A

Andritz AG
VSE:ANDR

Watchlist Manager
Andritz AG
VSE:ANDR
Watchlist
Price: 65.05 EUR 1.56%
Market Cap: 6.8B EUR

Relative Value

The Relative Value of one ANDR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 65.05 EUR, Andritz AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
Forward
0.8
vs History
26
vs Industry
55
Median 3Y
11.4
Median 5Y
12.7
Industry
22.9
Forward
12.7
vs History
30
vs Industry
52
Median 3Y
11.2
Median 5Y
8.6
Industry
15.5
vs History
31
vs Industry
13
Median 3Y
19.2
Median 5Y
15.5
Industry
21.9
vs History
46
vs Industry
29
Median 3Y
2.7
Median 5Y
2.7
Industry
2.1
vs History
1
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
Forward
0.7
vs History
11
vs Industry
84
Median 3Y
1.2
Median 5Y
1.2
Industry
6.8
vs History
9
vs Industry
60
Median 3Y
5.4
Median 5Y
5.4
Industry
13.3
Forward
6.4
vs History
17
vs Industry
59
Median 3Y
7.4
Median 5Y
7.8
Industry
17.6
Forward
8.8
vs History
28
vs Industry
55
Median 3Y
9.7
Median 5Y
7.6
Industry
15.7
vs History
26
vs Industry
41
Median 3Y
16
Median 5Y
9.8
Industry
19.6
vs History
14
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

ANDR Competitors Multiples
Andritz AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Andritz AG
VSE:ANDR
6.3B EUR 0.8 13.8 6.8 9.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
109.6B USD 5.5 30.1 22.5 27.3
SE
Atlas Copco AB
STO:ATCO A
791.1B SEK 4.6 28.7 18.3 23.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.5 50.9 22.5 31.4
US
Barnes Group Inc
NYSE:B
73.5B USD 5 20.5 8.8 11.2
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.9 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
356.6B SEK 3.1 25 13.8 18.9
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.8 32.5 18.8 23.3
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.6 21.6 27.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
A
Andritz AG
VSE:ANDR
Average EV/EBITDA: 15 635.4
6.8
6%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
11%
2
SE
Atlas Copco AB
STO:ATCO A
18.3
3%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.5
18%
1.3
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
13.8
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
JP
Fanuc Corp
TSE:6954
21.6
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
A
Andritz AG
VSE:ANDR
Average EV/EBIT: 19 125.8
9.5
8%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.3
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.1
3%
7.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
N/A N/A
US
Barnes Group Inc
NYSE:B
11.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
18.9
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3
JP
Fanuc Corp
TSE:6954
27.5
N/A N/A