S

Sao Mai Viet Investment and Development JSC
VN:UNI

Watchlist Manager
Sao Mai Viet Investment and Development JSC
VN:UNI
Watchlist
Price: 8 900 VND Market Closed
Market Cap: 379.3B VND

Relative Value

The Relative Value of one UNI stock under the Base Case scenario is hidden VND. Compared to the current market price of 8 900 VND, Sao Mai Viet Investment and Development JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
0
Median 3Y
95.9
Median 5Y
101.8
Industry
2.3
vs History
vs Industry
2
Median 3Y
184.9
Median 5Y
184.9
Industry
26.9
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-1
Industry
16.8
vs History
vs Industry
2
Median 3Y
-1.3
Median 5Y
-2.6
Industry
20.4
vs History
50
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
2.6
vs History
74
vs Industry
0
Median 3Y
280.5
Median 5Y
275.4
Industry
2.5
vs History
44
vs Industry
0
Median 3Y
446.8
Median 5Y
524.3
Industry
7.9
vs History
11
vs Industry
0
Median 3Y
2 377.8
Median 5Y
871.6
Industry
17.8
vs History
6
vs Industry
0
Median 3Y
2 559.6
Median 5Y
-184.5
Industry
23.7
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.5
Industry
16.3
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.5
Industry
17.2
vs History
88
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
2

Multiples Across Competitors

UNI Competitors Multiples
Sao Mai Viet Investment and Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Sao Mai Viet Investment and Development JSC
VN:UNI
379.3B VND 106.6 -1 544.9 12 127.9 12 127.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
S
Sao Mai Viet Investment and Development JSC
VN:UNI
Average EV/EBIT: 1 385.9
12 127.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A