Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
V

Viet Nam Power Development JSC
VN:VPD

Watchlist Manager
Viet Nam Power Development JSC
VN:VPD
Watchlist
Price: 25 000 VND 0.4%
Market Cap: ₫2.7T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1%
5Y
-
10Y
-
Operating Income
+
3Y
-9%
5Y
-
10Y
-
Net Income
+
3Y
+8%
5Y
-
10Y
-

Earnings Waterfall
Viet Nam Power Development JSC

Income Statement
Viet Nam Power Development JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
69 028
82 829
77 379
75 469
27 892
34 100
22 418
20 398
23 991
22 970
16 511
13 965
9 532
0
0
0
Revenue
568 569
N/A
580 902
+2%
599 380
+3%
661 272
+10%
681 348
+3%
1 202 218
+76%
1 168 591
-3%
1 085 553
-7%
541 885
-50%
515 160
-5%
499 742
-3%
576 698
+15%
586 229
+2%
582 790
-1%
649 122
+11%
664 657
+2%
Gross Profit
Cost of Revenue
(270 188)
(271 196)
(272 779)
(279 166)
(279 089)
(485 898)
(482 504)
(474 216)
(262 822)
(260 997)
(261 754)
(267 776)
(275 106)
(277 200)
(284 733)
(286 867)
Gross Profit
298 381
N/A
309 706
+4%
326 601
+5%
382 107
+17%
402 258
+5%
716 320
+78%
686 087
-4%
611 337
-11%
279 063
-54%
254 163
-9%
237 988
-6%
308 922
+30%
311 123
+1%
305 590
-2%
364 389
+19%
377 790
+4%
Operating Income
Operating Expenses
(34 611)
(9 836)
(19 419)
(18 305)
(37 102)
(66 964)
(63 761)
(63 335)
(37 821)
(32 949)
(38 057)
(39 814)
(45 300)
(45 603)
(47 197)
(47 331)
Selling, General & Administrative
(28 682)
(35 915)
(37 193)
(36 078)
(37 102)
(64 098)
(63 684)
(62 557)
(33 529)
(35 387)
(36 451)
(37 661)
(40 314)
(40 624)
(42 153)
(42 451)
Depreciation & Amortization
(5 732)
0
0
0
0
0
0
(585)
(3 227)
(2 315)
(3 232)
(3 552)
(3 623)
(3 605)
(3 655)
(3 702)
Other Operating Expenses
(197)
26 079
17 774
17 774
0
(2 866)
(77)
(193)
(1 065)
4 753
1 626
1 399
(1 363)
(1 373)
(1 388)
(1 178)
Operating Income
263 770
N/A
299 870
+14%
307 182
+2%
363 802
+18%
365 156
+0%
649 356
+78%
622 326
-4%
548 002
-12%
241 242
-56%
221 214
-8%
199 931
-10%
269 108
+35%
265 823
-1%
259 987
-2%
317 192
+22%
330 459
+4%
Pre-Tax Income
Interest Income Expense
(67 473)
(89 133)
(76 362)
(69 562)
(46 358)
(75 195)
(71 559)
(65 984)
(22 424)
(22 295)
(14 853)
(12 276)
(6 875)
(5 290)
(3 966)
(2 711)
Non-Reccuring Items
(4 010)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
798
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(786)
(4 840)
(4 807)
(4 743)
11 366
11 001
10 892
10 984
1 203
1 283
1 391
1 439
6 877
6 952
6 695
6 551
Pre-Tax Income
192 298
N/A
205 898
+7%
226 013
+10%
289 497
+28%
330 165
+14%
585 161
+77%
561 659
-4%
493 002
-12%
220 021
-55%
200 202
-9%
186 470
-7%
258 272
+39%
265 825
+3%
261 649
-2%
319 921
+22%
334 299
+4%
Net Income
Tax Provision
(28 212)
(29 839)
(33 297)
(42 157)
(46 870)
(81 877)
(78 781)
(69 028)
(29 522)
(27 233)
(26 657)
(47 856)
(53 597)
(52 774)
(64 383)
(67 320)
Income from Continuing Operations
164 086
176 058
192 716
247 340
283 295
503 284
482 877
423 974
190 500
172 969
159 813
210 416
212 228
208 875
255 538
266 979
Net Income (Common)
164 086
N/A
176 058
+7%
192 716
+9%
247 340
+28%
283 295
+15%
503 284
+78%
482 877
-4%
423 974
-12%
190 500
-55%
172 969
-9%
159 813
-8%
210 416
+32%
212 228
+1%
208 875
-2%
255 538
+22%
266 979
+4%
EPS (Diluted)
1 533.51
N/A
1 650.95
+8%
1 808.88
+10%
2 320.48
+28%
2 657.81
+15%
4 721.7
+78%
4 530.25
-4%
3 977.63
-12%
1 787.22
-55%
1 627.97
-9%
1 494.53
-8%
1 974.07
+32%
1 991.08
+1%
1 957.31
-2%
2 400.22
+23%
2 504.73
+4%

See Also

Summary
VPD intrinsic value, competitors valuation, and company profile.
DCF Valuation
VPD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VPD stock valuation using valuation multiples.
Wall Street Estimates
VPD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VPD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.