BAWAG Group AG
VSE:BG
Balance Sheet
Balance Sheet Decomposition
BAWAG Group AG
BAWAG Group AG
Balance Sheet
BAWAG Group AG
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Net Loans |
22 275
|
20 980
|
21 779
|
24 713
|
28 498
|
30 793
|
30 482
|
30 568
|
32 004
|
34 963
|
35 763
|
33 333
|
45 496
|
|
| Investments |
14 225
|
11 664
|
10 678
|
8 477
|
8 585
|
10 966
|
9 549
|
8 905
|
12 052
|
11 030
|
10 369
|
11 171
|
11 620
|
|
| PP&E Net |
181
|
85
|
84
|
59
|
53
|
103
|
116
|
396
|
332
|
290
|
268
|
259
|
254
|
|
| Intangible Assets |
173
|
142
|
102
|
103
|
320
|
429
|
446
|
475
|
458
|
439
|
424
|
410
|
413
|
|
| Goodwill |
0
|
0
|
1
|
1
|
58
|
59
|
59
|
94
|
94
|
96
|
98
|
122
|
119
|
|
| Long-Term Investments |
20
|
18
|
37
|
41
|
45
|
44
|
45
|
48
|
58
|
59
|
35
|
23
|
108
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
218
|
245
|
311
|
247
|
199
|
116
|
75
|
8
|
144
|
10
|
43
|
557
|
126
|
|
| Other Assets |
206
|
278
|
119
|
112
|
203
|
217
|
199
|
318
|
429
|
392
|
399
|
395
|
420
|
|
| Total Assets |
41 265
N/A
|
36 402
-12%
|
34 651
-5%
|
35 515
+2%
|
39 761
+12%
|
46 056
+16%
|
44 698
-3%
|
45 648
+2%
|
53 122
+16%
|
56 325
+6%
|
56 523
+0%
|
55 448
-2%
|
71 341
+29%
|
|
| Liabilities | ||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
46
|
41
|
39
|
23
|
|
| Total Deposits |
25 747
|
23 659
|
23 555
|
25 281
|
28 094
|
34 956
|
34 476
|
32 985
|
39 937
|
42 521
|
40 637
|
35 084
|
47 434
|
|
| Other Interest Bearing Liabilities |
0
|
7 531
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
1
|
0
|
3
|
19
|
14
|
8
|
34
|
45
|
131
|
43
|
190
|
145
|
|
| Total Current Liabilities |
2
|
1
|
0
|
3
|
19
|
14
|
8
|
34
|
238
|
177
|
84
|
245
|
208
|
|
| Long-Term Debt |
4 769
|
0
|
4 438
|
3 236
|
4 900
|
4 938
|
3 849
|
5 080
|
6 282
|
7 333
|
10 195
|
13 867
|
17 423
|
|
| Deferred Income Tax |
17
|
10
|
3
|
3
|
21
|
5
|
11
|
50
|
110
|
93
|
95
|
119
|
119
|
|
| Minority Interest |
393
|
395
|
0
|
1
|
2
|
1
|
1
|
4
|
4
|
5
|
0
|
0
|
0
|
|
| Other Liabilities |
7 892
|
2 403
|
4 250
|
4 232
|
3 602
|
2 566
|
2 349
|
3 682
|
2 201
|
1 823
|
1 521
|
1 963
|
1 424
|
|
| Total Liabilities |
38 820
N/A
|
33 999
-12%
|
32 246
-5%
|
32 756
+2%
|
36 638
+12%
|
42 480
+16%
|
40 694
-4%
|
41 835
+3%
|
48 772
+17%
|
51 952
+7%
|
52 532
+1%
|
51 278
-2%
|
66 608
+30%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
99
|
88
|
88
|
89
|
82
|
79
|
79
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
3 754
|
3 569
|
3 861
|
3 855
|
3 577
|
3 770
|
4 113
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
18
|
7
|
2
|
1
|
29
|
|
| Other Equity |
2 445
|
2 403
|
2 405
|
2 759
|
3 123
|
3 576
|
151
|
154
|
383
|
422
|
333
|
322
|
512
|
|
| Total Equity |
2 445
N/A
|
2 403
-2%
|
2 405
+0%
|
2 759
+15%
|
3 123
+13%
|
3 576
+15%
|
4 004
+12%
|
3 813
-5%
|
4 350
+14%
|
4 373
+1%
|
3 991
-9%
|
4 170
+4%
|
4 733
+14%
|
|
| Total Liabilities & Equity |
41 265
N/A
|
36 402
-12%
|
34 651
-5%
|
35 515
+2%
|
39 761
+12%
|
46 056
+16%
|
44 698
-3%
|
45 648
+2%
|
53 122
+16%
|
56 325
+6%
|
56 523
+0%
|
55 448
-2%
|
71 341
+29%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
250
|
250
|
250
|
250
|
250
|
100
|
99
|
88
|
88
|
89
|
82
|
79
|
79
|
|