V

Vicem Energy and Environment JSC
VN:VTV

Watchlist Manager
Vicem Energy and Environment JSC
VN:VTV
Watchlist
Price: 14 800 VND -0.67%
Market Cap: ₫461.8B

Balance Sheet

Balance Sheet Decomposition
Vicem Energy and Environment JSC

Balance Sheet
Vicem Energy and Environment JSC

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
4 650
15 331
2 037
81 281
103 739
140 377
29 705
158 411
273 768
183 365
209 542
101 510
22 427
107 096
27 117
40 965
4 596
102 040
11 825
41 390
7 170
95 720
Cash
4 650
15 331
2 037
81 281
103 739
90 377
29 705
158 411
273 768
183 365
209 542
101 510
22 427
107 096
27 117
40 965
4 596
102 040
11 825
41 390
7 170
95 720
Cash Equivalents
0
0
0
0
0
50 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
30 000
0
0
170 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
44 643
36 255
47 620
20 887
89 159
92 912
114 528
242 778
355 070
456 328
508 564
602 659
699 607
629 759
672 041
440 867
425 105
395 979
824 242
780 844
711 432
388 272
Accounts Receivables
43 054
34 239
46 468
19 304
85 291
90 315
103 632
223 755
347 245
442 374
484 516
565 247
637 076
579 175
625 095
403 836
398 049
366 222
782 700
774 753
706 000
381 675
Other Receivables
1 589
2 016
1 152
1 583
3 868
2 597
10 896
19 023
7 825
13 954
24 048
37 412
62 530
50 584
46 946
37 031
27 056
29 757
41 542
6 091
5 432
6 597
Inventory
10 143
19 776
23 907
28 564
89 354
69 289
125 628
267 809
156 650
183 142
241 254
281 282
487 065
319 679
413 894
371 912
240 972
198 082
378 961
16 878
20 631
23 218
Other Current Assets
428
715
2 382
5 048
2 773
1 261
2 491
1 827
1 261
1 089
4 689
9 661
22 060
44 801
38 908
832
1 391
915
13 003
1 379
422
1 816
Total Current Assets
59 865
72 076
75 946
165 779
285 025
303 839
442 351
670 826
786 749
823 925
964 048
995 112
1 231 158
1 101 335
1 151 960
854 575
672 064
697 016
1 228 032
840 492
739 656
509 026
PP&E Net
10 333
9 626
7 871
7 069
18 278
209 577
179 719
134 425
225 368
127 279
232 461
289 408
409 979
556 219
27 959
26 374
23 564
20 601
18 078
15 438
13 368
11 516
PP&E Gross
10 333
9 626
7 871
7 069
18 278
209 577
179 719
134 425
225 368
127 279
232 461
289 408
409 979
556 219
27 959
26 374
23 564
20 601
18 078
15 438
13 368
11 516
Accumulated Depreciation
13 210
13 573
15 448
17 888
16 679
44 027
75 793
127 422
219 782
316 327
380 598
419 107
419 453
20 733
23 396
25 527
28 525
31 488
24 306
26 946
29 016
29 577
Intangible Assets
500
475
52
115
79
290
268
264
0
0
0
0
850
1 067
986
904
850
850
235
235
235
235
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70
70
70
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
254 478
251 432
243 489
227 629
218 651
209 673
200 696
191 718
Other Long-Term Assets
246
602
524
329
432
1 032
1 115
3 081
7 933
9 818
12 675
2 275
4 463
4 769
861
93
1 175
503
44
0
0
1 109
Total Assets
70 944
N/A
82 779
+17%
84 393
+2%
173 293
+105%
303 814
+75%
514 738
+69%
623 452
+21%
808 595
+30%
1 020 050
+26%
961 022
-6%
1 209 184
+26%
1 286 794
+6%
1 646 450
+28%
1 663 389
+1%
1 436 313
-14%
1 133 450
-21%
941 212
-17%
946 599
+1%
1 465 040
+55%
1 065 838
-27%
953 955
-10%
713 604
-25%
Liabilities
Accounts Payable
33 510
21 581
19 377
19 166
117 944
99 862
45 753
110 091
257 477
317 144
371 040
315 552
371 561
121 890
111 245
37 410
97 760
207 953
278 255
76 296
140 850
150 675
Accrued Liabilities
2 408
2 387
3 938
7 373
14 355
18 926
42 431
54 554
50 607
42 945
102 234
31 169
30 509
15 338
33 217
13 302
10 864
17 201
23 426
26 406
19 579
10 521
Short-Term Debt
10 000
15 000
12 000
32 000
32 000
50 000
50 000
150 000
166 021
84 000
267 593
450 443
666 211
852 280
786 600
603 000
355 000
250 000
679 500
498 124
342 980
101 129
Current Portion of Long-Term Debt
320
320
0
0
0
0
0
0
0
0
0
0
0
0
525
525
525
44
0
0
0
0
Other Current Liabilities
474
20 919
23 699
5 090
7 666
61 409
10 561
13 405
12 757
16 534
10 375
39 347
96 654
136 820
18 148
13 209
26 177
8 571
9 929
6 108
8 716
10 995
Total Current Liabilities
46 713
60 207
59 013
63 630
171 965
230 197
148 745
328 050
486 862
460 623
751 242
836 511
1 164 935
1 126 327
949 736
667 446
490 326
483 769
991 111
606 934
512 125
273 320
Long-Term Debt
753
433
0
0
0
135 613
135 613
126 317
149 179
112 435
56 538
33 945
50 000
54 081
1 094
569
44
0
0
0
0
0
Other Liabilities
0
0
119
146
290
339
521
676
0
0
0
0
0
0
44 191
50 557
49 134
49 111
47 887
47 090
45 723
43 538
Total Liabilities
47 466
N/A
60 641
+28%
59 131
-2%
63 776
+8%
172 254
+170%
366 150
+113%
284 879
-22%
455 043
+60%
636 041
+40%
573 058
-10%
807 780
+41%
870 456
+8%
1 214 935
+40%
1 180 409
-3%
995 021
-16%
718 572
-28%
539 504
-25%
532 880
-1%
1 038 997
+95%
654 025
-37%
557 848
-15%
316 858
-43%
Equity
Common Stock
0
0
25 000
65 000
65 000
65 000
156 000
156 000
156 000
156 000
156 000
311 998
311 998
311 998
311 998
311 998
311 998
311 998
311 998
311 998
311 998
311 998
Retained Earnings
0
0
0
2 444
0
0
0
0
30 734
24 782
31 751
30 976
36 977
83 296
41 608
15 193
2 024
14 034
26 358
12 129
3 577
2 938
Additional Paid In Capital
0
0
0
40 000
40 000
40 224
128 663
128 663
128 663
128 663
128 663
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
2 328
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
23 478
22 139
261
2 073
28 887
43 365
53 910
68 890
68 612
78 519
84 991
73 364
82 539
87 686
87 686
87 686
87 686
87 686
87 686
87 686
87 686
87 686
Total Equity
23 478
N/A
22 139
-6%
25 261
+14%
109 517
+334%
131 560
+20%
148 588
+13%
338 573
+128%
353 553
+4%
384 009
+9%
387 964
+1%
401 404
+3%
416 338
+4%
431 515
+4%
482 981
+12%
441 293
-9%
414 878
-6%
401 708
-3%
413 719
+3%
426 043
+3%
411 814
-3%
396 107
-4%
396 746
+0%
Total Liabilities & Equity
70 944
N/A
82 779
+17%
84 393
+2%
173 293
+105%
303 814
+75%
514 738
+69%
623 452
+21%
808 595
+30%
1 020 050
+26%
961 022
-6%
1 209 184
+26%
1 286 794
+6%
1 646 450
+28%
1 663 389
+1%
1 436 313
-14%
1 133 450
-21%
941 212
-17%
946 599
+1%
1 465 040
+55%
1 065 838
-27%
953 955
-10%
713 604
-25%
Shares Outstanding
Common Shares Outstanding
7
7
7
14
14
14
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
31
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett