V

Vicem Energy and Environment JSC
VN:VTV

Watchlist Manager
Vicem Energy and Environment JSC
VN:VTV
Watchlist
Price: 15 000 VND Market Closed
Market Cap: ₫468B

Relative Value

The Relative Value of one VTV stock under the Base Case scenario is 14 375.01 VND. Compared to the current market price of 15 000 VND, Vicem Energy and Environment JSC is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VTV Relative Value
Base Case
14 375.01 VND
Overvaluation 4%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VTV Competitors Multiples
Vicem Energy and Environment JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Vicem Energy and Environment JSC
VN:VTV
468B VND 0.4 225.8 24.7 40.2
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.5 26.4 56.5
JP
Itochu Corp
TSE:8001
15.3T JPY 1 16.3 15.6 25.6
JP
Mitsui & Co Ltd
TSE:8031
14.3T JPY 1 15.9 22.3 38
US
United Rentals Inc
NYSE:URI
57.9B USD 3.6 22.9 9.9 17.5
JP
Marubeni Corp
TSE:8002
8.3T JPY 1 14.8 17.1 26.9
US
WW Grainger Inc
XMUN:GWW
42.4B EUR 2.8 28.7 22.1 24.4
US
Fastenal Co
NASDAQ:FAST
50.1B USD 6.1 39.8 27.2 30.2
US
W W Grainger Inc
NYSE:GWW
50.7B USD 2.9 29.3 19.1 21.1
US
Ferguson Enterprises Inc
NYSE:FERG
49.3B USD 1.6 25.1 17.1 19.5
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
V
Vicem Energy and Environment JSC
VN:VTV
Average EV/EBITDA: 19.8
24.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Itochu Corp
TSE:8001
15.6
5%
3.1
JP
Mitsui & Co Ltd
TSE:8031
22.3
4%
5.6
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.1
6%
3.7
US
Fastenal Co
NASDAQ:FAST
27.2
10%
2.7
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.1
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
V
Vicem Energy and Environment JSC
VN:VTV
Average EV/EBIT: 29.5
40.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.5
N/A N/A
JP
Itochu Corp
TSE:8001
25.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38
N/A N/A
US
United Rentals Inc
NYSE:URI
17.5
7%
2.5
JP
Marubeni Corp
TSE:8002
26.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.4
6%
4.1
US
Fastenal Co
NASDAQ:FAST
30.2
10%
3
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
19.5
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A