Joint Stock Commercial Bank for Foreign Trade of Viet Nam
VN:VCB
Balance Sheet
Balance Sheet Decomposition
Joint Stock Commercial Bank for Foreign Trade of Viet Nam
Joint Stock Commercial Bank for Foreign Trade of Viet Nam
Balance Sheet
Joint Stock Commercial Bank for Foreign Trade of Viet Nam
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Net Loans |
59 701 251
|
66 250 888
|
95 429 695
|
108 617 623
|
136 996 006
|
171 241 318
|
204 089 479
|
235 889 060
|
267 863 404
|
316 253 747
|
379 113 059
|
452 721 687
|
535 321 404
|
621 573 249
|
724 473 254
|
820 545 467
|
934 774 287
|
1 120 286 832
|
1 241 677 211
|
1 418 015 724
|
1 648 557 141
|
|
| Investments |
68 426 526
|
87 954 806
|
87 690 888
|
83 613 920
|
90 656 352
|
118 774 862
|
118 808 036
|
151 374 088
|
164 535 905
|
195 214 670
|
236 009 932
|
267 719 049
|
359 145 773
|
370 891 409
|
402 124 105
|
405 227 548
|
397 364 194
|
549 537 991
|
502 586 983
|
592 644 262
|
726 151 857
|
|
| PP&E Net |
939 784
|
956 007
|
851 991
|
1 043 437
|
1 181 841
|
1 178 813
|
1 460 829
|
2 304 757
|
2 556 047
|
2 829 004
|
3 385 622
|
3 726 000
|
4 198 053
|
4 459 292
|
4 445 709
|
5 411 139
|
5 552 624
|
5 170 083
|
5 212 804
|
5 530 579
|
5 618 792
|
|
| PP&E Gross |
939 784
|
956 007
|
851 991
|
1 043 437
|
1 181 841
|
1 178 813
|
1 460 829
|
2 304 757
|
2 556 047
|
2 829 004
|
3 385 622
|
3 726 000
|
4 198 053
|
4 459 292
|
4 445 709
|
5 411 139
|
5 552 624
|
5 170 083
|
5 212 804
|
5 530 579
|
5 618 792
|
|
| Accumulated Depreciation |
726 507
|
1 008 020
|
1 292 866
|
1 597 843
|
1 970 646
|
2 360 489
|
2 729 355
|
3 167 655
|
3 213 705
|
3 725 663
|
4 276 113
|
4 906 207
|
5 503 874
|
6 074 776
|
6 716 461
|
7 455 050
|
8 172 536
|
8 780 091
|
9 600 052
|
10 277 723
|
10 653 087
|
|
| Intangible Assets |
154 746
|
153 911
|
197 166
|
317 649
|
323 419
|
407 280
|
1 144 915
|
1 355 579
|
1 529 639
|
1 635 525
|
1 653 851
|
2 003 637
|
1 964 308
|
2 068 174
|
2 260 794
|
3 128 223
|
3 073 419
|
2 815 317
|
2 592 276
|
2 562 298
|
2 614 112
|
|
| Long-Term Investments |
382 121
|
487 717
|
585 742
|
1 176 246
|
1 293 568
|
1 586 311
|
664 985
|
733 232
|
722 064
|
702 917
|
763 121
|
812 743
|
872 001
|
907 647
|
951 670
|
726 183
|
759 715
|
782 389
|
838 225
|
774 176
|
746 639
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 893
|
2 234
|
1 943
|
1 943
|
5 548
|
6 740
|
405 543
|
909 263
|
7 137
|
958 065
|
848 268
|
991 748
|
13 072
|
|
| Other Assets |
1 012 035
|
1 337 836
|
2 259 009
|
2 774 374
|
3 599 746
|
4 894 107
|
6 118 909
|
4 237 470
|
4 603 396
|
5 227 281
|
6 445 169
|
7 971 237
|
9 432 220
|
13 560 751
|
12 669 873
|
12 238 829
|
13 468 982
|
35 693 245
|
17 678 690
|
16 681 715
|
16 315 536
|
|
| Total Assets |
136 456 412
N/A
|
167 127 832
+22%
|
197 408 036
+18%
|
222 089 520
+13%
|
255 495 883
+15%
|
307 621 338
+20%
|
366 722 279
+19%
|
414 488 317
+13%
|
468 994 032
+13%
|
576 995 651
+23%
|
674 394 640
+17%
|
787 935 088
+17%
|
1 035 293 283
+31%
|
1 074 026 560
+4%
|
1 222 813 692
+14%
|
1 326 230 092
+8%
|
1 414 672 587
+7%
|
1 813 815 170
+28%
|
1 839 724 560
+1%
|
2 085 873 522
+13%
|
2 441 928 945
+17%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
875 113
|
1 550 051
|
1 761 763
|
2 835 614
|
1 848 712
|
2 639 960
|
2 949 343
|
3 454 890
|
4 394 123
|
4 797 481
|
4 988 305
|
6 454 174
|
8 467 337
|
8 717 540
|
10 363 285
|
9 797 834
|
9 326 334
|
12 485 332
|
19 527 028
|
13 990 276
|
15 457 973
|
|
| Short-Term Debt |
1 320 896
|
22 716 618
|
14 497 739
|
12 407 021
|
22 934 614
|
10 076 936
|
38 866 234
|
24 806 433
|
32 622 411
|
63 633 689
|
61 871 252
|
73 107 588
|
182 523 393
|
91 963 715
|
94 936 379
|
43 844 395
|
15 182 076
|
77 785 081
|
21 546 599
|
89 599 914
|
175 383 580
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
306
|
164
|
150
|
150
|
77
|
77
|
77
|
77
|
77
|
78
|
8 000 078
|
14 520 078
|
17 096 082
|
|
| Total Deposits |
121 944 668
|
126 554 547
|
162 000 067
|
184 069 328
|
207 907 097
|
264 291 603
|
274 979 229
|
319 448 074
|
376 302 114
|
455 908 599
|
552 912 313
|
643 738 997
|
764 349 541
|
877 201 916
|
999 518 828
|
1 133 044 794
|
1 239 375 552
|
1 465 512 354
|
1 589 661 194
|
1 737 836 760
|
1 978 437 692
|
|
| Other Current Liabilities |
196 969
|
100 812
|
338 211
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2 392 978
|
24 367 481
|
16 597 713
|
15 242 635
|
24 783 326
|
12 716 896
|
41 815 577
|
28 261 323
|
37 016 840
|
68 431 334
|
66 859 707
|
79 561 912
|
190 990 807
|
100 681 332
|
105 299 741
|
53 642 306
|
24 508 487
|
90 270 491
|
49 073 705
|
118 110 268
|
207 937 635
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 027 567
|
2 001 064
|
2 200 839
|
2 472 839
|
10 280 803
|
18 211 634
|
21 459 736
|
21 382 839
|
21 240 005
|
17 387 555
|
25 337 816
|
11 912 545
|
9 604 981
|
10 005 139
|
|
| Deferred Income Tax |
1 555
|
1 570
|
642
|
458
|
484
|
2 088
|
6 789
|
53 607
|
17 333
|
17 723
|
19 444
|
18 461
|
20 052
|
19 295
|
22 023
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
72 234
|
75 094
|
84 340
|
103 395
|
109 308
|
120 032
|
143 234
|
151 915
|
149 627
|
147 852
|
165 300
|
143 521
|
89 324
|
68 989
|
83 459
|
85 024
|
87 113
|
88 383
|
93 990
|
96 261
|
71 521
|
|
| Other Liabilities |
3 629 076
|
4 901 034
|
5 173 728
|
8 727 875
|
5 985 335
|
9 753 990
|
21 138 754
|
22 998 981
|
11 120 989
|
6 965 333
|
6 957 995
|
6 189 359
|
9 163 290
|
12 484 902
|
15 635 924
|
24 208 008
|
24 283 600
|
97 048 424
|
23 996 626
|
24 112 345
|
18 012 603
|
|
| Total Liabilities |
128 040 511
N/A
|
155 899 726
+22%
|
183 856 490
+18%
|
208 143 691
+13%
|
238 785 550
+15%
|
286 884 609
+20%
|
338 083 583
+18%
|
372 941 467
+10%
|
426 607 967
+14%
|
533 671 680
+25%
|
629 387 598
+18%
|
739 933 053
+18%
|
982 824 648
+33%
|
1 011 916 170
+3%
|
1 141 942 814
+13%
|
1 232 220 137
+8%
|
1 305 642 307
+6%
|
1 678 257 468
+29%
|
1 674 738 060
0%
|
1 889 760 615
+13%
|
2 214 464 590
+17%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
4 279 127
|
4 356 737
|
4 429 337
|
12 100 860
|
12 100 860
|
13 223 715
|
19 698 045
|
23 174 171
|
23 174 171
|
26 650 203
|
26 650 203
|
35 977 686
|
35 977 686
|
35 977 686
|
37 088 774
|
37 088 774
|
37 088 774
|
47 325 166
|
55 890 913
|
55 890 913
|
83 556 751
|
|
| Retained Earnings |
2 876 387
|
5 586 430
|
7 747 769
|
1 626 614
|
4 387 602
|
6 175 909
|
7 638 077
|
8 932 094
|
9 759 178
|
10 752 649
|
12 417 170
|
11 811 659
|
15 968 934
|
25 584 419
|
38 312 685
|
51 576 031
|
66 606 568
|
83 290 381
|
104 273 598
|
135 385 060
|
139 021 051
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
987 000
|
995 952
|
9 201 397
|
9 201 397
|
5 725 318
|
5 725 318
|
0
|
0
|
0
|
4 995 389
|
4 995 389
|
4 995 389
|
4 995 389
|
4 995 389
|
4 995 389
|
4 995 389
|
|
| Other Equity |
1 260 387
|
1 284 939
|
1 374 440
|
218 355
|
221 871
|
350 105
|
306 622
|
239 188
|
251 319
|
195 801
|
214 351
|
212 690
|
522 015
|
548 285
|
474 030
|
349 761
|
339 549
|
53 234
|
173 400
|
158 455
|
108 836
|
|
| Total Equity |
8 415 901
N/A
|
11 228 106
+33%
|
13 551 546
+21%
|
13 945 829
+3%
|
16 710 333
+20%
|
20 736 729
+24%
|
28 638 696
+38%
|
41 546 850
+45%
|
42 386 065
+2%
|
43 323 971
+2%
|
45 007 042
+4%
|
48 002 035
+7%
|
52 468 635
+9%
|
62 110 390
+18%
|
80 870 878
+30%
|
94 009 955
+16%
|
109 030 280
+16%
|
135 557 702
+24%
|
164 986 500
+22%
|
196 112 907
+19%
|
227 464 355
+16%
|
|
| Total Liabilities & Equity |
136 456 412
N/A
|
167 127 832
+22%
|
197 408 036
+18%
|
222 089 520
+13%
|
255 495 883
+15%
|
307 621 338
+20%
|
366 722 279
+19%
|
414 488 317
+13%
|
468 994 032
+13%
|
576 995 651
+23%
|
674 394 640
+17%
|
787 935 088
+17%
|
1 035 293 283
+31%
|
1 074 026 560
+4%
|
1 222 813 692
+14%
|
1 326 230 092
+8%
|
1 414 672 587
+7%
|
1 813 815 170
+28%
|
1 839 724 560
+1%
|
2 085 873 522
+13%
|
2 441 928 945
+17%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1 230
|
1 253
|
1 273
|
3 479
|
3 479
|
3 902
|
3 902
|
4 591
|
4 591
|
4 591
|
4 591
|
4 591
|
4 591
|
4 591
|
4 733
|
4 733
|
4 733
|
8 356
|
8 356
|
8 356
|
8 356
|
|