A

Agrana Beteiligungs AG
VSE:AGR

Watchlist Manager
Agrana Beteiligungs AG
VSE:AGR
Watchlist
Price: 11.3 EUR -0.88% Market Closed
Market Cap: 706.1m EUR

Relative Value

The Relative Value of one AGR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.3 EUR, Agrana Beteiligungs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
51
Median 3Y
0.7
Median 5Y
0.6
Industry
1
Forward
0.2
vs History
vs Industry
4
Median 3Y
33.9
Median 5Y
35.2
Industry
16.1
Forward
69.9
vs History
73
vs Industry
66
Median 3Y
2.1
Median 5Y
3.7
Industry
10
vs History
65
vs Industry
55
Median 3Y
4.3
Median 5Y
7.9
Industry
17.3
vs History
77
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
92
vs Industry
41
Median 3Y
1
Median 5Y
0.7
Industry
1.1
Forward
0.2
vs History
87
vs Industry
44
Median 3Y
4.5
Median 5Y
3.5
Industry
4.8
vs History
93
vs Industry
7
Median 3Y
6.9
Median 5Y
13.1
Industry
10.1
Forward
4.6
vs History
47
vs Industry
8
Median 3Y
27.1
Median 5Y
26.1
Industry
13.3
Forward
12.9
vs History
77
vs Industry
63
Median 3Y
2.6
Median 5Y
5.6
Industry
11.5
vs History
69
vs Industry
52
Median 3Y
3.4
Median 5Y
3.6
Industry
16.1
vs History
95
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

AGR Competitors Multiples
Agrana Beteiligungs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Agrana Beteiligungs AG
VSE:AGR
706.1m EUR 0.4 -219.2 5 26.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.7B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
271.8B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
P/E Multiple
Earnings Growth PEG
AT
A
Agrana Beteiligungs AG
VSE:AGR
Average P/E: 67 616.6
Negative Multiple: -219.2
133%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.9
13%
2.1
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
28.2
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.4
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
A
Agrana Beteiligungs AG
VSE:AGR
Average EV/EBITDA: 20 741.2
5
19%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
17
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
A
Agrana Beteiligungs AG
VSE:AGR
Average EV/EBIT: 35 384.3
26.1
84%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7