FACC AG
VSE:FACC
Intrinsic Value
The intrinsic value of one FACC stock under the Base Case scenario is 25.36 EUR. Compared to the current market price of 6.7 EUR, FACC AG is Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
FACC AG
Fundamental Analysis

Revenue & Expenses Breakdown
FACC AG
Balance Sheet Decomposition
FACC AG
Current Assets | 389.7m |
Cash & Short-Term Investments | 59m |
Receivables | 152.4m |
Other Current Assets | 178.3m |
Non-Current Assets | 320.8m |
Long-Term Investments | 453k |
PP&E | 173.9m |
Intangibles | 10m |
Other Non-Current Assets | 136.4m |
Free Cash Flow Analysis
FACC AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
FACC AG
Revenue
|
884.5m
EUR
|
Cost of Revenue
|
-794.4m
EUR
|
Gross Profit
|
90.1m
EUR
|
Operating Expenses
|
-62.9m
EUR
|
Operating Income
|
27.2m
EUR
|
Other Expenses
|
-20.8m
EUR
|
Net Income
|
6.4m
EUR
|
FACC Profitability Score
Profitability Due Diligence
FACC AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
FACC AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
FACC Solvency Score
Solvency Due Diligence
FACC AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
FACC AG's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FACC Price Targets Summary
FACC AG
According to Wall Street analysts, the average 1-year price target for FACC is 10.12 EUR with a low forecast of 7.68 EUR and a high forecast of 12.6 EUR.
Dividends
Current shareholder yield for FACC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FACC stock under the Base Case scenario is 25.36 EUR.
Compared to the current market price of 6.7 EUR, FACC AG is Undervalued by 74%.