V

Vingroup JSC
VN:VIC

Watchlist Manager
Vingroup JSC
VN:VIC
Watchlist
Price: 142 800 VND -46.52% Market Closed
Market Cap: 546T VND

Relative Value

The Relative Value of one VIC stock under the Base Case scenario is hidden VND. Compared to the current market price of 142 800 VND, Vingroup JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
71
Median 3Y
1.2
Median 5Y
2
Industry
3.8
Forward
1.8
vs History
6
vs Industry
29
Median 3Y
32.5
Median 5Y
35.6
Industry
16.3
Forward
18.8
vs History
31
vs Industry
33
Median 3Y
-4.5
Median 5Y
-3.8
Industry
11.1
vs History
9
vs Industry
Median 3Y
-2.8
Median 5Y
-3.6
Industry
12.8
vs History
1
vs Industry
20
Median 3Y
1.7
Median 5Y
2.2
Industry
0.9
vs History
1
vs Industry
71
Median 3Y
2
Median 5Y
3.1
Industry
6.9
Forward
2.5
vs History
1
vs Industry
43
Median 3Y
16.8
Median 5Y
17.5
Industry
12.5
vs History
49
vs Industry
22
Median 3Y
21
Median 5Y
28.1
Industry
15.8
Forward
14.3
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-23.7
Industry
19
Forward
59.7
vs History
44
vs Industry
35
Median 3Y
-7.9
Median 5Y
-7.1
Industry
18.4
vs History
1
vs Industry
Median 3Y
-3.6
Median 5Y
-5
Industry
20.4
vs History
6
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

VIC Competitors Multiples
Vingroup JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Vingroup JSC
VN:VIC
531.2T VND 2.3 57.6 28.1 -485.3
HK
Sun Hung Kai Properties Ltd
HKEX:16
285.7B HKD 3.6 14.8 11.9 14.2
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.9T JPY 1.7 15.8 14.6 19.3
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.5T JPY 2.8 22.9 15.1 20
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.4T JPY 3.4 17.9 19.8 25.1
JP
Daiwa House Industry Co Ltd
TSE:1925
3.1T JPY 0.6 10.1 7.5 9.3
IN
DLF Ltd
NSE:DLF
1.8T INR 19.8 41.6 84.2 90.4
HK
Swire Pacific Ltd
HKEX:19
89.4B HKD 1 73.2 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
71.6B HKD 6.7 -1 376.4 14.4 14.4
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
61.8B CNY 26.8 58.7 156 156
CN
Hainan Airport Infrastructure Co Ltd
SSE:600515
55.2B CNY 12.1 178 124.6 124.6