Viet Nam International Commercial Joint Stock Bank
VN:VIB
Balance Sheet
Balance Sheet Decomposition
Viet Nam International Commercial Joint Stock Bank
Viet Nam International Commercial Joint Stock Bank
Balance Sheet
Viet Nam International Commercial Joint Stock Bank
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Net Loans |
47 024 555
|
59 164 341
|
78 919 360
|
95 260 970
|
127 914 086
|
167 772 044
|
199 116 430
|
228 878 491
|
262 074 890
|
318 316 012
|
377 113 161
|
|
| Investments |
30 095 867
|
39 568 911
|
38 394 807
|
38 725 151
|
39 186 607
|
54 621 572
|
77 138 273
|
84 064 943
|
126 977 053
|
122 412 027
|
131 959 909
|
|
| PP&E Net |
266 390
|
246 239
|
219 617
|
195 020
|
228 214
|
263 082
|
302 045
|
407 765
|
466 709
|
493 206
|
548 915
|
|
| PP&E Gross |
266 390
|
246 239
|
219 617
|
195 020
|
228 214
|
263 082
|
302 045
|
407 765
|
466 709
|
493 206
|
548 915
|
|
| Accumulated Depreciation |
438 046
|
409 696
|
333 416
|
386 910
|
430 915
|
479 612
|
536 394
|
585 522
|
652 962
|
759 301
|
711 879
|
|
| Intangible Assets |
129 364
|
131 937
|
150 092
|
155 738
|
136 895
|
143 791
|
302 113
|
291 920
|
289 458
|
302 063
|
297 944
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
340
|
88
|
76
|
127
|
162
|
0
|
49 094
|
31 812
|
11 064
|
758
|
965
|
|
| Other Assets |
1 251 199
|
1 528 694
|
1 632 719
|
1 844 388
|
2 128 422
|
2 590 504
|
2 852 277
|
3 964 329
|
4 884 349
|
4 531 714
|
5 932 992
|
|
| Total Assets |
84 308 832
N/A
|
104 516 957
+24%
|
123 159 117
+18%
|
139 166 216
+13%
|
184 531 485
+33%
|
244 675 677
+33%
|
309 517 129
+27%
|
342 798 925
+11%
|
409 881 373
+20%
|
493 158 370
+20%
|
556 098 441
+13%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
490 930
|
622 694
|
1 212 805
|
1 463 142
|
2 517 090
|
2 825 629
|
2 552 618
|
3 737 624
|
4 218 295
|
3 382 767
|
4 298 773
|
|
| Short-Term Debt |
8 472 331
|
0
|
17 431 606
|
13 017 420
|
13 046 232
|
15 601 199
|
26 436 800
|
25 208 730
|
23 884 150
|
47 273 741
|
50 521 490
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
400 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
60 005 087
|
76 731 921
|
85 672 911
|
102 097 549
|
136 546 624
|
177 245 506
|
211 593 208
|
246 089 743
|
311 339 767
|
370 827 425
|
412 549 251
|
|
| Total Current Liabilities |
8 963 261
|
622 694
|
19 044 411
|
14 480 562
|
15 563 322
|
18 426 828
|
28 989 418
|
28 946 354
|
28 102 445
|
50 656 508
|
54 820 263
|
|
| Long-Term Debt |
6 071 469
|
17 848 387
|
8 645 061
|
10 152 430
|
17 154 847
|
28 558 863
|
42 298 182
|
31 774 818
|
23 896 936
|
23 262 579
|
35 070 700
|
|
| Other Liabilities |
658 206
|
571 181
|
1 009 213
|
1 768 030
|
1 837 048
|
2 470 666
|
2 345 581
|
3 336 968
|
8 602 638
|
6 550 049
|
6 753 488
|
|
| Total Liabilities |
75 698 023
N/A
|
95 774 183
+27%
|
114 371 596
+19%
|
128 498 571
+12%
|
171 101 841
+33%
|
226 701 863
+32%
|
285 226 389
+26%
|
310 147 883
+9%
|
371 941 786
+20%
|
451 296 561
+21%
|
509 193 702
+13%
|
|
| Equity | ||||||||||||
| Common Stock |
4 845 000
|
5 644 425
|
5 644 425
|
7 834 673
|
9 244 914
|
11 093 879
|
15 531 430
|
21 076 730
|
25 368 075
|
29 791 278
|
34 040 057
|
|
| Retained Earnings |
622 342
|
683 112
|
720 139
|
1 123 057
|
1 590 366
|
5 625 686
|
6 971 079
|
9 055 219
|
9 099 471
|
7 735 420
|
7 516 015
|
|
| Additional Paid In Capital |
1 957 958
|
1 158 533
|
1 158 533
|
720 568
|
1 332
|
1 350
|
1 480
|
1 540
|
1 633
|
1 767
|
1 946
|
|
| Treasury Stock |
12
|
19
|
763 159
|
719 356
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 185 521
|
1 256 723
|
2 027 583
|
1 708 703
|
2 593 032
|
1 252 899
|
1 786 751
|
2 517 553
|
3 470 408
|
4 333 344
|
5 346 721
|
|
| Total Equity |
8 610 809
N/A
|
8 742 774
+2%
|
8 787 521
+1%
|
10 667 645
+21%
|
13 429 644
+26%
|
17 973 814
+34%
|
24 290 740
+35%
|
32 651 042
+34%
|
37 939 587
+16%
|
41 861 809
+10%
|
46 904 739
+12%
|
|
| Total Liabilities & Equity |
84 308 832
N/A
|
104 516 957
+24%
|
123 159 117
+18%
|
139 166 216
+13%
|
184 531 485
+33%
|
244 675 677
+33%
|
309 517 129
+27%
|
342 798 925
+11%
|
409 881 373
+20%
|
493 158 370
+20%
|
556 098 441
+13%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
1 399
|
1 629
|
1 532
|
1 537
|
1 553
|
1 553
|
1 553
|
3 373
|
3 384
|
3 396
|
3 404
|
|