 197
|
3 207
|
4 108
|
79
|
88
|
73
|
38
|
336
|
(77)
|
(78)
|
14 021
|
13 720
|
31 803
|
30 932
|
1 813
|
1 808
|
(15 878)
|
(15 012)
|
1
|
1 301
|
4 910
|
4 995
|
4 995
|
3 700
|
94
|
10
|
10
|
6
|
3
|
2
|
4
|
241 177
|
241 176
|
241 176
|
3 471
|
3 471
|
3 471
|
3 471
|
0
|
0
|
5
|
5
|
5
|
|
| Cash from Investing Activities |
(541)
N/A
|
(560)
-4%
|
1 957
N/A
|
6 020
+208%
|
864
-86%
|
(25 648)
N/A
|
(41 299)
-61%
|
(52 734)
-28%
|
(19 334)
+63%
|
5 827
N/A
|
48 725
+736%
|
19 040
-61%
|
11 590
-39%
|
19 915
+72%
|
(20 611)
N/A
|
6 516
N/A
|
17 410
+167%
|
9 224
-47%
|
12 843
+39%
|
(23 366)
N/A
|
(34 756)
-49%
|
(10 147)
+71%
|
8 921
N/A
|
(45 026)
N/A
|
(7 119)
+84%
|
(16 313)
-129%
|
(16 787)
-3%
|
15 912
N/A
|
(10 497)
N/A
|
(26 609)
-153%
|
2 901
N/A
|
2 905
+0%
|
1 771
-39%
|
349
-80%
|
(7 317)
N/A
|
(8 148)
-11%
|
(6 790)
+17%
|
(6 489)
+4%
|
(3 998)
+38%
|
(8 506)
-113%
|
(9 354)
-10%
|
(5 166)
+45%
|
(5 925)
-15%
|
19 582
N/A
|
19 597
+0%
|
1 531
-92%
|
1 731
+13%
|
(22 744)
N/A
|
(22 551)
+1%
|
(7 508)
+67%
|
(4 190)
+44%
|
1 695
N/A
|
(34 490)
N/A
|
(34 238)
+1%
|
(89 479)
-161%
|
(122 663)
-37%
|
(85 094)
+31%
|
(85 094)
N/A
|
(48 530)
+43%
|
(18 615)
+62%
|
(29 853)
-60%
|
4
N/A
|
249 788
+6 428 463%
|
260 504
+4%
|
271 031
+4%
|
3 471
-99%
|
12 499
+260%
|
3 471
-72%
|
3 420
-1%
|
0
-100%
|
(15 292)
N/A
|
5
N/A
|
(19 845)
N/A
|
(60 776)
-206%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
4 825
|
1 553
|
4 825
|
66 168
|
59 521
|
59 521
|
57 654
|
(4 602)
|
(4 154)
|
(2 287)
|
10 558
|
7 604
|
8 948
|
0
|
(11 932)
|
(8 978)
|
(8 948)
|
0
|
0
|
0
|
0
|
(2 233)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 710
|
3 710
|
3 710
|
3 710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270 000
|
270 000
|
270 000
|
|
| Net Issuance of Debt |
(395)
|
243
|
6 033
|
(1 230)
|
(1 020)
|
(2 161)
|
(7 863)
|
(863)
|
(608)
|
0
|
0
|
0
|
0
|
0
|
0
|
50 000
|
50 000
|
0
|
50 000
|
7 625
|
17 115
|
18 010
|
17 000
|
11 135
|
(9 115)
|
(6 010)
|
(5 000)
|
(5 760)
|
2 600
|
0
|
(5 305)
|
(5 320)
|
(6 720)
|
(10 600)
|
(895)
|
(880)
|
(880)
|
2 000
|
0
|
1 000
|
1 000
|
6 800
|
6 500
|
5 500
|
(300)
|
(6 100)
|
(5 800)
|
(5 800)
|
0
|
0
|
(2 700)
|
(2 700)
|
11 500
|
11 500
|
80 000
|
90 000
|
75 789
|
75 800
|
28 000
|
228 000
|
228 011
|
160 000
|
162 000
|
(48 000)
|
(68 000)
|
20 000
|
0
|
0
|
0
|
5 000
|
23 912
|
(17 340)
|
(64 844)
|
(202 333)
|
|
| Cash Paid for Dividends |
(1 940)
|
(818)
|
(1 430)
|
(1 159)
|
(700)
|
(1 394)
|
(718)
|
(1 450)
|
(731)
|
0
|
0
|
(3)
|
0
|
(4 659)
|
(4 672)
|
(4 672)
|
(4 672)
|
(21)
|
(3)
|
(4 676)
|
(4 676)
|
(4 674)
|
(4 683)
|
(8)
|
(9)
|
(9 346)
|
(9 358)
|
(9 357)
|
(9 368)
|
(5)
|
11
|
9
|
2
|
(3)
|
(2)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2 335)
N/A
|
(575)
+75%
|
9 427
N/A
|
(837)
N/A
|
3 105
N/A
|
62 613
+1 917%
|
50 940
-19%
|
57 208
+12%
|
56 315
-2%
|
(4 610)
N/A
|
(4 154)
+10%
|
(2 290)
+45%
|
10 555
N/A
|
2 944
-72%
|
4 276
+45%
|
45 328
+960%
|
33 396
-26%
|
41 002
+23%
|
41 049
+0%
|
2 949
-93%
|
12 439
+322%
|
13 336
+7%
|
12 317
-8%
|
8 894
-28%
|
(11 357)
N/A
|
(17 589)
-55%
|
(16 591)
+6%
|
(15 117)
+9%
|
(6 768)
+55%
|
(5)
+100%
|
(5 294)
-105 780%
|
(5 311)
0%
|
(6 718)
-26%
|
(10 603)
-58%
|
(897)
+92%
|
(880)
+2%
|
(880)
N/A
|
1 994
N/A
|
(6)
N/A
|
994
N/A
|
994
N/A
|
6 800
+584%
|
6 500
-4%
|
5 500
-15%
|
(300)
N/A
|
(6 100)
-1 933%
|
(5 800)
+5%
|
(5 800)
N/A
|
0
N/A
|
0
N/A
|
(2 700)
N/A
|
(2 700)
N/A
|
11 500
N/A
|
11 500
N/A
|
83 710
+628%
|
93 710
+12%
|
79 499
-15%
|
79 499
N/A
|
27 989
-65%
|
227 989
+715%
|
228 000
+0%
|
160 000
-30%
|
162 000
+1%
|
(48 000)
N/A
|
(68 000)
-42%
|
20 000
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5 000
N/A
|
23 912
+378%
|
252 660
+957%
|
205 156
-19%
|
67 667
-67%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
374
N/A
|
(4 725)
N/A
|
2 722
N/A
|
1 177
-57%
|
3 691
+214%
|
32 486
+780%
|
12 325
-62%
|
8 990
-27%
|
609
-93%
|
(31 180)
N/A
|
26 214
N/A
|
44 789
+71%
|
11 584
-74%
|
20 355
+76%
|
23 521
+16%
|
674
-97%
|
17 738
+2 532%
|
689
-96%
|
(56 479)
N/A
|
(44 086)
+22%
|
(30 316)
+31%
|
(22 574)
+26%
|
(5 368)
+76%
|
(4 548)
+15%
|
(857)
+81%
|
210
N/A
|
(623)
N/A
|
(1 552)
-149%
|
1 961
N/A
|
1 770
-10%
|
(2 918)
N/A
|
(696)
+76%
|
(1 917)
-175%
|
7 523
N/A
|
3 057
-59%
|
(702)
N/A
|
(53)
+92%
|
(9 476)
-17 779%
|
(3 479)
+63%
|
(79)
+98%
|
(764)
-867%
|
862
N/A
|
102
-88%
|
6 253
+6 030%
|
(497)
N/A
|
(444)
+11%
|
(441)
+1%
|
(8 308)
-1 783%
|
(193)
+98%
|
(1 272)
-561%
|
10 048
N/A
|
9 188
-9%
|
5 625
-39%
|
5 429
-3%
|
10 551
+94%
|
(8 058)
N/A
|
(4 795)
+40%
|
(4 795)
N/A
|
(19 705)
-311%
|
(281)
+99%
|
(814)
-190%
|
1 801
N/A
|
(12 288)
N/A
|
(12 552)
-2%
|
(7 932)
+37%
|
725
N/A
|
(102)
N/A
|
234
N/A
|
(3 340)
N/A
|
(2 834)
+15%
|
960
N/A
|
795
-17%
|
923
+16%
|
2 245
+143%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3 250
N/A
|
(3 590)
N/A
|
(9 189)
-156%
|
(4 698)
+49%
|
(774)
+84%
|
(4 479)
-479%
|
1 582
N/A
|
3 040
+92%
|
(38 336)
N/A
|
(32 397)
+15%
|
(18 949)
+42%
|
27 681
N/A
|
(10 561)
N/A
|
(3 245)
+69%
|
39 413
N/A
|
(51 555)
N/A
|
(33 453)
+35%
|
(49 549)
-48%
|
(110 381)
-123%
|
(23 679)
+79%
|
(8 009)
+66%
|
(25 763)
-222%
|
(26 606)
-3%
|
(34 798)
-31%
|
(48 763)
-40%
|
(34 211)
+30%
|
(35 568)
-4%
|
(17 340)
+51%
|
2 938
N/A
|
14 770
+403%
|
185
-99%
|
2 418
+1 207%
|
1 593
-34%
|
14 018
+780%
|
3 876
-72%
|
90
-98%
|
754
+738%
|
(11 508)
N/A
|
(3 809)
+67%
|
(996)
+74%
|
(1 680)
-69%
|
(19 959)
-1 088%
|
(20 118)
-1%
|
(18 829)
+6%
|
(19 794)
-5%
|
3 843
N/A
|
1 065
-72%
|
13 370
+1 155%
|
14 819
+11%
|
(1 273)
N/A
|
11 447
N/A
|
6 978
-39%
|
(10 870)
N/A
|
(11 066)
-2%
|
(76 858)
-595%
|
(101 862)
-33%
|
(84 305)
+17%
|
(84 305)
N/A
|
(47 699)
+43%
|
(228 273)
-379%
|
(228 816)
0%
|
(158 203)
+31%
|
(445 320)
-181%
|
(225 056)
+49%
|
(210 963)
+6%
|
(38 071)
+82%
|
(12 601)
+67%
|
(18 613)
-48%
|
(42 137)
-126%
|
(7 835)
+81%
|
(23 004)
-194%
|
(251 871)
-995%
|
(219 582)
+13%
|
(65 427)
+70%
|
|