Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
A

Agrana Beteiligungs AG
VSE:AGR

Watchlist Manager
Agrana Beteiligungs AG
VSE:AGR
Watchlist
Price: 11.25 EUR -2.17%
Market Cap: €703m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
+184%
10Y
+409%
Investing Cash Flow
+
3Y
+2%
5Y
-42%
10Y
+12%
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-103%

Cash Flow Statement
Agrana Beteiligungs AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Feb-2003 May-2003 Aug-2003 Nov-2003 Feb-2004 May-2004 Aug-2004 Nov-2004 Feb-2005 May-2005 Aug-2005 Nov-2005 Feb-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Feb-2009 May-2009 Aug-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 Aug-2020 Feb-2021 May-2021 Aug-2021 Feb-2022 May-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 May-2025 Aug-2025
Operating Cash Flow
Net Income
67
0
0
0
58
0
0
0
84
0
0
0
65
37
0
0
71
33
0
0
64
0
0
0
(16)
0
0
0
73
0
0
0
87
0
0
0
156
0
0
0
157
0
0
0
110
0
0
0
85
0
0
0
81
0
0
0
118
0
0
0
143
0
0
0
30
0
0
0
51
0
55
0
0
(12)
0
0
25
0
69
0
(0)
0
0
Depreciation & Amortization
46
0
0
0
40
0
0
0
48
0
0
0
79
0
0
0
81
0
0
0
90
0
0
0
82
0
0
0
84
0
0
0
79
0
0
0
77
0
0
0
82
0
0
0
88
0
0
0
81
0
0
0
86
0
0
0
84
0
0
0
90
0
0
0
97
0
0
0
110
0
120
0
0
177
0
0
210
0
136
0
133
0
0
Other Non-Cash Items
(9)
0
0
0
4
0
0
0
(15)
0
0
0
(3)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(12)
(0)
(4)
(4)
(16)
(4)
1
1
(3)
1
0
0
5
(1)
(1)
0
14
(1)
(0)
(2)
17
(0)
(1)
(1)
(14)
(1)
(1)
(0)
43
(126)
0
0
58
(104)
0
0
55
0
0
0
70
0
0
0
51
0
0
0
26
0
23
0
0
42
0
0
48
0
111
0
84
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
18
0
0
0
15
0
0
0
26
0
0
0
16
0
0
0
7
0
0
0
14
0
0
0
19
0
0
0
29
0
0
0
36
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
25
0
0
0
39
0
0
0
26
0
0
0
18
0
13
0
0
18
0
0
11
0
20
0
40
0
0
Cash Interest Paid
8
0
0
0
8
0
0
0
9
0
0
0
16
0
0
0
17
0
0
0
28
0
0
0
38
0
0
0
27
0
0
0
27
0
0
0
30
0
0
0
33
0
0
0
0
0
0
0
0
0
0
0
17
0
0
0
13
0
0
0
11
0
0
0
7
0
0
0
9
0
8
0
0
8
0
0
11
0
13
0
17
0
0
Change in Working Capital
(12)
65
34
22
(17)
92
105
59
(126)
27
83
137
38
74
91
67
(13)
103
47
(34)
(146)
(54)
(33)
68
65
217
235
235
8
195
163
86
(96)
84
61
53
(203)
54
146
165
(50)
165
205
240
100
290
294
353
19
299
67
(8)
(123)
86
146
238
(6)
216
340
300
(89)
227
148
136
(35)
91
74
54
(78)
121
(37)
102
131
(160)
86
(36)
(288)
50
(90)
333
142
384
344
Cash from Operating Activities
92
N/A
65
-29%
34
-49%
22
-36%
84
+288%
92
+10%
105
+14%
59
-44%
(9)
N/A
27
N/A
83
+208%
137
+65%
179
+30%
110
-38%
91
-18%
66
-27%
137
+107%
98
-28%
46
-53%
(35)
N/A
(4)
+88%
(87)
-1 969%
(37)
+58%
65
N/A
115
+78%
213
+85%
236
+11%
236
+0%
162
-31%
195
+20%
163
-17%
86
-47%
75
-13%
84
+11%
60
-28%
53
-13%
43
-18%
53
+23%
146
+174%
163
+12%
205
+25%
165
-19%
205
+24%
240
+17%
283
+18%
288
+2%
293
+2%
352
+20%
227
-36%
173
-24%
68
-61%
(7)
N/A
102
N/A
108
+6%
146
+35%
238
+63%
251
+6%
320
+28%
340
+6%
300
-12%
214
-29%
227
+6%
148
-35%
136
-8%
142
+5%
91
-36%
74
-18%
54
-27%
110
+103%
121
+11%
162
+34%
102
-37%
131
+29%
48
-63%
86
+80%
(36)
N/A
(5)
+85%
50
N/A
227
+354%
333
+47%
360
+8%
384
+7%
344
-10%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(73)
0
0
0
(48)
0
0
0
(56)
0
0
0
(97)
0
0
0
(149)
0
0
0
(138)
0
0
0
(87)
0
0
0
(108)
0
0
0
(123)
0
0
0
(133)
0
0
0
(161)
0
0
0
(150)
0
(71)
0
0
(77)
0
0
(89)
0
(113)
0
(105)
0
0
Other Items
(23)
(15)
(43)
(56)
(69)
(103)
(95)
(81)
(180)
(145)
(158)
(172)
(223)
(173)
(172)
(192)
(167)
(160)
(178)
(182)
(170)
(151)
(132)
(94)
1
(64)
(51)
(48)
(0)
(51)
(53)
(50)
4
(58)
(72)
(89)
(1)
(111)
(113)
(126)
12
(134)
(142)
(139)
7
(125)
(114)
(100)
3
(88)
(88)
(102)
88
(20)
(20)
(14)
(48)
(174)
(189)
(195)
(1)
(143)
(158)
(156)
(1)
(165)
(147)
(144)
(6)
(54)
(9)
(96)
(135)
4
(66)
(79)
0
(100)
2
(115)
3
(115)
(77)
Cash from Investing Activities
(23)
N/A
(15)
+34%
(43)
-184%
(56)
-32%
(69)
-22%
(103)
-50%
(95)
+8%
(81)
+15%
(180)
-124%
(145)
+19%
(158)
-9%
(172)
-9%
(223)
-30%
(173)
+23%
(172)
+1%
(192)
-11%
(167)
+13%
(160)
+4%
(178)
-11%
(182)
-2%
(170)
+7%
(151)
+11%
(132)
+13%
(94)
+28%
(72)
+23%
(64)
+12%
(51)
+19%
(48)
+7%
(48)
-1%
(51)
-6%
(53)
-3%
(50)
+5%
(52)
-3%
(58)
-11%
(72)
-25%
(89)
-23%
(98)
-10%
(111)
-14%
(113)
-2%
(126)
-12%
(137)
-9%
(134)
+2%
(142)
-6%
(139)
+3%
(131)
+5%
(125)
+5%
(114)
+9%
(100)
+12%
(84)
+16%
(88)
-5%
(88)
N/A
(102)
-15%
(20)
+80%
(20)
-1%
(20)
+3%
(14)
+30%
(172)
-1 161%
(174)
-1%
(189)
-9%
(195)
-3%
(133)
+32%
(143)
-7%
(158)
-10%
(156)
+1%
(162)
-4%
(165)
-2%
(147)
+11%
(144)
+2%
(156)
-8%
(54)
+65%
(80)
-47%
(96)
-21%
(135)
-40%
(73)
+46%
(66)
+10%
(79)
-20%
(89)
-13%
(100)
-13%
(111)
-11%
(115)
-3%
(102)
+11%
(115)
-13%
(77)
+33%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
221
0
0
0
0
0
0
0
10
0
0
0
5
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
4
0
0
0
4
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
140
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
5
0
0
0
(54)
0
0
0
74
0
0
0
6
0
0
0
103
0
0
0
151
0
0
0
(22)
0
0
0
(96)
0
0
0
3
0
0
0
113
0
0
0
27
0
0
0
(91)
0
0
0
8
0
0
0
(106)
0
0
0
(73)
0
0
0
(84)
0
0
0
51
0
0
0
121
0
(11)
0
0
73
0
0
155
0
(80)
0
(86)
0
0
Cash Paid for Dividends
(15)
0
0
0
(21)
0
0
0
(22)
0
0
0
(30)
0
0
0
(30)
0
0
0
(29)
0
0
0
(29)
0
0
0
(29)
0
0
0
(28)
0
0
0
(35)
0
0
0
(52)
0
0
0
(52)
0
0
0
(55)
0
0
0
(55)
0
0
0
(57)
0
0
0
(70)
0
0
0
(70)
0
0
0
(62)
0
(49)
0
0
(53)
0
0
(48)
0
(58)
0
(56)
0
0
Other
0
10
(7)
5
0
(77)
(83)
(41)
0
237
222
162
0
103
164
176
0
21
12
125
0
208
128
19
0
(142)
(136)
(172)
0
(154)
(135)
24
0
(23)
3
(34)
0
94
54
45
0
59
(21)
(82)
0
(162)
(144)
(140)
0
(116)
(89)
(77)
(3)
(126)
(144)
(206)
0
(104)
(64)
(57)
0
(123)
(57)
(22)
1
72
77
74
(1)
50
0
(5)
(83)
(2)
(22)
105
0
49
(1)
(224)
0
(146)
(181)
Cash from Financing Activities
(10)
N/A
10
N/A
(7)
N/A
5
N/A
(75)
N/A
(77)
-4%
(83)
-7%
(41)
+50%
273
N/A
237
-13%
222
-6%
162
-27%
(24)
N/A
103
N/A
164
+60%
176
+8%
83
-53%
21
-75%
12
-43%
125
+939%
127
+2%
208
+63%
128
-38%
19
-86%
(50)
N/A
(142)
-184%
(136)
+4%
(172)
-27%
(124)
+28%
(154)
-25%
(135)
+13%
24
N/A
(25)
N/A
(23)
+8%
3
N/A
(34)
N/A
83
N/A
94
+14%
54
-43%
45
-17%
(22)
N/A
59
N/A
(21)
N/A
(82)
-281%
(143)
-75%
(162)
-14%
(144)
+12%
(140)
+2%
(81)
+42%
(116)
-43%
(89)
+23%
(77)
+14%
(164)
-113%
(126)
+23%
(144)
-15%
(206)
-43%
9
N/A
(104)
N/A
(64)
+38%
(57)
+10%
(154)
-169%
(123)
+20%
(57)
+54%
(22)
+62%
(18)
+16%
72
N/A
77
+8%
74
-4%
57
-22%
50
-13%
(59)
N/A
(5)
+91%
(83)
-1 426%
18
N/A
(22)
N/A
105
N/A
107
+2%
49
-55%
(139)
N/A
(224)
-61%
(142)
+37%
(146)
-3%
(181)
-23%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
0
(2)
0
(1)
(0)
1
2
2
0
(4)
(4)
(4)
(3)
5
7
5
5
1
(2)
(2)
(2)
0
0
3
2
(0)
(1)
(4)
(6)
(10)
(9)
(8)
(7)
(4)
2
(2)
1
(3)
(8)
(3)
(6)
0
(2)
(3)
(3)
(4)
(2)
(3)
(1)
(1)
(0)
1
1
(1)
5
(5)
(6)
(11)
(0)
4
5
2
(12)
(6)
(1)
(0)
(2)
(1)
Net Change in Cash
60
N/A
60
+1%
(16)
N/A
(30)
-88%
(60)
-101%
(89)
-48%
(72)
+19%
(63)
+13%
84
N/A
118
+41%
147
+24%
128
-13%
(68)
N/A
40
N/A
82
+105%
51
-38%
51
+1%
(41)
N/A
(121)
-196%
(93)
+24%
(45)
+51%
(29)
+37%
(38)
-34%
(11)
+71%
(11)
-4%
3
N/A
45
+1 342%
13
-71%
(5)
N/A
(4)
+22%
(21)
-425%
66
N/A
0
N/A
1
N/A
(11)
N/A
(73)
-579%
28
N/A
36
+28%
89
+149%
84
-5%
46
-46%
90
+95%
37
-58%
14
-62%
(0)
N/A
(9)
-8 500%
27
N/A
105
+290%
58
-45%
(29)
N/A
(111)
-287%
(185)
-66%
(84)
+54%
(46)
+46%
(22)
+53%
12
N/A
89
+668%
40
-55%
84
+107%
44
-47%
(77)
N/A
(41)
+47%
(69)
-68%
(43)
+38%
(38)
+11%
(3)
+91%
5
N/A
(15)
N/A
11
N/A
122
+1 030%
18
-86%
(6)
N/A
(99)
-1 586%
(7)
+93%
3
N/A
(5)
N/A
15
N/A
(13)
N/A
(30)
-127%
(7)
+78%
116
N/A
121
+4%
86
-29%
Free Cash Flow
Free Cash Flow
92
N/A
65
-29%
34
-49%
22
-36%
84
+288%
92
+10%
105
+14%
59
-44%
(9)
N/A
27
N/A
83
+208%
137
+65%
179
+30%
110
-38%
91
-18%
66
-27%
137
+107%
98
-28%
46
-53%
(35)
N/A
(4)
+88%
(87)
-1 969%
(37)
+58%
65
N/A
42
-35%
213
+410%
236
+11%
236
+0%
114
-52%
195
+71%
163
-17%
86
-47%
20
-77%
84
+328%
60
-28%
53
-13%
(54)
N/A
53
N/A
146
+174%
163
+12%
56
-66%
165
+196%
205
+24%
240
+17%
145
-40%
288
+99%
293
+2%
352
+20%
140
-60%
173
+24%
68
-61%
(7)
N/A
(6)
+19%
108
N/A
146
+35%
238
+63%
128
-46%
320
+151%
340
+6%
300
-12%
81
-73%
227
+180%
148
-35%
136
-8%
(19)
N/A
91
N/A
74
-18%
54
-27%
(40)
N/A
121
N/A
92
-25%
102
+11%
131
+29%
(29)
N/A
86
N/A
(36)
N/A
(95)
-164%
50
N/A
114
+128%
333
+192%
255
-23%
384
+50%
344
-10%

See Also

Summary
AGR intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGR stock valuation using valuation multiples.
Wall Street Estimates
AGR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 321,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett