V

Vingroup JSC
VN:VIC

Watchlist Manager
Vingroup JSC
VN:VIC
Watchlist
Price: 142 800 VND -46.52% Market Closed
Market Cap: 546T VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+143%
5Y
+82%
10Y
+795%
Operating Income
+
3Y
+92%
5Y
+40%
10Y
-
Net Income
+
3Y
+750%
5Y
+1%
10Y
+606%

Earnings Waterfall
Vingroup JSC

Revenue
231.7T VND
Cost of Revenue
-207.6T VND
Gross Profit
24T VND
Operating Expenses
-25.5T VND
Operating Income
-1.5T VND
Other Expenses
10.7T VND
Net Income
9.2T VND

Income Statement
Vingroup JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
21 211
27 557
0
91 127
288 228
305 229
356 778
328 596
255 768
223 813
318 092
404 098
552 318
571 356
613 695
682 935
865 050
921 512
943 764
1 071 605
1 205 940
1 239 653
0
971 815
1 459 923
1 252 697
2 046 789
2 640 951
2 916 412
2 858 091
2 648 926
2 159 939
2 721 940
2 858 648
3 195 116
3 426 411
4 308 067
5 052 377
4 335 873
4 835 784
3 401 634
2 898 410
3 803 092
3 760 355
4 283 365
4 444 869
4 928 075
6 223 879
7 525 182
8 837 527
10 189 921
11 029 157
11 402 385
11 734 405
11 226 786
10 723 711
10 288 893
9 769 021
10 560 986
11 261 205
10 944 221
11 903 431
11 868 502
13 985 999
17 245 872
18 744 110
21 171 936
21 275 824
22 980 044
22 634 882
0
0
Revenue
180 195
N/A
156 186
-13%
220 771
+41%
251 033
+14%
239 180
-5%
237 495
-1%
242 484
+2%
235 651
-3%
1 974 446
+738%
2 017 692
+2%
2 131 392
+6%
2 371 245
+11%
3 872 980
+63%
4 242 043
+10%
4 445 394
+5%
4 402 382
-1%
2 313 740
-47%
3 723 024
+61%
5 239 448
+41%
6 255 168
+19%
7 904 473
+26%
7 005 488
-11%
7 249 651
+3%
14 436 884
+99%
18 377 639
+27%
23 568 720
+28%
29 113 219
+24%
28 301 591
-3%
27 723 633
-2%
27 942 964
+1%
26 282 726
-6%
25 875 862
-2%
34 047 966
+32%
42 390 686
+25%
45 205 045
+7%
48 604 391
+8%
57 614 344
+19%
58 246 795
+1%
68 803 130
+18%
80 124 969
+16%
89 350 049
+12%
102 009 550
+14%
114 848 386
+13%
116 332 415
+1%
121 894 401
+5%
115 266 237
-5%
122 245 688
+6%
130 360 298
+7%
130 036 014
0%
123 581 820
-5%
123 088 626
0%
127 431 425
+4%
110 490 033
-13%
133 784 454
+21%
132 499 633
-1%
126 697 494
-4%
125 687 870
-1%
120 622 359
-4%
96 564 268
-20%
95 195 045
-1%
101 793 582
+7%
122 528 047
+20%
156 438 927
+28%
175 644 477
+12%
161 427 568
-8%
144 202 695
-11%
139 234 582
-3%
154 136 693
+11%
189 068 040
+23%
251 382 887
+33%
255 368 047
+2%
231 653 133
-9%
Gross Profit
Cost of Revenue
(52 133)
(42 693)
(59 062)
(60 352)
(60 711)
(59 019)
(62 001)
(68 924)
(537 311)
(550 934)
(587 686)
(646 822)
(927 026)
(1 094 404)
(1 149 605)
(1 190 876)
(1 306 237)
(1 545 666)
(2 538 461)
(3 196 480)
(4 092 056)
(4 117 325)
(4 200 328)
(8 552 551)
(11 346 984)
(14 653 035)
(18 262 364)
(17 958 219)
(17 284 911)
(17 670 808)
(16 773 959)
(16 473 331)
(22 338 934)
(28 146 371)
(30 178 505)
(32 896 858)
(40 184 633)
(39 547 218)
(47 260 986)
(54 981 235)
(62 796 327)
(74 242 400)
(84 953 241)
(86 888 607)
(92 943 726)
(88 322 754)
(90 409 561)
(93 798 202)
(92 484 797)
(88 823 812)
(95 707 791)
(105 029 869)
(93 177 227)
(113 186 194)
(106 845 500)
(95 646 122)
(91 623 165)
(89 638 036)
(80 755 117)
(85 325 874)
(87 099 750)
(103 604 383)
(122 145 552)
(135 369 860)
(137 919 092)
(127 084 263)
(125 772 209)
(139 340 361)
(161 767 222)
(202 921 714)
(210 983 740)
(207 632 305)
Gross Profit
128 062
N/A
113 493
-11%
161 709
+42%
190 681
+18%
178 470
-6%
178 475
+0%
180 482
+1%
166 726
-8%
1 437 135
+762%
1 466 758
+2%
1 543 706
+5%
1 724 423
+12%
2 945 954
+71%
3 147 639
+7%
3 295 789
+5%
3 211 506
-3%
1 007 503
-69%
2 177 359
+116%
2 700 988
+24%
3 058 689
+13%
3 812 417
+25%
2 888 163
-24%
3 049 322
+6%
5 884 332
+93%
7 030 655
+19%
8 915 684
+27%
10 850 855
+22%
10 343 372
-5%
10 438 722
+1%
10 272 157
-2%
9 508 769
-7%
9 402 533
-1%
11 709 033
+25%
14 244 317
+22%
15 026 540
+5%
15 707 533
+5%
17 429 711
+11%
18 699 576
+7%
21 542 144
+15%
25 143 734
+17%
26 553 722
+6%
27 767 149
+5%
29 895 144
+8%
29 443 806
-2%
28 950 675
-2%
26 943 482
-7%
31 836 125
+18%
36 562 096
+15%
37 551 217
+3%
34 758 008
-7%
27 380 834
-21%
22 401 556
-18%
17 312 806
-23%
20 598 260
+19%
25 654 133
+25%
31 051 372
+21%
34 064 705
+10%
30 984 323
-9%
15 809 151
-49%
9 869 171
-38%
14 693 832
+49%
18 923 664
+29%
34 293 375
+81%
40 274 617
+17%
23 508 476
-42%
17 118 432
-27%
13 462 373
-21%
14 796 332
+10%
27 300 818
+85%
48 461 173
+78%
44 384 307
-8%
24 020 828
-46%
Operating Income
Operating Expenses
(43 655)
(44 208)
168 007
(74 125)
(144 044)
180 004
163 600
97 158
(122 183)
(232 752)
(256 601)
(330 356)
(598 451)
(81 655)
441 929
(167 994)
(544 951)
(834 019)
(1 620 459)
(1 149 536)
(1 213 008)
(2 168 265)
(2 319 456)
(2 462 467)
(1 916 494)
(2 103 024)
(2 095 397)
(2 455 504)
(2 996 127)
(3 394 776)
(4 300 145)
(5 507 611)
(6 702 914)
(8 268 969)
(9 376 078)
(9 739 687)
(12 188 263)
(13 440 798)
(14 676 963)
(16 794 031)
(14 982 832)
(15 044 282)
(14 936 427)
(15 503 048)
(17 242 868)
(18 750 862)
(21 816 336)
(23 566 781)
(27 204 798)
(26 325 870)
(18 976 455)
(24 903 935)
(21 568 437)
(25 369 262)
(25 751 372)
(28 520 637)
(31 726 181)
(33 406 200)
(29 916 057)
(28 372 329)
(25 929 794)
(22 616 184)
(24 523 848)
(25 468 702)
(27 900 858)
(29 746 105)
(31 138 088)
(6 507 430)
(36 527 681)
(41 594 355)
(24 513 690)
(25 529 666)
Selling, General & Administrative
(43 558)
(45 673)
(72 176)
(89 967)
(133 950)
(147 778)
(142 958)
(142 664)
(122 032)
(133 506)
(155 261)
(201 170)
(269 131)
(289 111)
(325 093)
(346 911)
(544 303)
(747 738)
(958 761)
(1 117 994)
(1 185 699)
(1 273 030)
(1 478 025)
(1 621 037)
(1 916 495)
(2 148 617)
(2 198 277)
(2 474 764)
(2 910 049)
(3 339 894)
(4 031 579)
(5 257 575)
(5 907 193)
(8 055 058)
(9 268 706)
(9 714 750)
(10 344 804)
(13 363 071)
(14 378 507)
(16 552 467)
(13 169 839)
(15 134 634)
(15 215 964)
(15 725 937)
(15 307 809)
(18 689 800)
(21 584 060)
(23 381 513)
(23 878 225)
(25 998 003)
(27 195 132)
(24 702 412)
(14 438 348)
(25 486 163)
(25 662 165)
(28 376 275)
(20 853 213)
(32 438 974)
(29 369 272)
(27 990 840)
(19 177 783)
(24 794 721)
(26 221 835)
(27 554 400)
(21 610 086)
(26 939 737)
(27 745 629)
(29 411 262)
(27 964 553)
(36 696 266)
(37 942 759)
(39 089 848)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 662 419)
0
0
0
(2 612 476)
0
0
0
(2 584 055)
0
0
0
(2 590 874)
0
0
0
Depreciation & Amortization
0
(1 429)
0
0
0
(1 028)
0
(2 223)
0
0
0
(2 711)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(973 405)
0
0
0
(1 809 853)
0
0
0
(1 833 065)
0
0
0
(2 172 319)
0
0
0
(3 047 661)
0
0
0
(1 482 648)
0
0
0
(1 415 701)
0
0
0
(1 422 525)
0
0
0
(1 605 867)
0
0
0
(2 105 100)
0
0
0
Other Operating Expenses
(96)
2 893
240 183
15 842
(10 095)
328 810
306 558
242 045
(151)
(99 246)
(101 340)
(126 477)
(329 320)
207 454
767 021
178 917
(649)
(86 281)
(661 698)
(31 542)
(27 309)
(895 235)
(841 431)
(841 430)
0
45 593
102 879
19 260
(86 078)
(54 882)
(268 567)
(250 037)
177 685
(213 913)
(107 374)
(24 938)
(33 606)
(77 727)
(298 456)
(241 564)
20 071
90 354
279 537
222 889
237 260
(61 062)
(232 276)
(185 268)
(278 912)
(327 867)
8 218 677
(201 523)
(5 647 441)
116 901
(89 207)
(144 362)
(4 794 848)
(967 226)
(546 785)
(381 489)
(2 717 010)
2 178 537
1 697 987
2 085 698
(2 100 850)
(2 806 368)
(3 392 459)
22 903 832
(3 867 154)
(4 898 089)
13 429 069
13 560 182
Operating Income
84 407
N/A
69 285
-18%
329 716
+376%
116 556
-65%
34 425
-70%
358 479
+941%
344 082
-4%
263 884
-23%
1 314 952
+398%
1 234 007
-6%
1 287 105
+4%
1 394 067
+8%
2 347 502
+68%
3 065 983
+31%
3 737 718
+22%
3 043 513
-19%
462 552
-85%
1 343 341
+190%
1 080 531
-20%
1 909 154
+77%
2 599 408
+36%
719 899
-72%
729 866
+1%
3 421 865
+369%
5 114 160
+49%
6 812 660
+33%
8 755 458
+29%
7 887 868
-10%
7 442 595
-6%
6 877 380
-8%
5 208 622
-24%
3 894 920
-25%
5 006 119
+29%
5 975 346
+19%
5 650 461
-5%
5 967 845
+6%
5 241 448
-12%
5 258 777
+0%
6 865 179
+31%
8 349 702
+22%
11 570 889
+39%
12 722 868
+10%
14 958 720
+18%
13 940 760
-7%
11 707 807
-16%
8 192 621
-30%
10 019 789
+22%
12 995 315
+30%
10 346 419
-20%
8 432 138
-19%
8 404 379
0%
(2 502 378)
N/A
(4 255 631)
-70%
(4 771 002)
-12%
(97 239)
+98%
2 530 735
N/A
2 338 524
-8%
(2 421 877)
N/A
(14 106 906)
-482%
(18 503 158)
-31%
(11 235 962)
+39%
(3 692 520)
+67%
9 769 527
N/A
14 805 915
+52%
(4 392 382)
N/A
(12 627 673)
-187%
(17 675 715)
-40%
8 288 902
N/A
(9 226 863)
N/A
6 866 818
N/A
19 870 617
+189%
(1 508 838)
N/A
Pre-Tax Income
Interest Income Expense
240 217
227 602
0
155 197
107 117
(243 293)
(199 111)
(38 646)
54 892
182 846
141 129
(47 827)
687 861
70 288
(256 186)
837 588
980 025
908 809
1 612 460
525 259
(18 467)
1 180 812
5 346 957
5 312 362
4 547 121
3 968 263
(1 411 097)
(1 727 004)
(2 067 724)
(2 234 562)
(1 516 994)
(1 204 101)
(1 489 012)
(985 589)
798 846
456 262
(2 432 693)
560 835
(1 118 292)
(1 173 684)
(2 483 985)
(1 635 281)
(2 821 098)
(1 286 663)
(3 303 667)
4 633 695
4 745 015
1 886 571
(5 889 251)
413 911
10 809 429
10 317 503
(9 684 835)
(16 726 164)
(28 073 790)
(26 925 082)
(6 999 944)
(6 879 703)
(8 366 781)
(11 276 369)
(10 151 568)
(13 367 183)
(12 958 408)
(16 192 086)
(15 618 010)
(18 154 466)
(20 938 491)
(10 457 247)
(21 429 666)
(19 377 221)
(22 080 436)
(1 461 655)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38 196
(347)
24 015
0
0
0
0
0
0
9 350
38 066
2 311
19 895
(107 625)
(253 393)
(243 655)
(768 209)
(756 668)
(614 859)
(637 704)
3 690 815
0
0
0
358 282
0
0
0
5 211 088
0
0
0
11 299 238
8 368 798
0
12 315 455
27 107 924
39 018 428
42 324 623
38 358 274
7 506 089
11 413 737
17 649 380
26 811 032
29 391 893
27 849 505
20 967 202
11 380 508
15 105 009
22 005 333
28 266 638
0
42 321 291
26 395 690
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
16 147
0
0
0
(813)
4 589
1 993
1 995
2 013
0
0
0
(5 404)
740
1 229
2 175
1 916
3 327
0
432
(3 014)
(5 288)
406
(761)
3 104
1 385
4 884
(3 518)
(36 847)
(52 636)
(64 526)
(50 078)
(213 114)
(200 406)
(211 168)
(325 995)
(303 178)
(287 960)
0
(189 399)
30 903
(31 565)
(46 055)
(34 861)
(220 739)
(124 633)
0
(80 676)
(5 232)
(44 066)
(196 853)
(228 992)
(382 660)
(397 783)
4 055 861
4 056 536
4 081 871
3 877 426
(569 267)
0
(194 403)
(223 494)
(705 299)
(469 740)
(1 372 415)
0
0
(348 417)
Total Other Income
8 598
4 527
18 161
17 527
(2 724)
12 629
(1 889)
(2 029)
3 114
2 936
5 383
6 992
105 678
87 572
75 639
80 017
(3 898)
7 107
20 284
71 149
72 205
190 971
217 199
162 535
81 818
69 357
50 645
45 547
11 810
17 435
19 497
(16 527)
140 050
145 137
100 910
106 698
451 381
455 673
450 331
459 043
(27 727)
(74 408)
(350 399)
98 645
254 518
379 881
277 382
61 130
101 757
47 420
(866 041)
(637 716)
780 329
(748 891)
263 936
191 745
684 442
574 480
1 001 550
1 082 817
669 284
424 424
(40 454)
6 397 275
18 869 138
20 999 244
23 508 827
15 324 110
6 446 359
7 741 403
23 405 898
23 833 969
Pre-Tax Income
333 222
N/A
301 414
-10%
347 877
+15%
289 280
-17%
154 966
-46%
127 816
-18%
143 082
+12%
223 209
+56%
1 372 145
+515%
1 424 378
+4%
1 435 609
+1%
1 355 225
-6%
3 143 055
+132%
3 223 843
+3%
3 557 171
+10%
3 961 118
+11%
1 471 471
-63%
2 259 649
+54%
2 738 518
+21%
2 507 737
-8%
2 655 063
+6%
2 095 010
-21%
6 294 022
+200%
8 897 194
+41%
9 740 086
+9%
10 854 342
+11%
7 433 478
-32%
6 207 961
-16%
5 409 681
-13%
4 554 013
-16%
3 462 616
-24%
2 427 119
-30%
2 852 101
+18%
4 325 588
+52%
5 870 832
+36%
5 843 023
0%
6 737 836
+15%
6 074 880
-10%
5 986 050
-1%
7 309 067
+22%
9 114 281
+25%
10 725 218
+18%
11 787 223
+10%
12 563 343
+7%
13 900 649
+11%
13 174 632
-5%
14 996 131
+14%
14 908 154
-1%
15 637 424
+5%
17 137 634
+10%
18 347 767
+7%
19 412 188
+6%
13 942 555
-28%
16 728 305
+20%
14 220 677
-15%
13 926 680
-2%
3 146 451
-77%
2 288 854
-27%
233 104
-90%
2 170 858
+831%
12 755 518
+488%
15 091 652
+18%
17 168 600
+14%
16 391 612
-5%
13 769 352
-16%
11 998 944
-13%
12 455 960
+4%
12 686 025
+2%
16 738 706
+32%
21 626 690
+29%
21 196 079
-2%
20 515 059
-3%
Net Income
Tax Provision
(64 425)
(60 129)
(67 847)
(59 860)
(30 774)
(29 916)
(35 447)
(58 854)
(282 465)
(294 644)
(303 397)
(321 746)
(711 040)
(727 614)
(803 657)
(853 578)
(397 911)
(663 647)
(773 745)
(773 202)
(808 395)
(659 499)
(1 760 829)
(2 473 085)
(2 590 798)
(2 901 435)
(2 106 577)
(1 664 085)
(1 633 635)
(1 488 853)
(1 210 879)
(1 098 546)
(1 350 626)
(1 892 034)
(1 942 275)
(1 993 745)
(2 279 691)
(2 061 362)
(2 404 283)
(2 980 550)
(3 459 340)
(4 430 472)
(6 554 309)
(6 764 419)
(7 662 756)
(6 959 199)
(6 726 405)
(7 465 724)
(7 920 811)
(9 925 442)
(12 125 015)
(12 465 527)
(9 396 982)
(11 315 034)
(9 607 381)
(10 491 857)
(10 704 615)
(10 202 685)
(8 195 378)
(9 883 852)
(10 711 174)
(12 970 190)
(15 200 285)
(14 362 375)
(11 713 291)
(9 196 956)
(9 335 391)
(8 117 813)
(11 462 648)
(15 442 439)
(13 464 956)
(11 773 509)
Income from Continuing Operations
268 797
241 283
280 028
229 419
124 192
97 899
107 634
164 354
1 089 680
1 129 734
1 132 212
1 033 479
2 432 015
2 496 229
2 753 514
3 107 540
1 073 560
1 596 001
1 964 772
1 734 534
1 846 668
1 435 510
4 533 192
6 424 108
7 149 288
7 952 908
5 326 902
4 543 877
3 776 046
3 065 160
2 251 737
1 328 574
1 501 475
2 433 556
3 928 559
3 849 279
4 458 145
4 013 516
3 581 765
4 328 515
5 654 942
6 294 746
5 232 915
5 798 924
6 237 893
6 215 434
8 269 725
7 442 431
7 716 613
7 212 191
6 222 752
6 946 661
4 545 573
5 413 271
4 613 296
3 434 823
(7 558 164)
(7 913 831)
(7 962 274)
(7 712 994)
2 044 344
2 121 462
1 968 315
2 029 237
2 056 061
2 801 988
3 120 569
4 568 212
5 276 058
6 184 251
7 731 123
8 741 550
Income to Minority Interest
554
39
1 238
(235)
(1 270)
37
4 426
6 018
(203 095)
(195 461)
(179 663)
(143 459)
(125 116)
(168 301)
(253 886)
(415 503)
(252 274)
(167 623)
(236 515)
(136 183)
(275 356)
(289 533)
(159 265)
(271 230)
(369 776)
(384 795)
(671 843)
(874 242)
(617 463)
(554 304)
(310 398)
(21 394)
(285 701)
(867 071)
(1 717 762)
(1 718 310)
(1 073 557)
(323 986)
104 866
(353 700)
(1 192 530)
(1 627 141)
(1 672 458)
(2 088 193)
(2 414 154)
(2 272 896)
(2 788 454)
(2 077 298)
(170 698)
(266 090)
1 845 223
2 163 765
919 054
2 145 412
1 911 083
1 198 153
5 044 281
5 759 648
7 750 551
8 799 388
6 737 517
5 272 878
3 857 836
2 181 096
100 864
6 223 171
561 654
5 077 971
6 626 970
4 763 071
6 154 009
488 843
Equity Earnings Affiliates
0
0
0
0
1 802
0
0
0
12 057
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
269 350
N/A
242 054
-10%
281 997
+17%
229 915
-18%
124 725
-46%
97 935
-21%
112 060
+14%
170 372
+52%
898 642
+427%
934 273
+4%
952 548
+2%
890 020
-7%
2 312 850
+160%
2 333 879
+1%
2 505 580
+7%
2 697 989
+8%
821 286
-70%
1 428 379
+74%
1 765 438
+24%
1 635 531
-7%
1 571 312
-4%
1 183 159
-25%
4 373 929
+270%
6 152 880
+41%
7 027 066
+14%
7 815 667
+11%
4 902 613
-37%
3 917 189
-20%
3 158 583
-19%
2 510 857
-21%
1 941 340
-23%
1 307 181
-33%
1 215 775
-7%
1 566 485
+29%
2 210 797
+41%
2 130 969
-4%
3 384 588
+59%
3 689 530
+9%
3 686 631
0%
3 974 815
+8%
4 462 412
+12%
4 667 605
+5%
3 560 457
-24%
3 710 731
+4%
3 823 739
+3%
3 942 538
+3%
5 481 271
+39%
5 365 133
-2%
7 545 915
+41%
6 946 102
-8%
8 067 974
+16%
9 110 427
+13%
5 464 627
-40%
7 558 683
+38%
6 524 379
-14%
4 632 976
-29%
(2 513 883)
N/A
(2 154 183)
+14%
(211 723)
+90%
1 086 394
N/A
8 781 861
+708%
7 394 340
-16%
5 826 151
-21%
4 210 333
-28%
2 156 925
-49%
9 025 159
+318%
3 682 223
-59%
9 646 183
+162%
11 903 028
+23%
10 947 322
-8%
13 885 132
+27%
9 230 393
-34%
EPS (Diluted)
204.83
N/A
183.09
-11%
199.29
+9%
168.93
-15%
96.18
-43%
79.04
-18%
108.06
+37%
141.15
+31%
737.19
+422%
719.22
-2%
554.12
-23%
622.82
+12%
1 554.33
+150%
1 574.81
+1%
1 603.05
+2%
2 739.07
+71%
548.62
-80%
722.49
+32%
468.65
-35%
821.46
+75%
550.17
-33%
414.27
-25%
1 746.07
+321%
2 307.9
+32%
2 371.6
+3%
3 034.03
+28%
1 735.43
-43%
1 487.72
-14%
1 067.08
-28%
901.56
-16%
670.12
-26%
429.71
-36%
386.37
-10%
486.63
+26%
825.84
+70%
667.59
-19%
1 012.04
+52%
1 686.25
+67%
736.44
-56%
1 336.97
+82%
1 334.32
0%
1 569.99
+18%
1 809.17
+15%
1 248.14
-31%
1 131.26
-9%
1 326.22
+17%
1 692.12
+28%
1 644.48
-3%
2 118.37
+29%
2 158.64
+2%
2 218.92
+3%
2 505.88
+13%
1 473.51
-41%
2 079.12
+41%
1 794.32
-14%
1 274.76
-29%
-685.14
N/A
-581.17
+15%
-57.04
+90%
292.6
N/A
2 367.31
+709%
1 990.34
-16%
1 572.3
-21%
1 103.93
-30%
581.32
-47%
2 426.2
+317%
989.8
-59%
2 522.76
+155%
3 147.68
+25%
2 942.81
-7%
3 728.28
+27%
2 414.01
-35%

See Also

Summary
VIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
VIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VIC stock valuation using valuation multiples.
Wall Street Estimates
VIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.