Vietnam Tanker JSC
VN:VTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vietnam Tanker JSC
VN:VTO
|
VN |
|
Fameglow Holdings Ltd
HKEX:8603
|
HK |
|
Megastar Foods Ltd
NSE:MEGASTAR
|
IN |
|
Freight Technologies Inc
NASDAQ:FRGT
|
US |
Balance Sheet
Balance Sheet Decomposition
Vietnam Tanker JSC
Vietnam Tanker JSC
Balance Sheet
Vietnam Tanker JSC
| Dec-2004 | Jan-2006 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
3 280
|
35 621
|
7 922
|
39 907
|
11 123
|
123 775
|
148 402
|
207 628
|
202 242
|
86 422
|
73 892
|
71 143
|
48 635
|
69 908
|
217 986
|
264 829
|
348 426
|
566 311
|
530 996
|
740 621
|
890 556
|
986 437
|
|
| Cash |
3 280
|
35 621
|
7 922
|
39 907
|
11 123
|
19 909
|
38 936
|
57 628
|
48 408
|
68 422
|
50 892
|
24 143
|
46 635
|
67 908
|
97 986
|
114 829
|
85 564
|
36 311
|
40 996
|
60 621
|
100 556
|
101 437
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
103 866
|
109 466
|
150 000
|
153 834
|
18 000
|
23 000
|
47 000
|
2 000
|
2 000
|
120 000
|
150 000
|
262 862
|
530 000
|
490 000
|
680 000
|
790 000
|
885 000
|
|
| Short-Term Investments |
0
|
200 000
|
174 385
|
90 238
|
955
|
1 903
|
1 636
|
870
|
1 082
|
1 117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
236 115
|
163 029
|
62 259
|
54 567
|
48 893
|
25 201
|
129 141
|
93 581
|
111 527
|
135 109
|
132 096
|
98 999
|
51 217
|
48 616
|
77 753
|
81 312
|
83 434
|
86 767
|
119 387
|
106 289
|
96 549
|
74 010
|
|
| Accounts Receivables |
91
|
0
|
0
|
48 742
|
44 996
|
20 104
|
124 409
|
87 580
|
105 060
|
130 397
|
120 890
|
77 412
|
37 423
|
28 451
|
51 718
|
39 494
|
43 307
|
48 784
|
91 985
|
82 311
|
66 476
|
51 968
|
|
| Other Receivables |
236 024
|
0
|
0
|
5 825
|
3 897
|
5 097
|
4 732
|
6 001
|
6 467
|
4 712
|
11 206
|
21 587
|
13 795
|
20 165
|
26 035
|
41 818
|
40 127
|
37 983
|
27 402
|
23 978
|
30 074
|
22 042
|
|
| Inventory |
24 529
|
27 250
|
34 560
|
29 371
|
54 463
|
50 220
|
51 860
|
76 929
|
81 126
|
51 628
|
53 558
|
52 947
|
68 567
|
73 226
|
77 106
|
113 838
|
102 447
|
85 234
|
101 481
|
91 849
|
91 784
|
81 123
|
|
| Other Current Assets |
966
|
2 103
|
86 496
|
87 062
|
33 648
|
10 945
|
51 618
|
17 063
|
9 908
|
9 671
|
5 377
|
1 634
|
1 695
|
21 386
|
21 417
|
4 307
|
1 494
|
12 510
|
1 866
|
3 350
|
6 869
|
3 888
|
|
| Total Current Assets |
264 890
|
428 003
|
365 624
|
301 145
|
149 081
|
212 045
|
382 656
|
396 071
|
405 884
|
283 947
|
264 923
|
224 723
|
170 114
|
213 136
|
394 263
|
464 285
|
535 800
|
750 822
|
753 730
|
942 109
|
1 085 759
|
1 145 458
|
|
| PP&E Net |
163 964
|
801 154
|
708 581
|
1 378 082
|
3 193 118
|
2 922 239
|
2 653 592
|
2 404 562
|
2 152 714
|
1 907 815
|
1 797 633
|
1 696 138
|
1 865 389
|
1 691 947
|
1 410 804
|
1 452 453
|
1 199 037
|
954 282
|
888 915
|
657 310
|
486 803
|
368 907
|
|
| PP&E Gross |
163 964
|
801 154
|
708 581
|
1 378 082
|
3 193 118
|
2 922 239
|
2 653 592
|
2 404 562
|
2 152 714
|
1 907 815
|
1 797 633
|
1 696 138
|
1 865 389
|
1 691 947
|
1 410 804
|
1 452 453
|
1 199 037
|
954 282
|
888 915
|
657 310
|
486 803
|
368 907
|
|
| Accumulated Depreciation |
230 163
|
316 350
|
411 973
|
420 005
|
565 844
|
840 375
|
1 108 998
|
1 365 344
|
1 620 225
|
1 703 534
|
1 952 537
|
2 187 424
|
2 486 074
|
2 822 640
|
3 147 982
|
3 389 889
|
3 634 870
|
3 123 060
|
3 381 124
|
3 614 136
|
3 784 518
|
3 906 126
|
|
| Intangible Assets |
9 629
|
11 678
|
11 678
|
11 678
|
11 678
|
11 678
|
11 678
|
11 678
|
11 678
|
28 251
|
27 638
|
27 025
|
26 412
|
25 799
|
25 186
|
24 573
|
23 960
|
23 347
|
22 734
|
22 121
|
21 508
|
20 895
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 686
|
1 686
|
1 891
|
1 891
|
1 891
|
231
|
232
|
234
|
234
|
266
|
66
|
|
| Long-Term Investments |
0
|
0
|
0
|
50 375
|
57 975
|
40 250
|
16 775
|
18 435
|
18 708
|
17 006
|
16 872
|
11 775
|
13 238
|
13 551
|
13 551
|
17 675
|
17 640
|
17 640
|
17 442
|
11 471
|
10 741
|
10 777
|
|
| Other Long-Term Assets |
2 851
|
2 381
|
1 587
|
0
|
939
|
95 565
|
1 934
|
26 435
|
334
|
784
|
1 739
|
0
|
0
|
141
|
231
|
14 836
|
9 399
|
9 733
|
9 412
|
10 606
|
10 752
|
10 745
|
|
| Total Assets |
441 333
N/A
|
1 243 216
+182%
|
1 087 470
-13%
|
1 741 280
+60%
|
3 412 791
+96%
|
3 281 776
-4%
|
3 066 635
-7%
|
2 857 180
-7%
|
2 589 318
-9%
|
2 237 804
-14%
|
2 108 804
-6%
|
1 961 346
-7%
|
2 076 839
+6%
|
1 946 464
-6%
|
1 845 924
-5%
|
1 975 713
+7%
|
1 786 067
-10%
|
1 756 056
-2%
|
1 692 466
-4%
|
1 643 850
-3%
|
1 615 828
-2%
|
1 556 847
-4%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
6 537
|
24 768
|
21 441
|
17 605
|
46 636
|
43 373
|
40 949
|
34 110
|
57 755
|
55 052
|
75 152
|
26 311
|
54 925
|
48 202
|
72 267
|
104 622
|
73 738
|
46 413
|
35 634
|
40 762
|
30 667
|
11 056
|
|
| Accrued Liabilities |
17 323
|
35 720
|
32 618
|
45 434
|
38 886
|
46 628
|
82 289
|
82 276
|
131 249
|
99 025
|
75 801
|
42 021
|
52 508
|
56 010
|
52 943
|
60 505
|
62 501
|
59 232
|
57 843
|
73 046
|
101 679
|
113 184
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
368 163
|
294 749
|
338 352
|
338 141
|
0
|
0
|
0
|
0
|
0
|
8 348
|
15 598
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
163 972
|
25 505
|
0
|
0
|
0
|
258 677
|
276 272
|
269 706
|
220 532
|
175 906
|
74 553
|
91 294
|
87 414
|
96 821
|
80 874
|
77 592
|
71 381
|
67 830
|
|
| Other Current Liabilities |
20 373
|
195 621
|
37 445
|
20 184
|
18 671
|
158 026
|
35 851
|
21 263
|
23 339
|
16 991
|
36 789
|
101 621
|
107 016
|
69 481
|
95 716
|
121 110
|
129 792
|
159 286
|
79 452
|
91 241
|
96 248
|
101 298
|
|
| Total Current Liabilities |
44 233
|
256 109
|
91 504
|
83 223
|
268 166
|
641 694
|
453 837
|
476 002
|
550 484
|
429 745
|
464 014
|
439 659
|
434 982
|
349 598
|
303 826
|
393 129
|
353 445
|
361 752
|
253 803
|
282 641
|
299 975
|
293 367
|
|
| Long-Term Debt |
0
|
508 512
|
505 342
|
1 035 526
|
2 364 656
|
1 854 715
|
1 581 196
|
1 338 713
|
999 736
|
755 948
|
595 941
|
443 844
|
530 987
|
462 706
|
393 134
|
423 299
|
331 886
|
246 637
|
287 465
|
216 943
|
145 644
|
79 180
|
|
| Other Liabilities |
86 577
|
70 763
|
0
|
237
|
467
|
327
|
537
|
736
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
130 810
N/A
|
835 384
+539%
|
596 846
-29%
|
1 118 985
+87%
|
2 633 289
+135%
|
2 496 736
-5%
|
2 035 569
-18%
|
1 815 451
-11%
|
1 550 220
-15%
|
1 185 693
-24%
|
1 059 956
-11%
|
883 502
-17%
|
965 969
+9%
|
812 304
-16%
|
696 960
-14%
|
816 428
+17%
|
685 331
-16%
|
608 389
-11%
|
541 268
-11%
|
499 584
-8%
|
445 618
-11%
|
372 548
-16%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
400 000
|
400 000
|
400 000
|
600 000
|
600 000
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
798 667
|
|
| Retained Earnings |
0
|
0
|
88 328
|
187 796
|
34 993
|
32 794
|
75 243
|
63 358
|
49 292
|
45 876
|
28 812
|
45 882
|
73 008
|
96 297
|
111 101
|
121 422
|
62 873
|
147 304
|
138 916
|
131 985
|
157 928
|
172 018
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
123
|
123
|
123
|
123
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
8 248
|
8 248
|
8 248
|
11 636
|
11 636
|
11 636
|
11 636
|
11 636
|
11 636
|
11 636
|
11 636
|
11 636
|
11 636
|
11 636
|
0
|
0
|
0
|
0
|
|
| Other Equity |
310 522
|
7 832
|
2 296
|
34 499
|
152 757
|
160 494
|
165 564
|
191 501
|
202 935
|
219 365
|
233 165
|
245 091
|
250 992
|
250 992
|
250 992
|
250 992
|
250 992
|
213 492
|
213 492
|
213 492
|
213 492
|
213 492
|
|
| Total Equity |
310 522
N/A
|
407 832
+31%
|
490 624
+20%
|
622 295
+27%
|
779 502
+25%
|
785 041
+1%
|
1 031 066
+31%
|
1 041 730
+1%
|
1 039 099
0%
|
1 052 112
+1%
|
1 048 849
0%
|
1 077 844
+3%
|
1 110 871
+3%
|
1 134 160
+2%
|
1 148 964
+1%
|
1 159 285
+1%
|
1 100 736
-5%
|
1 147 667
+4%
|
1 151 198
+0%
|
1 144 266
-1%
|
1 170 209
+2%
|
1 184 299
+1%
|
|
| Total Liabilities & Equity |
441 333
N/A
|
1 243 216
+182%
|
1 087 470
-13%
|
1 741 280
+60%
|
3 412 791
+96%
|
3 281 776
-4%
|
3 066 635
-7%
|
2 857 180
-7%
|
2 589 318
-9%
|
2 237 804
-14%
|
2 108 804
-6%
|
1 961 346
-7%
|
2 076 839
+6%
|
1 946 464
-6%
|
1 845 924
-5%
|
1 975 713
+7%
|
1 786 067
-10%
|
1 756 056
-2%
|
1 692 466
-4%
|
1 643 850
-3%
|
1 615 828
-2%
|
1 556 847
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
63
|
63
|
63
|
63
|
66
|
66
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
80
|
80
|
80
|
80
|
|