J

Watchlist Manager

Watchlist

Price: 64 900 VND 2.85% Market Closed

Market Cap: ₫542.3T

Income Statement

Net Interest Income

Non Interest Income

Currency: VND

		Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		5 891 934	6 634 137	6 498 666	6 867 377	7 803 175	7 814 059	8 195 264	9 244 268	9 430 903	11 295 995	12 421 680	12 915 555	12 683 262	11 747 104	10 941 052	10 231 906	10 329 711	10 495 139	10 782 402	11 030 503	11 339 430	11 427 704	12 008 791	12 666 095	13 373 398	14 322 200	15 453 032	16 489 526	17 545 362	18 083 188	18 532 750	19 275 794	20 287 997	21 047 588	21 937 546	22 858 836	24 021 930	26 205 372	28 408 516	30 710 174	32 489 799	33 917 560	34 537 728	35 073 292	34 571 022	34 434 910	36 285 475	37 332 887	40 351 826	42 056 498	42 399 617	44 293 736	45 994 684	49 230 789	53 246 478	55 473 572	56 696 947	55 629 114	53 614 431	53 495 979	53 383 109	54 364 627	55 405 735	55 014 832	55 267 313	56 346 917	58 674 375
Interest Income		16 972 711	16 202 714	15 293 558	15 640 083	17 337 750	18 441 074	20 587 489	24 247 129	26 537 245	30 459 072	33 354 733	34 253 179	34 461 640	33 334 563	31 733 995	30 364 658	29 693 836	28 948 882	28 298 671	27 692 823	27 485 962	27 625 113	28 222 389	28 833 498	29 335 540	30 206 564	31 360 729	32 780 974	34 522 643	35 989 045	37 718 211	39 683 942	41 899 861	44 049 396	46 158 768	48 115 169	50 108 709	52 864 546	55 863 951	59 229 105	62 501 932	65 615 702	67 665 496	69 676 017	69 801 348	69 358 691	69 205 134	68 302 209	69 309 118	69 925 376	70 749 002	72 886 037	75 715 442	80 644 934	88 112 700	96 464 425	104 615 597	108 558 575	108 122 278	104 452 068	98 492 565	95 171 371	93 654 841	94 210 086	96 571 781	100 093 864	105 119 449
Interest Expense		11 080 777	9 568 577	8 794 892	8 772 706	9 534 575	10 627 015	12 392 225	15 002 861	17 106 342	19 163 077	20 933 053	21 337 624	21 778 378	21 587 459	20 792 943	20 132 752	19 364 125	18 453 743	17 516 268	16 662 320	16 146 532	16 197 409	16 213 598	16 167 403	15 962 142	15 884 364	15 907 697	16 291 448	16 977 281	17 905 857	19 185 461	20 408 148	21 611 864	23 001 808	24 221 222	25 256 333	26 086 779	26 659 174	27 455 435	28 518 931	30 012 133	31 698 142	33 127 768	34 602 725	35 230 326	34 923 781	32 919 660	30 969 322	28 957 292	27 868 878	28 349 385	28 592 301	29 720 758	31 414 145	34 866 224	40 990 853	47 918 650	52 929 461	54 501 410	50 956 089	45 109 455	40 806 743	38 249 106	39 195 253	41 297 564	43 740 043	46 445 074
Non Interest Income		2 985 537	3 267 898	6 505 798	3 266 642	2 975 294	2 968 740	4 215 804	4 526 505	4 998 233	5 085 758	4 782 568	4 854 924	4 969 890	5 057 654	5 133 658	5 306 942	5 556 066	5 979 860	5 944 046	6 455 426	6 783 602	6 779 517	8 417 737	6 732 140	6 976 918	7 737 954	10 205 040	8 240 603	8 595 215	8 709 944	10 310 788	9 928 314	10 020 906	10 608 616	12 119 051	12 559 696	13 553 106	13 806 200	18 030 973	17 795 738	18 349 095	18 472 847	16 270 831	16 472 228	16 271 818	17 054 489	17 664 662	19 883 028	19 175 191	18 990 653	19 084 169	18 309 473	19 947 015	21 062 336	21 591 441	21 807 181	22 598 863	22 904 715	22 828 710	21 994 927	22 082 355	22 423 041	23 344 764	23 871 147	24 303 849	24 438 253	23 745 388
Revenue		8 877 471 N/A	9 902 035 +12%	13 004 464 +31%	10 134 019 -22%	10 778 469 +6%	10 782 799 +0%	12 411 068 +15%	13 770 773 +11%	14 429 136 +5%	16 381 753 +14%	17 204 248 +5%	17 770 479 +3%	17 653 152 -1%	16 804 758 -5%	16 074 710 -4%	15 538 848 -3%	15 885 777 +2%	16 474 999 +4%	16 726 448 +2%	17 485 929 +5%	18 123 032 +4%	18 207 221 +0%	20 426 528 +12%	19 398 235 -5%	20 350 316 +5%	22 060 154 +8%	25 658 072 +16%	24 730 129 -4%	26 140 577 +6%	26 793 132 +2%	28 843 538 +8%	29 204 108 +1%	30 308 903 +4%	31 656 204 +4%	34 056 597 +8%	35 418 532 +4%	37 575 036 +6%	40 011 572 +6%	46 439 489 +16%	48 505 912 +4%	50 838 894 +5%	52 390 407 +3%	50 808 559 -3%	51 545 520 +1%	50 842 840 -1%	51 489 399 +1%	53 950 137 +5%	57 215 915 +6%	59 527 017 +4%	61 047 151 +3%	61 483 786 +1%	62 603 209 +2%	65 941 699 +5%	70 293 125 +7%	74 837 919 +6%	77 280 753 +3%	79 295 810 +3%	78 533 829 -1%	76 443 141 -3%	75 490 906 -1%	75 465 464 0%	76 787 668 +2%	78 750 499 +3%	78 885 979 +0%	79 571 162 +1%	80 785 170 +2%	82 419 763 +2%
Pre-Tax Income
Loan Loss Provision		(2 398 606)	(2 490 881)	(788 513)	(445 840)	(157 863)	(199 556)	(1 384 183)	(1 431 425)	(2 025 012)	(2 532 754)	(3 473 529)	(4 023 450)	(4 519 287)	(4 352 488)	(3 303 210)	(3 160 429)	(3 237 882)	(3 773 348)	(3 520 217)	(3 913 496)	(3 959 144)	(3 988 042)	(4 591 445)	(4 907 823)	(5 524 505)	(5 795 837)	(6 068 091)	(5 856 024)	(5 725 214)	(5 864 277)	(6 368 707)	(6 464 170)	(6 367 413)	(6 361 632)	(6 198 415)	(6 295 304)	(6 431 555)	(6 689 735)	(7 398 113)	(7 406 449)	(7 479 285)	(7 219 642)	(6 607 278)	(7 253 840)	(7 299 406)	(7 821 145)	(9 974 730)	(10 097 191)	(11 466 130)	(11 954 115)	(11 760 801)	(11 759 831)	(11 268 126)	(11 533 786)	(9 464 218)	(9 211 855)	(9 014 792)	(7 730 202)	(4 529 947)	(4 051 510)	(3 028 662)	(1 860 631)	(3 181 066)	(2 559 144)	(1 855 193)	(2 305 204)	(69 517)
Non Interest Expense		(3 522 183)	(3 714 947)	(7 211 577)	(4 030 074)	(4 513 213)	(4 606 866)	(5 458 035)	(6 293 700)	(6 456 363)	(7 736 248)	(8 033 314)	(8 209 100)	(7 723 179)	(6 975 353)	(7 007 202)	(6 883 888)	(7 197 966)	(7 340 160)	(7 463 155)	(7 793 999)	(8 177 656)	(8 288 171)	(9 991 016)	(8 691 222)	(8 677 269)	(9 951 238)	(12 762 524)	(11 203 009)	(12 459 116)	(12 423 876)	(13 896 691)	(13 724 306)	(14 388 125)	(15 108 183)	(16 516 821)	(16 159 415)	(17 040 143)	(18 231 543)	(20 772 150)	(21 311 438)	(21 803 736)	(20 972 119)	(20 989 710)	(21 735 516)	(20 653 221)	(22 104 243)	(20 925 846)	(20 660 444)	(22 419 964)	(22 697 329)	(22 334 405)	(22 136 008)	(23 485 078)	(25 742 476)	(28 005 610)	(29 429 719)	(29 787 244)	(28 824 911)	(30 584 727)	(30 698 814)	(30 857 627)	(31 700 082)	(33 333 298)	(33 949 006)	(34 420 500)	(34 644 336)	(38 329 990)
Pre-Tax Income		2 956 682 N/A	3 696 207 +25%	5 004 374 +35%	5 658 105 +13%	6 107 393 +8%	5 976 377 -2%	5 568 850 -7%	6 045 648 +9%	5 947 761 -2%	6 112 751 +3%	5 697 405 -7%	5 537 929 -3%	5 410 686 -2%	5 476 917 +1%	5 764 298 +5%	5 494 531 -5%	5 449 929 -1%	5 361 491 -2%	5 743 076 +7%	5 778 434 +1%	5 986 232 +4%	5 931 008 -1%	5 844 067 -1%	5 799 190 -1%	6 148 542 +6%	6 313 079 +3%	6 827 457 +8%	7 671 096 +12%	7 956 247 +4%	8 504 979 +7%	8 578 140 +1%	9 015 632 +5%	9 553 365 +6%	10 186 389 +7%	11 341 361 +11%	12 963 813 +14%	14 103 338 +9%	15 090 294 +7%	18 269 226 +21%	19 788 025 +8%	21 555 873 +9%	24 198 646 +12%	23 211 571 -4%	22 556 164 -3%	22 890 213 +1%	21 564 011 -6%	23 049 561 +7%	26 458 280 +15%	25 640 923 -3%	26 395 707 +3%	27 388 580 +4%	28 707 370 +5%	31 188 495 +9%	33 016 863 +6%	37 368 091 +13%	38 639 179 +3%	40 493 774 +5%	41 978 716 +4%	41 328 467 -2%	40 740 582 -1%	41 579 175 +2%	43 226 955 +4%	42 236 135 -2%	42 377 829 +0%	43 295 469 +2%	43 835 630 +1%	44 020 256 +0%
Net Income
Tax Provision		(506 016)	(632 247)	(1 059 621)	(1 059 864)	(1 234 564)	(1 239 381)	(1 265 808)	(1 374 226)	(1 359 750)	(1 388 836)	(1 480 073)	(1 414 715)	(1 369 794)	(1 394 197)	(1 343 305)	(1 303 202)	(1 301 614)	(1 278 975)	(1 365 494)	(1 348 221)	(1 363 269)	(1 309 364)	(1 258 357)	(1 248 720)	(1 333 368)	(1 363 923)	(1 495 390)	(1 632 659)	(1 654 302)	(1 737 285)	(1 683 093)	(1 751 922)	(1 857 007)	(1 982 922)	(2 230 773)	(2 554 997)	(2 783 712)	(2 980 934)	(3 647 164)	(3 962 935)	(4 297 613)	(4 827 145)	(4 614 227)	(4 487 066)	(4 570 311)	(4 299 893)	(4 577 043)	(5 260 895)	(5 094 478)	(5 245 785)	(5 449 535)	(5 708 421)	(6 212 289)	(6 570 501)	(7 449 037)	(7 695 650)	(8 064 218)	(8 344 048)	(8 206 195)	(8 092 042)	(8 233 884)	(8 583 726)	(8 383 018)	(8 408 979)	(8 613 957)	(8 701 059)	(8 821 823)
Income from Continuing Operations		2 450 666	3 063 960	3 944 753	4 598 241	4 872 829	4 736 996	4 303 042	4 671 422	4 588 011	4 723 915	4 217 332	4 123 214	4 040 892	4 082 720	4 420 993	4 191 329	4 148 315	4 082 516	4 377 582	4 430 213	4 622 963	4 621 644	4 585 710	4 550 470	4 815 174	4 949 156	5 332 067	6 038 437	6 301 945	6 767 694	6 895 047	7 263 710	7 696 358	8 203 467	9 110 588	10 408 816	11 319 626	12 109 360	14 622 062	15 825 090	17 258 260	19 371 501	18 597 344	18 069 098	18 319 902	17 264 118	18 472 518	21 197 385	20 546 445	21 149 922	21 939 045	22 998 949	24 976 206	26 446 362	29 919 054	30 943 529	32 429 556	33 634 668	33 122 272	32 648 540	33 345 291	34 643 229	33 853 117	33 968 850	34 681 512	35 134 571	35 198 433
Income to Minority Interest		(15 648)	(16 361)	(23 398)	(23 709)	(25 170)	(25 620)	(21 248)	(23 018)	(23 358)	(27 753)	(20 521)	(19 084)	(16 267)	(10 358)	(23 500)	(23 253)	(23 365)	(23 395)	(19 530)	(18 647)	(18 145)	(17 949)	(19 196)	(18 392)	(18 971)	(19 607)	(18 139)	(19 352)	(19 574)	(20 576)	(19 276)	(18 618)	(19 331)	(19 205)	(19 518)	(19 805)	(20 145)	(19 350)	(16 484)	(16 124)	(15 122)	(14 647)	(15 090)	(16 265)	(17 665)	(19 320)	(21 207)	(21 411)	(20 705)	(20 955)	(20 232)	(20 530)	(20 938)	(20 354)	(20 040)	(20 264)	(20 422)	(21 485)	(21 245)	(21 776)	(21 936)	(22 195)	(21 731)	(21 231)	(21 422)	(20 580)	(20 278)
Net Income (Common)		2 273 408 N/A	2 885 989 +27%	3 473 714 +20%	4 126 891 +19%	4 400 018 +7%	4 263 735 -3%	3 714 163 -13%	4 080 773 +10%	3 997 022 -2%	4 128 531 +3%	3 523 800 -15%	3 431 119 -3%	3 351 614 -2%	3 399 351 +1%	3 748 953 +10%	3 519 536 -6%	3 476 411 -1%	3 410 581 -2%	3 665 577 +7%	3 719 091 +1%	3 912 342 +5%	3 911 220 0%	3 780 034 -3%	3 745 598 -1%	4 009 723 +7%	4 143 069 +3%	4 332 567 +5%	5 037 724 +16%	5 301 011 +5%	5 765 758 +9%	5 457 916 -5%	5 827 238 +7%	6 259 172 +7%	6 766 407 +8%	7 174 987 +6%	8 472 928 +18%	9 383 398 +11%	10 173 927 +8%	11 954 842 +18%	13 158 230 +10%	14 592 402 +11%	16 706 118 +14%	16 306 074 -2%	15 776 653 -3%	16 026 057 +2%	14 968 618 -7%	16 579 904 +11%	19 304 567 +16%	18 654 333 -3%	19 257 560 +3%	19 854 789 +3%	20 914 395 +5%	22 891 244 +9%	24 361 984 +6%	27 549 914 +13%	28 574 165 +4%	30 060 034 +5%	31 264 083 +4%	30 525 130 -2%	30 050 867 -2%	30 747 458 +2%	32 045 137 +4%	31 138 474 -3%	31 254 707 +0%	31 967 178 +2%	32 421 079 +1%	35 178 155 +9%
EPS (Diluted)		646.4 N/A	829.53 +28%	998.47 +20%	1 267.86 +27%	1 351.77 +7%	1 540.92 +14%	1 062.7 -31%	1 045.81 -2%	1 024.35 -2%	1 058.05 +3%	903.07 -15%	753.59 -17%	733.71 -3%	740.43 +1%	819.26 +11%	766.61 -6%	749.54 -2%	743.36 -1%	798.42 +7%	810.08 +1%	852.17 +5%	946.33 +11%	889.83 -6%	815.85 -8%	873.38 +7%	902.82 +3%	943.7 +5%	1 097.3 +16%	1 154.65 +5%	1 255.88 +9%	1 188.82 -5%	1 269.27 +7%	1 363.35 +7%	1 473.84 +8%	1 562.83 +6%	1 845.55 +18%	2 043.86 +11%	2 216.05 +8%	2 603.97 +18%	2 805.59 +8%	3 083.11 +10%	3 540.18 +15%	3 453.21 -2%	3 341.09 -3%	3 378.88 +1%	3 162.6 -6%	3 503.04 +11%	4 078.71 +16%	3 941.33 -3%	4 068.78 +3%	4 194.96 +3%	4 418.84 +5%	4 837.01 +9%	4 358.83 -10%	3 297.16 -24%	5 112.47 +55%	5 378.33 +5%	5 593.76 +4%	3 653.23 -35%	5 376.7 +47%	3 679.84 -32%	3 835.15 +4%	3 726.64 -3%	3 741.4 +0%	3 824.91 +2%	3 880.13 +1%	4 210.09 +9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.