V

Vietnam Tanker JSC
VN:VTO

Watchlist Manager
Vietnam Tanker JSC
VN:VTO
Watchlist
Price: 11 650 VND 0.43%
Market Cap: 930.5B VND
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+21%
5Y
-18%
10Y
-18%
Operating Income
+
3Y
+321%
5Y
+3%
10Y
-7%
Net Income
+
3Y
+9%
5Y
+36%
10Y
+40%

Earnings Waterfall
Vietnam Tanker JSC

Revenue
1.1T VND
Cost of Revenue
-891.7B VND
Gross Profit
243.5B VND
Operating Expenses
-128B VND
Operating Income
115.5B VND
Other Expenses
-34.5B VND
Net Income
81B VND

Income Statement
Vietnam Tanker JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
76 738
36 057
49 021
74 609
94 245
121 476
149 766
156 814
150 794
139 257
125 778
124 553
121 969
134 045
138 485
137 365
135 025
116 785
111 591
104 081
97 630
92 482
85 041
79 167
73 278
67 553
0
45 504
57 740
25 941
0
22 985
44 653
19 814
27 677
25 819
37 559
39 396
41 107
42 337
41 441
41 320
41 393
40 152
38 038
35 901
35 782
35 887
36 423
37 422
36 148
34 007
31 781
29 344
27 189
25 405
23 913
22 748
23 787
24 925
26 081
20 414
19 605
24 744
22 930
20 346
18 128
16 376
0
0
Revenue
548 965
N/A
648 674
+18%
726 717
+12%
751 179
+3%
745 201
-1%
729 162
-2%
753 110
+3%
827 304
+10%
931 824
+13%
1 046 198
+12%
1 165 021
+11%
1 274 042
+9%
1 303 633
+2%
1 319 673
+1%
1 352 093
+2%
1 410 527
+4%
1 534 074
+9%
1 622 193
+6%
1 665 600
+3%
1 659 523
0%
1 606 706
-3%
1 631 289
+2%
1 641 125
+1%
1 619 238
-1%
1 663 162
+3%
1 615 218
-3%
1 564 151
-3%
1 606 023
+3%
1 549 088
-4%
1 526 373
-1%
1 526 076
0%
1 407 118
-8%
1 379 814
-2%
1 359 533
-1%
1 335 026
-2%
1 335 062
+0%
1 287 414
-4%
1 233 841
-4%
1 170 015
-5%
1 212 060
+4%
1 199 187
-1%
1 216 646
+1%
1 260 182
+4%
1 293 942
+3%
1 415 323
+9%
1 477 308
+4%
1 598 931
+8%
2 753 695
+72%
3 101 651
+13%
3 113 407
+0%
1 516 586
-51%
1 874 732
+24%
1 377 670
-27%
1 233 864
-10%
1 165 643
-6%
1 070 048
-8%
1 069 955
0%
1 046 154
-2%
946 220
-10%
934 491
-1%
940 621
+1%
1 038 298
+10%
1 180 183
+14%
1 196 808
+1%
1 127 745
-6%
1 076 622
-5%
1 344 780
+25%
1 067 979
-21%
1 116 030
+4%
1 118 710
+0%
1 135 517
+2%
1 135 224
0%
Gross Profit
Cost of Revenue
(363 801)
(448 023)
(524 333)
(548 476)
(578 428)
(579 004)
(586 133)
(647 593)
(721 643)
(797 691)
(889 832)
(951 766)
(943 072)
(939 700)
(949 939)
(1 008 226)
(1 114 032)
(1 191 623)
(1 227 131)
(1 258 237)
(1 256 821)
(1 340 387)
(1 433 146)
(1 452 272)
(1 533 490)
(1 495 048)
(1 417 594)
(1 455 107)
(1 379 392)
(1 347 771)
(1 359 317)
(1 233 324)
(1 211 421)
(1 177 497)
(1 139 850)
(1 122 140)
(1 055 515)
(1 004 763)
(939 173)
(983 108)
(983 815)
(990 446)
(1 041 798)
(1 066 880)
(1 170 812)
(1 238 155)
(1 353 637)
(2 331 622)
(2 631 033)
(2 647 048)
(1 285 932)
(1 602 077)
(1 185 046)
(1 053 654)
(973 461)
(873 761)
(867 538)
(874 738)
(816 269)
(829 863)
(848 876)
(893 398)
(984 060)
(977 782)
(927 778)
(878 796)
(1 082 818)
(813 887)
(841 940)
(861 644)
(889 711)
(891 713)
Gross Profit
185 164
N/A
200 651
+8%
202 384
+1%
202 703
+0%
166 773
-18%
150 158
-10%
166 977
+11%
179 713
+8%
210 183
+17%
248 510
+18%
275 189
+11%
322 277
+17%
360 562
+12%
379 973
+5%
402 154
+6%
402 302
+0%
420 044
+4%
430 572
+3%
438 469
+2%
401 288
-8%
349 886
-13%
290 903
-17%
207 978
-29%
166 966
-20%
129 672
-22%
120 170
-7%
146 557
+22%
150 916
+3%
169 697
+12%
178 603
+5%
166 759
-7%
173 795
+4%
168 392
-3%
182 035
+8%
195 176
+7%
212 921
+9%
231 898
+9%
229 077
-1%
230 841
+1%
228 952
-1%
215 373
-6%
226 201
+5%
218 384
-3%
227 062
+4%
244 510
+8%
239 152
-2%
245 294
+3%
422 072
+72%
470 618
+12%
466 358
-1%
230 655
-51%
272 655
+18%
192 624
-29%
180 210
-6%
192 182
+7%
196 286
+2%
202 417
+3%
171 416
-15%
129 951
-24%
104 627
-19%
91 745
-12%
144 900
+58%
196 123
+35%
219 026
+12%
199 967
-9%
197 826
-1%
261 962
+32%
254 093
-3%
274 090
+8%
257 065
-6%
245 806
-4%
243 512
-1%
Operating Income
Operating Expenses
(12 689)
(82 019)
(24 924)
(18 546)
(44 039)
(24 890)
(23 695)
(46 908)
(47 621)
(47 459)
(28 242)
(55 615)
(46 456)
(47 276)
(32 053)
(23 882)
(36 315)
(38 264)
(40 044)
(39 329)
(38 501)
(38 073)
(35 310)
(36 551)
(36 779)
(37 259)
(38 233)
(39 786)
(40 053)
(40 324)
(43 157)
(42 226)
(44 198)
(48 233)
(53 310)
(54 593)
(53 056)
(55 364)
(60 196)
(56 412)
(60 532)
(61 611)
(65 612)
(64 126)
(70 366)
(70 558)
(71 596)
(128 717)
(146 386)
(148 140)
(81 983)
(100 989)
(80 984)
(77 671)
(80 817)
(81 155)
(84 298)
(80 122)
(69 259)
(65 333)
(64 309)
(71 428)
(87 399)
(94 401)
(88 909)
(95 984)
(117 543)
(99 368)
(113 290)
(120 099)
(126 040)
(128 042)
Selling, General & Administrative
(24 147)
(25 026)
(24 747)
(24 017)
(23 077)
(23 114)
(22 799)
(23 019)
(23 555)
(24 568)
(27 583)
(28 835)
(29 930)
(30 801)
(31 893)
(33 877)
(36 290)
(38 238)
(40 019)
(39 308)
(38 479)
(38 049)
(35 285)
(36 524)
(36 754)
(37 239)
(38 220)
(39 776)
(40 050)
(40 325)
(41 680)
(42 228)
(44 399)
(48 434)
(53 300)
(54 800)
(58 310)
(60 617)
(60 188)
(61 664)
(60 529)
(61 606)
(65 603)
(66 955)
(71 198)
(73 385)
(71 596)
(128 705)
(147 613)
(149 369)
(81 961)
(102 212)
(80 962)
(77 648)
(80 796)
(81 139)
(84 287)
(80 116)
(63 339)
(65 331)
(64 307)
(75 654)
(82 169)
(91 957)
(91 550)
(90 952)
(118 647)
(103 512)
(117 433)
(114 865)
(127 037)
(128 040)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 921)
0
0
0
(5 227)
(2 442)
0
(5 029)
0
0
0
(5 230)
0
0
Other Operating Expenses
11 458
(56 993)
(177)
5 469
(20 963)
(1 777)
(895)
(23 888)
(24 065)
(22 891)
(659)
(26 781)
(16 527)
(16 475)
(160)
9 995
(25)
(26)
(25)
(23)
(23)
(24)
(24)
(25)
(23)
(18)
(13)
(9)
(3)
0
(1 478)
0
200
201
(11)
207
5 253
5 253
(8)
5 252
(3)
(5)
(9)
2 829
832
2 827
0
(11)
1 228
1 229
(22)
1 223
(22)
(23)
(21)
(16)
(11)
(6)
0
(2)
(2)
4 226
(3)
(2)
2 641
(4)
1 104
4 144
4 143
(4)
997
(2)
Operating Income
172 475
N/A
118 632
-31%
177 460
+50%
184 157
+4%
122 734
-33%
125 268
+2%
143 282
+14%
132 804
-7%
162 561
+22%
201 049
+24%
246 948
+23%
266 661
+8%
314 105
+18%
332 697
+6%
370 101
+11%
378 419
+2%
383 727
+1%
392 306
+2%
398 424
+2%
361 957
-9%
311 384
-14%
252 829
-19%
172 669
-32%
130 416
-24%
92 894
-29%
82 913
-11%
108 324
+31%
111 131
+3%
129 644
+17%
138 277
+7%
123 602
-11%
131 567
+6%
124 194
-6%
133 803
+8%
141 865
+6%
158 330
+12%
178 844
+13%
173 716
-3%
170 645
-2%
172 541
+1%
154 841
-10%
164 589
+6%
152 772
-7%
162 936
+7%
174 145
+7%
168 595
-3%
173 698
+3%
293 356
+69%
324 232
+11%
318 219
-2%
148 671
-53%
171 666
+15%
111 639
-35%
102 540
-8%
111 365
+9%
115 131
+3%
118 119
+3%
91 294
-23%
60 692
-34%
39 294
-35%
27 436
-30%
73 472
+168%
108 724
+48%
124 625
+15%
111 058
-11%
101 841
-8%
144 419
+42%
154 724
+7%
160 799
+4%
136 966
-15%
119 766
-13%
115 470
-4%
Pre-Tax Income
Interest Income Expense
(57 001)
0
(71 098)
(86 290)
(42 994)
(66 901)
(104 559)
(114 431)
(148 369)
(172 511)
(208 212)
(212 739)
(252 793)
(270 873)
(268 030)
(275 978)
(271 920)
(279 799)
(323 392)
(293 227)
(248 208)
(193 891)
(115 432)
(93 026)
(87 759)
(81 489)
(85 414)
(74 022)
(68 799)
(64 389)
(65 614)
(70 403)
(69 335)
(98 188)
(86 159)
(70 049)
(59 184)
(30 490)
(37 986)
(52 043)
(48 897)
(50 283)
(37 801)
(39 200)
(40 248)
(43 435)
(40 097)
(69 123)
(76 417)
(70 076)
(26 100)
(38 442)
(23 525)
(20 747)
(21 751)
(13 718)
(14 597)
(9 755)
(8 497)
(6 185)
(9 127)
(18 636)
(16 248)
(11 493)
(4 610)
(3 118)
(7 107)
(6 090)
(1 111)
(4 943)
2 168
8 135
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
(10 072)
(10 072)
(9 544)
(9 544)
2 527
528
2 841
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 228
0
4 684
5 085
0
3 148
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37 326
0
0
0
7 324
0
11 385
0
19 926
0
0
68
397
397
397
0
0
0
0
0
2
2
2
2
415
415
0
415
0
13 480
13 480
0
106 768
93 288
93 288
0
0
200
200
362
0
0
0
0
0
0
Total Other Income
2 413
2 401
81 434
80 889
81 174
81 317
1 515
595
(1 163)
146
(172)
1 556
1 555
125
(60)
(1 106)
(143)
(164)
143
(81)
(214)
(332)
(364)
(855)
37 138
37 640
855
36 198
6 839
6 510
2 078
16 944
8 375
20 083
281
12 096
936
(155)
(7 886)
(8 550)
(5 351)
(2 415)
2 575
3 271
(3 254)
(5 073)
(1 081)
(3 869)
(251)
(40)
4 481
4 606
4 708
4 206
892
775
687
14 012
5 331
5 277
2 683
96 293
(2 566)
(4 441)
(4 148)
(3 395)
(3 279)
(3 386)
(7 739)
10 358
10 256
10 284
Pre-Tax Income
117 886
N/A
121 033
+3%
187 796
+55%
178 757
-5%
160 916
-10%
139 685
-13%
40 239
-71%
18 970
-53%
13 031
-31%
28 686
+120%
38 567
+34%
55 480
+44%
62 869
+13%
61 950
-1%
102 011
+65%
101 336
-1%
111 665
+10%
112 345
+1%
75 175
-33%
68 650
-9%
62 962
-8%
58 606
-7%
56 872
-3%
36 535
-36%
42 273
+16%
39 064
-8%
61 091
+56%
73 307
+20%
67 684
-8%
80 398
+19%
67 390
-16%
78 104
+16%
74 619
-4%
55 698
-25%
75 912
+36%
100 377
+32%
110 524
+10%
133 067
+20%
115 626
-13%
102 800
-11%
103 517
+1%
112 419
+9%
120 387
+7%
127 008
+5%
130 642
+3%
120 086
-8%
132 522
+10%
220 366
+66%
247 566
+12%
248 104
+0%
127 467
-49%
138 245
+8%
92 822
-33%
86 414
-7%
90 506
+5%
115 668
+28%
117 689
+2%
95 552
-19%
164 294
+72%
131 675
-20%
118 508
-10%
151 129
+28%
94 594
-37%
113 977
+20%
102 500
-10%
98 839
-4%
134 032
+36%
145 248
+8%
151 950
+5%
142 381
-6%
132 190
-7%
133 888
+1%
Net Income
Tax Provision
0
0
0
(2 032)
(3 387)
(3 805)
(4 246)
(2 546)
(2 016)
(3 400)
(4 273)
(6 111)
(7 283)
(7 338)
(18 914)
(18 613)
(19 855)
(20 033)
(9 177)
(8 680)
(7 903)
(7 291)
(7 580)
(6 738)
(8 781)
(10 366)
(16 127)
(16 655)
(16 792)
(18 659)
(14 917)
(17 310)
(16 870)
(13 502)
(18 423)
(23 868)
(28 677)
(32 711)
(28 666)
(25 748)
(22 821)
(24 550)
(25 904)
(28 733)
(28 255)
(28 937)
(30 457)
(50 247)
(57 905)
(55 578)
(28 183)
(30 507)
(21 268)
(19 939)
(20 544)
(25 619)
(25 892)
(21 421)
(34 988)
(29 004)
(26 021)
(32 720)
(21 246)
(25 221)
(23 027)
(23 240)
(30 956)
(32 419)
(34 240)
(31 546)
(29 547)
(29 982)
Income from Continuing Operations
117 886
121 033
187 796
176 725
157 528
135 878
35 993
16 421
11 013
25 285
34 294
49 369
55 586
54 613
83 098
82 723
91 810
92 312
65 998
59 971
55 060
51 315
49 292
29 797
33 491
28 697
44 964
56 651
50 893
61 740
52 472
60 796
57 750
42 197
57 489
76 508
81 846
100 355
86 960
77 052
80 696
87 869
94 483
98 277
102 389
91 151
102 064
170 119
189 661
192 526
99 285
107 738
71 554
66 474
69 963
90 049
91 796
74 130
129 306
102 671
92 487
118 409
73 348
88 756
79 472
75 599
103 076
112 830
117 710
110 836
102 643
103 906
Net Income (Common)
117 886
N/A
121 033
+3%
187 796
+55%
176 725
-6%
157 528
-11%
135 878
-14%
35 993
-74%
16 421
-54%
11 013
-33%
25 285
+130%
34 294
+36%
49 369
+44%
55 586
+13%
54 613
-2%
83 098
+52%
82 723
0%
91 810
+11%
92 312
+1%
65 998
-29%
59 971
-9%
55 060
-8%
51 315
-7%
49 292
-4%
29 797
-40%
33 491
+12%
28 697
-14%
44 964
+57%
56 651
+26%
50 893
-10%
61 740
+21%
52 472
-15%
60 796
+16%
57 750
-5%
42 197
-27%
57 489
+36%
76 508
+33%
81 846
+7%
100 355
+23%
81 942
-18%
72 035
-12%
75 679
+5%
82 852
+9%
94 483
+14%
98 277
+4%
102 389
+4%
91 151
-11%
84 081
-8%
152 136
+81%
163 655
+8%
166 520
+2%
79 253
-52%
87 706
+11%
59 545
-32%
54 465
-9%
51 963
-5%
72 049
+39%
73 796
+2%
56 130
-24%
111 306
+98%
84 671
-24%
74 487
-12%
100 409
+35%
55 348
-45%
65 716
+19%
56 433
-14%
56 390
0%
83 866
+49%
88 160
+5%
93 041
+6%
89 836
-3%
81 643
-9%
81 001
-1%
EPS (Diluted)
1 871.2
N/A
1 921.15
+3%
2 980.88
+55%
2 677.65
-10%
2 386.78
-11%
2 058.75
-14%
590.04
-71%
248.8
-58%
166.86
-33%
383.1
+130%
519.6
+36%
624.92
+20%
829.64
+33%
691.3
-17%
1 093.39
+58%
1 047.12
-4%
1 162.15
+11%
1 168.5
+1%
835.41
-29%
759.12
-9%
696.96
-8%
649.55
-7%
623.94
-4%
377.17
-40%
423.93
+12%
363.25
-14%
569.16
+57%
717.1
+26%
636.16
-11%
781.51
+23%
664.2
-15%
769.56
+16%
721.87
-6%
534.13
-26%
728.94
+36%
968.45
+33%
1 036.02
+7%
1 270.31
+23%
1 039
-18%
911.83
-12%
957.96
+5%
1 048.75
+9%
1 198
+14%
1 244.01
+4%
1 296.06
+4%
1 153.81
-11%
1 066.11
-8%
1 929.03
+81%
2 075.09
+8%
2 111.41
+2%
1 004.9
-52%
1 112.08
+11%
755.01
-32%
689.24
-9%
658.87
-4%
913.87
+39%
935.38
+2%
721.97
-23%
1 411.32
+95%
1 073.6
-24%
944.46
-12%
1 256
+33%
693.31
-45%
822.82
+19%
461.86
-44%
706.05
+53%
1 050.07
+49%
1 103.83
+5%
1 164.95
+6%
1 124.83
-3%
1 020.35
-9%
1 016.08
0%

See Also

Summary
VTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
VTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VTO stock valuation using valuation multiples.
Wall Street Estimates
VTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.