Watchlist Manager

Watchlist

Price: 5 200 VND -3.7% Market Closed

Market Cap: ₫86.8B

C	Construction JSC No 9 VN:VC9	VN
	Casa Minerals Inc XTSX:CASA	CA

Income Statement

Currency: VND

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	8 837	12 374	17 158	20 990	28 406	23 468	25 799	30 627	39 513	38 055	34 729	28 506	27 672	28 931	33 205	37 956	39 467	36 548	35 367	32 476	33 366	32 525	29 833	29 267	18 318	17 849	18 470	24 672	24 850	24 541	23 552	23 507	24 239	30 925	33 335	28 237	29 120	24 594	18 535	24 914	25 105	24 376	27 868	25 269	21 907	19 850	19 808	33 471	32 822	39 546	42 733	29 635	28 678	27 607	25 857	30 578	30 637	22 090	17 607	9 370	8 882	0	0	0
Revenue	659 179 N/A	743 682 +13%	712 054 -4%	667 458 -6%	761 273 +14%	760 375 0%	862 524 +13%	844 374 -2%	819 135 -3%	768 508 -6%	738 448 -4%	839 054 +14%	865 357 +3%	891 643 +3%	948 549 +6%	993 868 +5%	853 126 -14%	812 984 -5%	751 358 -8%	598 738 -20%	716 211 +20%	723 325 +1%	782 046 +8%	819 739 +5%	568 696 -31%	571 999 +1%	664 494 +16%	848 714 +28%	925 755 +9%	936 133 +1%	966 672 +3%	1 063 354 +10%	1 161 099 +9%	1 358 266 +17%	1 385 290 +2%	1 384 872 0%	1 318 839 -5%	1 116 427 -15%	1 032 531 -8%	1 074 503 +4%	966 889 -10%	1 008 623 +4%	923 892 -8%	749 166 -19%	627 815 -16%	374 032 -40%	263 763 -29%	209 882 -20%	226 080 +8%	301 455 +33%	310 052 +3%	394 025 +27%	354 004 -10%	280 453 -21%	346 165 +23%	268 465 -22%	306 351 +14%	301 149 -2%	259 243 -14%	233 707 -10%	227 960 -2%	199 958 -12%	213 236 +7%	237 011 +11%
Gross Profit
Cost of Revenue	(616 357)	(691 201)	(657 846)	(609 224)	(677 489)	(671 680)	(754 092)	(738 855)	(721 752)	(673 909)	(649 059)	(749 525)	(778 460)	(804 006)	(866 935)	(904 905)	(767 161)	(725 228)	(665 056)	(515 405)	(634 144)	(646 823)	(696 765)	(744 585)	(518 943)	(535 579)	(621 880)	(790 342)	(866 427)	(881 707)	(907 514)	(991 995)	(1 102 935)	(1 297 090)	(1 330 943)	(1 339 947)	(1 259 258)	(1 055 105)	(967 075)	(1 014 976)	(908 791)	(970 299)	(894 757)	(804 550)	(608 873)	(353 458)	(319 234)	(172 488)	(192 009)	(255 755)	(194 875)	(377 603)	(337 401)	(263 470)	(321 288)	(233 728)	(271 324)	(269 770)	(230 904)	(211 787)	(207 564)	(181 655)	(195 721)	(220 440)
Gross Profit	42 822 N/A	52 482 +23%	54 209 +3%	58 235 +7%	83 784 +44%	88 694 +6%	108 431 +22%	105 518 -3%	97 382 -8%	94 599 -3%	89 389 -6%	89 529 +0%	86 897 -3%	87 637 +1%	81 613 -7%	88 962 +9%	85 965 -3%	87 755 +2%	86 302 -2%	83 333 -3%	82 067 -2%	76 501 -7%	85 279 +11%	75 151 -12%	49 750 -34%	36 418 -27%	42 614 +17%	58 372 +37%	59 329 +2%	54 427 -8%	59 158 +9%	71 359 +21%	58 164 -18%	61 176 +5%	54 347 -11%	44 925 -17%	59 582 +33%	61 322 +3%	65 456 +7%	59 528 -9%	58 098 -2%	38 324 -34%	29 135 -24%	(55 384) N/A	18 942 N/A	20 574 +9%	(55 471) N/A	37 394 N/A	34 071 -9%	45 700 +34%	115 177 +152%	16 422 -86%	16 603 +1%	16 982 +2%	24 877 +46%	34 737 +40%	35 026 +1%	31 380 -10%	28 340 -10%	21 920 -23%	20 396 -7%	18 303 -10%	17 515 -4%	16 571 -5%
Operating Income
Operating Expenses	(19 608)	(9 805)	(9 472)	(9 835)	(37 337)	(24 427)	(37 485)	(35 694)	(40 745)	(49 871)	(48 190)	(55 828)	(40 160)	(41 547)	(39 159)	(37 815)	(35 013)	(38 620)	(36 625)	(36 892)	(37 630)	(33 170)	(33 223)	(33 119)	(22 985)	(22 252)	(19 776)	(29 091)	(27 473)	(27 696)	(27 160)	(27 983)	(28 262)	(25 978)	(27 629)	(23 281)	(24 410)	(25 734)	(26 127)	(26 429)	(25 978)	(24 599)	(21 787)	(22 750)	(20 154)	(19 360)	(20 027)	(16 491)	(17 049)	(17 138)	(23 535)	(33 753)	(41 403)	(31 683)	(31 952)	(13 354)	(13 437)	(14 544)	(11 643)	(12 678)	(11 543)	(10 217)	(10 837)	(9 962)
Selling, General & Administrative	(18 443)	(22 141)	(24 311)	(26 983)	(38 187)	(42 214)	(47 500)	(46 581)	(41 237)	(38 840)	(39 520)	(41 584)	(40 400)	(40 079)	(38 041)	(36 457)	(35 173)	(37 627)	(35 631)	(35 898)	(37 629)	(33 169)	(33 222)	(32 440)	(21 658)	(20 926)	(19 776)	(27 500)	(27 196)	(27 010)	(26 401)	(26 468)	(26 998)	(24 802)	(26 055)	(23 281)	(23 618)	(25 336)	(25 871)	(25 275)	(25 039)	(23 391)	(20 454)	(22 750)	(18 990)	(18 173)	(17 786)	(15 604)	(14 909)	(16 487)	(15 989)	(33 249)	(34 086)	(31 325)	(31 683)	(13 168)	(13 307)	(14 564)	(13 543)	(12 607)	(11 467)	(10 170)	(10 786)	(9 943)
Depreciation & Amortization	(1 166)	0	0	0	0	0	0	0	0	0	0	0	0	(1 245)	0	0	0	(993)	0	0	0	0	0	(679)	0	0	0	(1 591)	(277)	(685)	0	(1 515)	(1 191)	(1 177)	(1 575)	0	0	0	(255)	(1 154)	(939)	(1 209)	(1 333)	0	(1 163)	(1 187)	(919)	(887)	(819)	(651)	(665)	(504)	(436)	(358)	(270)	(186)	(129)	(115)	0	(71)	(76)	(47)	(51)	(19)
Other Operating Expenses	0	12 336	14 840	17 149	850	17 788	10 014	10 888	493	(11 029)	(8 668)	(14 243)	240	(224)	(1 118)	(1 358)	160	0	(994)	(994)	0	0	0	0	(1 327)	(1 326)	0	0	0	0	(759)	0	(73)	0	0	0	(792)	(398)	0	0	0	0	0	0	0	0	(1 321)	0	(1 321)	0	(6 881)	0	(6 881)	0	0	0	0	135	1 900	0	0	0	0	0
Operating Income	23 214 N/A	42 677 +84%	44 737 +5%	48 400 +8%	46 447 -4%	64 268 +38%	70 946 +10%	69 824 -2%	56 637 -19%	44 727 -21%	41 199 -8%	33 702 -18%	46 737 +39%	46 090 -1%	42 454 -8%	51 146 +20%	50 952 0%	49 134 -4%	49 676 +1%	46 440 -7%	44 437 -4%	43 331 -2%	52 057 +20%	42 033 -19%	26 766 -36%	14 166 -47%	22 838 +61%	29 281 +28%	31 856 +9%	26 731 -16%	31 998 +20%	43 375 +36%	29 902 -31%	35 198 +18%	26 717 -24%	21 645 -19%	35 171 +62%	35 587 +1%	39 329 +11%	33 099 -16%	32 120 -3%	13 725 -57%	7 348 -46%	(78 134) N/A	(1 212) +98%	1 214 N/A	(75 497) N/A	20 902 N/A	17 022 -19%	28 562 +68%	91 642 +221%	(17 331) N/A	(24 800) -43%	(14 701) +41%	(7 075) +52%	21 384 N/A	21 590 +1%	16 835 -22%	16 697 -1%	9 243 -45%	8 853 -4%	8 086 -9%	6 678 -17%	6 609 -1%
Pre-Tax Income
Interest Income Expense	3 329	(12 373)	(17 157)	(20 989)	(11 448)	(34 142)	(28 886)	(33 714)	(23 468)	(10 424)	(12 879)	(4 945)	(19 390)	(20 733)	(25 220)	(30 192)	(32 411)	(31 022)	(30 990)	(30 722)	(29 969)	(29 095)	(25 833)	(23 527)	(15 751)	(15 394)	(15 706)	(20 992)	(21 239)	(20 912)	(19 710)	(19 364)	(5 992)	(5 680)	(5 935)	1 005	(19 406)	(20 562)	(19 394)	(18 358)	(22 557)	(23 574)	(24 587)	(19 700)	(18 315)	(15 490)	(14 818)	(18 646)	(18 371)	(18 790)	(19 186)	(12 810)	(12 323)	(14 173)	(14 555)	(20 067)	(20 143)	(15 965)	(13 324)	(7 968)	(7 605)	(7 229)	(6 339)	(6 055)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	(273)	0	0	0	0	0	0	0	0	0	(648)	0	0	0	0	0	(73)	0	(9 637)	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 321)	0	0	0	(6 881)	0	(7 203)	0	(60)	(2 152)	609	(174)	(249)	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	225	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	0	0	0	0	0	0	27	709	0	0	4 363	3 678	6 186	6 467	4 396	5 167	1 927	1 860	0	(518)	214	277	272	272	1 676	1 399	0	0	1 226	5 089	5 270	0	0	3 047	41 031	0	0	0	2 343	0	0	0	0	0	0	0	0
Total Other Income	746	1 059	2 212	1 821	740	1 980	649	503	(1 050)	(2 591)	(2 730)	(3 329)	(1 358)	(1 113)	(1 292)	(626)	(3 776)	(3 548)	(3 675)	(5 331)	(3 426)	(3 399)	(2 698)	(718)	688	641	(86)	1 991	2 020	2 855	245	(102)	(11 979)	(12 570)	(8 074)	(10 155)	(2 126)	(2 801)	(4 691)	(4 900)	(1 389)	(205)	(256)	(1 444)	(384)	1 398	(1 951)	(4 942)	3 141	(2 168)	1 411	(1 833)	38 764	38 869	34 072	(2 872)	144	877	(1 932)	(486)	(438)	(218)	449	257
Pre-Tax Income	27 514 N/A	31 363 +14%	29 792 -5%	29 232 -2%	35 739 +22%	32 106 -10%	42 709 +33%	36 613 -14%	32 119 -12%	31 713 -1%	25 591 -19%	25 428 -1%	25 989 +2%	23 955 -8%	15 942 -33%	20 328 +28%	14 765 -27%	14 564 -1%	15 012 +3%	10 388 -31%	11 042 +6%	10 838 -2%	23 526 +117%	17 168 -27%	12 413 -28%	(587) N/A	7 046 N/A	14 643 +108%	16 313 +11%	14 786 -9%	19 000 +28%	18 669 -2%	17 098 -8%	18 875 +10%	14 569 -23%	12 495 -14%	13 122 +5%	12 439 -5%	15 522 +25%	10 113 -35%	8 446 -16%	(8 379) N/A	(16 096) -92%	(99 278) -517%	(19 911) +80%	(12 973) +35%	(87 177) -572%	2 585 N/A	1 791 -31%	723 -60%	76 914 +10 537%	1 853 -98%	1 642 -11%	9 935 +505%	10 289 +4%	1 396 -86%	1 417 +2%	1 498 +6%	1 440 -4%	789 -45%	810 +3%	639 -21%	788 +23%	811 +3%
Net Income
Tax Provision	(4 026)	(4 506)	(3 815)	(4 065)	(6 784)	(6 943)	(13 475)	(12 846)	(16 824)	(16 846)	(14 167)	(14 376)	(6 953)	(5 783)	(2 344)	(3 969)	(4 635)	(4 748)	(5 570)	(3 653)	(6 451)	(6 338)	(4 104)	(3 408)	0	0	0	(767)	(1 329)	(1 710)	(3 607)	(6 061)	(6 059)	(6 785)	(5 716)	(4 343)	(4 470)	(12 043)	(11 355)	(9 203)	(8 595)	165	305	(65)	(963)	(1 180)	(1 180)	(893)	22	221	221	0	63	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations	23 489	26 857	25 978	25 168	28 955	25 165	29 235	23 767	15 295	14 865	11 422	11 052	19 036	18 174	13 600	16 360	10 130	9 816	9 442	6 735	4 591	4 500	19 422	13 760	12 413	(587)	7 046	13 877	14 984	13 075	15 393	12 608	11 038	12 090	8 852	8 152	8 652	396	4 167	910	(149)	(8 214)	(15 790)	(99 343)	(20 874)	(14 153)	(88 356)	1 691	1 813	944	77 135	1 853	1 704	9 935	10 289	1 396	1 417	1 498	1 440	789	810	639	788	811
Income to Minority Interest	0	0	0	0	(2 860)	(62)	54	412	(272)	82	374	265	(78)	(406)	(897)	(575)	939	1 111	4 865	4 262	3 574	0	0	(181)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	23 489 N/A	26 857 +14%	25 978 -3%	25 168 -3%	26 095 +4%	22 242 -15%	26 429 +19%	21 319 -19%	15 024 -30%	14 949 0%	11 796 -21%	11 316 -4%	18 958 +68%	17 766 -6%	12 702 -29%	15 785 +24%	11 069 -30%	10 929 -1%	14 308 +31%	10 998 -23%	8 165 -26%	7 937 -3%	19 189 +142%	13 579 -29%	12 433 -8%	(567) N/A	7 046 N/A	13 877 +97%	14 984 +8%	11 815 -21%	14 133 +20%	12 608 -11%	9 778 -22%	12 090 +24%	8 852 -27%	8 152 -8%	8 652 +6%	396 -95%	4 167 +951%	910 -78%	(149) N/A	(8 214) -5 400%	(15 790) -92%	(99 343) -529%	(20 874) +79%	(14 153) +32%	(88 356) -524%	1 691 N/A	1 813 +7%	944 -48%	77 135 +8 072%	1 853 -98%	1 704 -8%	9 935 +483%	10 289 +4%	1 396 -86%	1 417 +2%	1 498 +6%	1 440 -4%	789 -45%	810 +3%	639 -21%	788 +23%	811 +3%
EPS (Diluted)	2 348.9 N/A	2 685.7 +14%	2 597.8 -3%	2 516.8 -3%	2 609.5 +4%	1 853.5 -29%	2 936.55 +58%	1 776.58 -40%	1 365.81 -23%	1 245.75 -9%	983 -21%	943 -4%	1 579.83 +68%	1 480.5 -6%	1 058.5 -29%	1 315.41 +24%	922.41 -30%	840.69 -9%	1 300.72 +55%	916.5 -30%	680.41 -26%	610.53 -10%	1 744.45 +186%	1 131.58 -35%	777.06 -31%	-70.87 N/A	587.16 N/A	1 186.53 +102%	1 248.66 +5%	984.58 -21%	1 177.75 +20%	1 078.04 -8%	814.83 -24%	1 007.5 +24%	737.66 -27%	697.01 -6%	739.78 +6%	33.88 -95%	356.27 +952%	77.84 -78%	-12.77 N/A	-702.34 -5 400%	-1 350.16 -92%	-8 494.37 -529%	-1 793.8 +79%	-1 204.08 +33%	-7 554.76 -527%	144.6 N/A	152.16 +5%	82.27 -46%	6 469.15 +7 763%	158.41 -98%	150.39 -5%	450.39 +199%	616.3 +37%	83.63 -86%	84.88 +1%	89.75 +6%	86.27 -4%	47.28 -45%	48.52 +3%	38.29 -21%	45.65 +19%	48.55 +6%

Income Statement Balance Sheet Cash Flow Statement

Construction JSC No 9
VN:VC9

Income Statement

Earnings Waterfall
Construction JSC No 9

Income Statement
Construction JSC No 9

See Also

Company

Help

Tools

Stocks

Construction JSC No 9 VN:VC9

Income Statement

Earnings Waterfall Construction JSC No 9

Income Statement Construction JSC No 9

See Also

Company

Help

Tools

Stocks

Construction JSC No 9
VN:VC9

Earnings Waterfall
Construction JSC No 9

Income Statement
Construction JSC No 9