V

Viet Nam Power Development JSC
VN:VPD

Watchlist Manager
Viet Nam Power Development JSC
VN:VPD
Watchlist
Price: 25 350 VND 2.01% Market Closed
Market Cap: ₫2.7T

Balance Sheet

Balance Sheet Decomposition
Viet Nam Power Development JSC

Balance Sheet
Viet Nam Power Development JSC

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
81 146
51 683
57 891
144 631
37 260
52 595
39 863
113 408
103 119
49 681
221 236
280 621
Cash
1 514
23 946
1 624
5 170
7 260
52 595
8 363
29 908
11 209
24 681
61 236
45 621
Cash Equivalents
79 632
27 737
56 267
139 461
30 000
0
31 500
83 500
91 910
25 000
160 000
235 000
Short-Term Investments
5 000
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
37 174
39 226
50 551
46 378
102 334
38 833
101 705
79 884
179 592
195 569
88 001
214 830
Accounts Receivables
25 599
29 428
41 340
41 132
101 027
35 490
96 317
79 257
177 896
194 153
77 068
202 553
Other Receivables
11 575
9 798
9 211
5 246
1 307
3 343
5 388
627
1 696
1 416
10 933
12 277
Inventory
2 788
2 263
2 318
1 872
1 750
1 190
1 009
1 197
1 290
1 348
6 779
5 643
Other Current Assets
102 519
56 782
38 946
36 006
35 291
25 538
14 448
9 368
6 071
6 734
6 671
10 291
Total Current Assets
228 628
149 954
149 706
228 888
176 636
118 157
157 025
203 858
290 072
253 332
322 688
511 384
PP&E Net
2 883 197
2 717 432
2 543 982
2 405 637
2 273 604
2 130 054
1 975 144
1 835 302
1 676 492
1 522 429
1 375 936
1 243 799
PP&E Gross
2 883 197
2 717 432
2 543 982
2 405 637
2 273 604
2 130 054
1 975 144
1 835 302
1 676 492
1 522 429
1 375 936
1 243 799
Accumulated Depreciation
449 088
629 618
810 234
991 669
1 170 352
1 343 159
1 505 419
1 668 309
1 832 991
1 992 906
2 150 080
2 300 051
Intangible Assets
3 790
3 689
3 643
3 632
5 343
5 216
5 095
4 996
5 278
5 417
5 072
5 787
Long-Term Investments
1 199
1 199
1 950
1 950
1 950
1 950
1 950
1 950
1 950
1 950
1 950
1 950
Other Long-Term Assets
1 167
4 759
4 471
995
19 335
22 062
21 715
23 059
32 154
33 677
32 236
30 574
Total Assets
3 117 981
N/A
2 877 033
-8%
2 703 753
-6%
2 641 101
-2%
2 476 868
-6%
2 277 439
-8%
2 160 928
-5%
2 069 164
-4%
2 005 945
-3%
1 816 805
-9%
1 737 881
-4%
1 793 494
+3%
Liabilities
Accounts Payable
110 886
114 261
137 871
52 834
42 190
15 132
10 851
11 771
15 126
9 649
14 682
29 458
Accrued Liabilities
14 982
14 291
11 986
10 799
63 118
40 444
35 146
28 873
22 075
21 284
25 818
35 491
Short-Term Debt
0
0
0
0
4 600
18 288
19 164
0
0
0
0
0
Current Portion of Long-Term Debt
300 278
262 495
196 418
310 931
379 100
395 939
116 400
231 000
220 451
89 167
58 760
20 000
Other Current Liabilities
32 236
19 150
24 766
34 391
49 406
88 212
46 571
54 517
56 406
49 676
215 286
77 980
Total Current Liabilities
458 381
410 197
371 042
408 956
538 414
558 014
228 132
326 160
314 058
169 777
314 547
162 930
Long-Term Debt
1 404 024
1 265 288
1 190 295
1 022 489
671 858
474 492
664 648
378 648
159 760
78 760
20 000
0
Other Liabilities
212 931
98 537
34 717
4 572
1 866
0
0
0
0
0
0
624
Total Liabilities
2 075 337
N/A
1 774 022
-15%
1 596 054
-10%
1 436 017
-10%
1 212 138
-16%
1 032 506
-15%
892 780
-14%
704 808
-21%
473 818
-33%
248 537
-48%
334 547
+35%
163 554
-51%
Equity
Common Stock
908 065
999 967
1 024 931
1 024 931
1 065 896
1 065 896
1 065 896
1 065 896
1 065 896
1 065 896
1 065 896
1 065 896
Retained Earnings
74 373
60 991
64 812
162 196
172 768
100 683
123 898
220 106
387 877
424 018
259 084
422 022
Additional Paid In Capital
50 366
27 928
2 963
2 963
2 963
2 963
2 963
2 963
2 963
2 963
2 963
2 963
Other Equity
9 841
14 126
14 993
14 993
23 102
75 390
75 390
75 390
75 390
75 390
75 390
139 059
Total Equity
1 042 644
N/A
1 103 011
+6%
1 107 699
+0%
1 205 084
+9%
1 264 730
+5%
1 244 933
-2%
1 268 148
+2%
1 364 356
+8%
1 532 127
+12%
1 568 268
+2%
1 403 334
-11%
1 629 940
+16%
Total Liabilities & Equity
3 117 981
N/A
2 877 033
-8%
2 703 753
-6%
2 641 101
-2%
2 476 868
-6%
2 277 439
-8%
2 160 928
-5%
2 069 164
-4%
2 005 945
-3%
1 816 805
-9%
1 737 881
-4%
1 793 494
+3%
Shares Outstanding
Common Shares Outstanding
97
107
109
109
107
107
107
107
107
107
107
107