Exor NV
VSE:EXO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (1.4), the stock would be worth €-22.18 (132% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.5 | €69.75 |
0%
|
| 3-Year Average | 1.4 | €-22.18 |
-132%
|
| 5-Year Average | 4.5 | €-70.07 |
-200%
|
| Industry Average | 10.7 | €-167.59 |
-340%
|
| Country Average | 15.6 | €-243.58 |
-449%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€15.2B
|
/ |
Jan 2026
€-3.6B
|
= |
|
|
€15.2B
|
/ |
Dec 2026
€154.6m
|
= |
|
|
€15.2B
|
/ |
Dec 2027
€276.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Exor NV
VSE:EXO
|
13.9B EUR | -4.5 | -3.7 | |
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
1T USD | 18.9 | 15.2 | |
| SE |
|
Investor AB
STO:INVE B
|
1.2T SEK | 47.3 | 7.4 | |
| ZA |
R
|
Remgro Ltd
JSE:REM
|
109.8B ZAR | 30.4 | 22.8 | |
| SE |
|
Industrivarden AB
STO:INDU A
|
214.3B SEK | 5.4 | 5.3 | |
| MC |
|
HAL Trust
AEX:HAL
|
15.5B EUR | 8.6 | 9.7 | |
| SE |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
138.9B SEK | 23.8 | 11.5 | |
| IN |
|
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
|
1.2T INR | 120.3 | 13.2 | |
| BE |
|
Groep Brussel Lambert NV
XBRU:GBLB
|
9.7B EUR | 72.5 | -15.5 | |
| BE |
|
Sofina SA
XBRU:SOF
|
7.8B EUR | 80.5 | 72.3 | |
| SA |
|
Kingdom Holding Company SJSC
SAU:4280
|
29.6B SAR | 36.6 | 13.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 12.2 |
| Median | 15.6 |
| 70th Percentile | 20.9 |
| Max | 706 |
Other Multiples
Exor NV
Glance View
Exor NV, a powerhouse in the world of international investment, traces its roots back to the illustrious Agnelli family, renowned for establishing Fiat in 1899. Today, Exor stands as a modern-day conglomerate, headquartered in Amsterdam, but operating with a distinctly global reach. The company has diversified well beyond its automotive origins, reflecting a shrewd investment approach characterized by deep value and long-term growth. The firm's portfolio is an eclectic mix of industry giants and significant holdings, encompassing automotive stalwarts like Stellantis, luxury brands such as Ferrari, and investments in media through companies like The Economist Group. This wide-ranging portfolio illustrates Exor’s strategic knack for spotting opportunities that align with its disciplined investment philosophy, often allowing it to hold considerable sway over the companies it invests in. Exor’s business model revolves around actively managing and strategically allocating capital to optimize value across its varied interests. The company essentially operates as an investment fund with a long-term horizon, generating revenue through dividends, capital gains, and whatever synergies might be derived from its cross-sector holdings. By leveraging its substantial equity stakes, Exor can influence management and operations to enhance the performance of its investments. This hands-on approach, coupled with a keen eye for potential and patience for investments to mature, underscores how Exor expertly navigates diverse industries to yield robust financial returns. The company’s success lies in its adept balance of innovation and tradition, always seeking sustainable growth while remaining anchored to its foundational philosophies.