C

Construction JSC No 9
VN:VC9

Watchlist Manager
Construction JSC No 9
VN:VC9
Watchlist
Price: 5 200 VND -3.7% Market Closed
Market Cap: ₫86.8B

Balance Sheet

Balance Sheet Decomposition
Construction JSC No 9

Balance Sheet
Construction JSC No 9

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
30 782
153 344
171 323
147 367
184 373
146 888
187 864
80 621
75 667
107 205
90 523
18 115
3 575
3 859
11 207
6 764
13 749
11 931
Cash
30 782
13 344
21 323
22 367
30 873
76 888
117 864
20 621
45 467
107 205
90 523
18 115
3 575
3 859
11 207
6 764
13 749
11 931
Cash Equivalents
0
140 000
150 000
125 000
153 500
70 000
70 000
60 000
30 200
0
0
0
0
0
0
0
0
0
Short-Term Investments
106 600
7 600
10 400
5 000
5 000
5 000
6 413
440
467
7 000
5 000
2 000
21 700
18 900
13 300
13 300
13 300
400
Total Receivables
104 163
119 675
218 288
219 233
242 673
441 197
463 638
542 242
590 689
684 154
787 472
872 524
802 293
824 459
809 240
538 528
325 566
275 676
Accounts Receivables
97 464
117 995
211 703
214 721
232 841
431 734
455 451
458 493
486 035
546 399
624 730
731 748
703 644
602 384
544 952
400 934
225 871
215 660
Other Receivables
6 699
1 680
6 585
4 512
9 832
9 463
8 187
83 749
104 654
137 755
162 742
140 777
98 649
222 075
264 288
137 594
99 694
60 016
Inventory
452 332
550 066
730 386
740 595
742 308
654 696
617 309
480 252
484 825
675 888
545 225
464 878
212 251
262 054
221 309
194 581
206 887
183 163
Other Current Assets
122 511
160 133
87 603
52 653
73 027
76 380
43 013
34 739
30 731
66 174
14 110
27 575
9 428
26 682
14 474
32 358
63 779
30 428
Total Current Assets
816 387
990 819
1 218 000
1 164 848
1 247 381
1 324 162
1 318 237
1 138 294
1 182 378
1 540 421
1 442 330
1 385 092
1 049 248
1 135 953
1 069 531
785 531
623 280
501 599
PP&E Net
100 508
173 569
56 542
75 584
115 053
95 372
80 001
59 269
57 668
55 526
46 665
40 634
33 114
27 707
63 586
146 632
149 140
149 639
PP&E Gross
100 508
173 569
56 542
75 584
115 053
95 372
80 001
59 269
57 668
55 526
46 665
40 634
33 114
27 707
63 586
146 632
149 140
149 639
Accumulated Depreciation
55 869
63 516
76 145
83 209
98 798
105 537
122 154
125 856
121 823
119 156
107 526
112 606
109 228
108 237
69 456
70 927
72 795
73 177
Intangible Assets
415
790
3 581
936
856
1 289
1 253
1 217
782
568
555
536
512
493
480
467
453
440
Goodwill
0
0
7 760
5 820
3 880
1 940
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
44 309
13 333
202 140
190 810
179 874
171 447
163 020
125 038
69 607
67 643
65 679
33 823
26 149
7 293
6 780
6 580
6 386
6 198
Other Long-Term Assets
1 972
910
7 700
25 289
15 308
31 495
15 232
11 649
64 705
20 798
15 067
11 978
3 930
16 480
45 577
57 074
54 868
52 715
Other Assets
0
0
7 760
5 820
3 880
1 940
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
963 592
N/A
1 179 420
+22%
1 495 723
+27%
1 463 286
-2%
1 562 351
+7%
1 625 705
+4%
1 577 744
-3%
1 335 468
-15%
1 375 140
+3%
1 684 956
+23%
1 570 296
-7%
1 472 062
-6%
1 112 953
-24%
1 187 927
+7%
1 185 953
0%
996 283
-16%
834 126
-16%
710 591
-15%
Liabilities
Accounts Payable
69 720
127 991
170 045
164 553
181 158
273 473
272 121
253 175
282 445
344 033
377 578
388 521
334 067
266 199
292 356
236 020
214 122
198 360
Accrued Liabilities
51 827
43 533
74 287
150 150
201 765
181 148
202 133
177 164
201 099
190 523
190 309
199 513
169 702
148 067
181 323
51 267
17 679
19 761
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
567 643
430 604
385 927
278 549
176 405
74 638
57 804
Current Portion of Long-Term Debt
97 267
156 844
353 089
282 895
360 347
397 632
427 494
241 182
242 901
300 692
484 207
0
0
0
0
0
0
0
Other Current Liabilities
558 642
641 521
208 288
275 332
191 459
175 431
165 961
331 438
403 275
493 997
283 633
140 592
169 730
285 640
309 107
285 934
261 128
212 801
Total Current Liabilities
777 455
969 888
805 709
872 931
934 729
1 027 684
1 067 708
1 002 959
1 129 720
1 329 246
1 335 727
1 296 269
1 104 102
1 085 833
1 061 336
749 627
567 567
488 726
Long-Term Debt
61 297
61 572
46 157
0
399 396
13 418
6 972
1 093
0
113 130
0
0
0
0
29 990
25 191
20 393
15 595
Minority Interest
0
0
5 726
6 059
6 137
5 198
1 624
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
571
562
495 876
405 375
23 292
389 329
315 835
140 460
54 008
52 049
50 356
1 195
976
92 527
83 209
158 824
182 737
142 030
Total Liabilities
839 324
N/A
1 032 023
+23%
1 353 468
+31%
1 284 365
-5%
1 363 553
+6%
1 435 629
+5%
1 392 139
-3%
1 144 512
-18%
1 183 728
+3%
1 494 425
+26%
1 386 083
-7%
1 297 464
-6%
1 105 078
-15%
1 178 360
+7%
1 174 534
0%
933 643
-21%
770 697
-17%
646 351
-16%
Equity
Common Stock
80 000
80 000
80 000
120 000
120 000
120 000
120 000
120 000
120 000
120 000
120 000
120 000
120 000
120 000
120 000
170 000
170 000
170 000
Retained Earnings
3 503
22 434
13 295
9 938
29 815
18 421
12 546
17 472
17 928
17 048
10 730
1 115
108 938
107 247
105 395
103 998
103 209
102 399
Additional Paid In Capital
34 850
34 850
34 850
34 844
34 844
34 844
34 844
34 844
34 844
34 844
34 844
34 844
0
0
0
175
175
175
Treasury Stock
0
0
0
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
3 186
Other Equity
5 915
10 113
14 110
17 326
17 326
19 997
21 401
21 826
21 826
21 826
21 826
21 826
0
0
0
0
0
0
Total Equity
124 268
N/A
147 397
+19%
142 255
-3%
178 921
+26%
198 798
+11%
190 076
-4%
185 604
-2%
190 956
+3%
191 411
+0%
190 531
0%
184 214
-3%
174 598
-5%
7 875
-95%
9 567
+21%
11 419
+19%
62 640
+449%
63 430
+1%
64 240
+1%
Total Liabilities & Equity
963 592
N/A
1 179 420
+22%
1 495 723
+27%
1 463 286
-2%
1 562 351
+7%
1 625 705
+4%
1 577 744
-3%
1 335 468
-15%
1 375 140
+3%
1 684 956
+23%
1 570 296
-7%
1 472 062
-6%
1 112 953
-24%
1 187 927
+7%
1 185 953
0%
996 283
-16%
834 126
-16%
710 591
-15%
Shares Outstanding
Common Shares Outstanding
10
10
12
12
12
12
12
12
12
12
12
12
12
12
12
17
17
17
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett