VIX Securities JSC
VN:VIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
VIX Securities JSC
VN:VIX
|
VN |
|
Semtech Corp
NASDAQ:SMTC
|
US |
|
A
|
Alstom SA
XETRA:AOMD
|
FR |
|
DSM-Firmenich AG
OTC:DSFIY
|
CH |
|
MLP SE
XETRA:MLP
|
DE |
|
E
|
Evolution AB (publ)
F:E3G1
|
SE |
Balance Sheet
Balance Sheet Decomposition
VIX Securities JSC
VIX Securities JSC
Balance Sheet
VIX Securities JSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
66 829
|
120 599
|
47 379
|
264 832
|
249 445
|
239 253
|
282 340
|
1 176
|
5 220
|
13 927
|
3 940
|
152 041
|
0
|
0
|
139 540
|
693 528
|
2 049 092
|
|
| Cash |
66 829
|
120 599
|
47 379
|
6 404
|
7 892
|
6 864
|
49 951
|
1 176
|
5 220
|
13 927
|
3 940
|
151 041
|
0
|
0
|
139 540
|
683 528
|
1 179 092
|
|
| Cash Equivalents |
0
|
0
|
0
|
258 428
|
241 553
|
232 389
|
232 389
|
0
|
0
|
0
|
0
|
1 000
|
0
|
0
|
0
|
10 000
|
870 000
|
|
| Short-Term Investments |
193 731
|
198 073
|
185 195
|
66 531
|
2 062
|
54 881
|
290 846
|
374 421
|
497 269
|
768 153
|
1 104 943
|
974 214
|
1 597 716
|
4 889 492
|
5 788 502
|
12 936 317
|
15 203 832
|
|
| Total Receivables |
71 834
|
46 620
|
126 633
|
5 577
|
2 233
|
11 437
|
2 641
|
284 814
|
482 936
|
499 878
|
382 830
|
417 907
|
3 019 961
|
1 880 790
|
3 111 954
|
5 925 838
|
16 856 722
|
|
| Accounts Receivables |
1 432
|
31 738
|
126 933
|
15 612
|
14 942
|
14 734
|
14 794
|
12 418
|
141 740
|
22 872
|
2 810
|
12 181
|
13 198
|
13 191
|
22 852
|
13 162
|
1 254 135
|
|
| Other Receivables |
70 402
|
14 882
|
300
|
10 035
|
12 709
|
3 297
|
12 153
|
297 232
|
341 197
|
477 006
|
380 020
|
430 088
|
3 033 158
|
1 893 982
|
3 089 102
|
5 939 000
|
15 602 588
|
|
| Inventory |
573
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3 216
|
360
|
1 041
|
1 096
|
7 580
|
330
|
79 495
|
49 363
|
75 384
|
475
|
1 047
|
184 647
|
13 454
|
536
|
1 920
|
2 472
|
2 539
|
|
| Total Current Assets |
336 183
|
365 718
|
360 249
|
338 035
|
261 321
|
305 901
|
422 933
|
709 773
|
1 060 809
|
1 282 432
|
1 492 760
|
1 728 810
|
4 711 550
|
8 120 726
|
9 041 916
|
19 558 155
|
34 112 186
|
|
| PP&E Net |
12 724
|
8 376
|
5 069
|
9 668
|
6 573
|
3 525
|
4 152
|
5 471
|
5 817
|
3 471
|
2 449
|
1 461
|
2 452
|
3 061
|
12 530
|
9 642
|
19 247
|
|
| PP&E Gross |
12 724
|
8 376
|
5 069
|
9 668
|
6 573
|
3 525
|
4 152
|
5 471
|
5 817
|
3 471
|
2 449
|
1 461
|
2 452
|
3 061
|
12 530
|
9 642
|
19 247
|
|
| Accumulated Depreciation |
3 133
|
5 816
|
8 885
|
6 435
|
9 327
|
9 064
|
11 124
|
13 290
|
12 634
|
13 537
|
14 559
|
15 547
|
15 684
|
16 634
|
14 328
|
16 825
|
21 139
|
|
| Intangible Assets |
5 440
|
4 929
|
4 268
|
3 861
|
4 334
|
3 993
|
3 565
|
7 633
|
6 789
|
5 744
|
2 216
|
752
|
0
|
439
|
11 546
|
15 001
|
12 476
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 459
|
7 997
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
87 500
|
0
|
0
|
0
|
0
|
0
|
50 000
|
53 079
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
|
| Other Long-Term Assets |
5 340
|
4 235
|
2 645
|
4 814
|
3 727
|
3 532
|
4 065
|
33 380
|
31 069
|
30 268
|
31 360
|
33 718
|
14 083
|
22 344
|
19 320
|
22 026
|
21 638
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 459
|
7 997
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
359 688
N/A
|
470 758
+31%
|
372 231
-21%
|
356 377
-4%
|
275 955
-23%
|
316 951
+15%
|
434 715
+37%
|
815 716
+88%
|
1 165 560
+43%
|
1 323 415
+14%
|
1 530 285
+16%
|
1 766 241
+15%
|
4 729 585
+168%
|
8 148 070
+72%
|
9 086 812
+12%
|
19 606 325
+116%
|
34 167 047
+74%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
2 170
|
364
|
111
|
186
|
468
|
436
|
575
|
144
|
29 726
|
1 436
|
375
|
1 822
|
0
|
264 840
|
110 460
|
536 784
|
0
|
|
| Accrued Liabilities |
230
|
1 170
|
1 314
|
557
|
7 526
|
301
|
1 334
|
510
|
1 820
|
16 807
|
7 808
|
8 748
|
36 440
|
4 060
|
6 418
|
17 016
|
37 488
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80 000
|
180 000
|
250 000
|
0
|
0
|
2 845 000
|
11 332 000
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
57 040
|
133 818
|
28 095
|
6 389
|
624
|
6 597
|
43 865
|
15 286
|
239 640
|
18 706
|
220 385
|
22 270
|
162 830
|
15 949
|
69 735
|
73 727
|
505 943
|
|
| Total Current Liabilities |
59 440
|
135 351
|
29 519
|
7 132
|
8 618
|
7 334
|
45 774
|
15 939
|
271 187
|
66 949
|
308 568
|
212 839
|
449 270
|
284 848
|
186 613
|
3 472 527
|
11 875 431
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300 000
|
75 000
|
100 000
|
500 000
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 532
|
8 253
|
18 750
|
9 063
|
18 493
|
0
|
70 554
|
88 910
|
836 705
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 839
|
9 930
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
165
|
146
|
0
|
0
|
0
|
0
|
0
|
23 648
|
23 648
|
23 648
|
23 648
|
23 648
|
148
|
148
|
148
|
148
|
148
|
|
| Total Liabilities |
59 605
N/A
|
135 497
+127%
|
29 519
-78%
|
7 132
-76%
|
8 618
+21%
|
7 334
-15%
|
45 774
+524%
|
49 426
+8%
|
319 297
+546%
|
398 849
+25%
|
425 966
+7%
|
345 550
-19%
|
967 910
+180%
|
284 996
-71%
|
257 315
-10%
|
3 561 584
+1 284%
|
12 712 284
+257%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
300 000
|
667 623
|
701 002
|
736 046
|
809 646
|
1 161 086
|
2 745 952
|
5 821 392
|
6 694 447
|
14 585 132
|
15 314 299
|
|
| Retained Earnings |
75
|
31 735
|
38 440
|
44 974
|
37 587
|
4 693
|
76 084
|
79 397
|
120 513
|
155 268
|
239 766
|
193 060
|
842 763
|
495 746
|
1 171 183
|
1 165 123
|
5 845 978
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1 372 974
|
790 906
|
121 525
|
121 525
|
|
| Other Equity |
8
|
3 526
|
4 271
|
4 271
|
4 925
|
4 925
|
12 857
|
19 270
|
24 749
|
33 252
|
54 907
|
66 544
|
172 961
|
172 961
|
172 961
|
172 961
|
172 961
|
|
| Total Equity |
300 083
N/A
|
335 261
+12%
|
342 711
+2%
|
349 246
+2%
|
267 337
-23%
|
309 617
+16%
|
388 941
+26%
|
766 289
+97%
|
846 264
+10%
|
924 566
+9%
|
1 104 319
+19%
|
1 420 691
+29%
|
3 761 675
+165%
|
7 863 074
+109%
|
8 829 497
+12%
|
16 044 741
+82%
|
21 454 763
+34%
|
|
| Total Liabilities & Equity |
359 688
N/A
|
470 758
+31%
|
372 231
-21%
|
356 377
-4%
|
275 955
-23%
|
316 951
+15%
|
434 715
+37%
|
815 716
+88%
|
1 165 560
+43%
|
1 323 415
+14%
|
1 530 285
+16%
|
1 766 241
+15%
|
4 729 585
+168%
|
8 148 070
+72%
|
9 086 812
+12%
|
19 606 325
+116%
|
34 167 047
+74%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
61
|
61
|
61
|
61
|
61
|
61
|
61
|
102
|
221
|
221
|
221
|
276
|
437
|
917
|
1 041
|
1 813
|
1 813
|
|