F

FACC AG
VSE:FACC

Watchlist Manager
FACC AG
VSE:FACC
Watchlist
Price: 11.3 EUR 2.73%
Market Cap: 517.4m EUR

Relative Value

The Relative Value of one FACC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.3 EUR, FACC AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FACC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FACC Competitors Multiples
FACC AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
FACC AG
VSE:FACC
517.4m EUR 0.6 77.8 12.3 25
US
Raytheon Technologies Corp
NYSE:RTX
263.2B USD 3.1 39.9 22.8 34.3
US
RTX Corp
LSE:0R2N
264.4B USD 3.1 40.1 22.9 34.5
US
Boeing Co
NYSE:BA
191B USD 2.4 -18.8 -32.7 -25.2
NL
Airbus SE
PAR:AIR
163.6B EUR 2.3 32.3 19.1 29
FR
Safran SA
PAR:SAF
129.4B EUR 4.4 29.9 21.7 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
106.3B GBP 5.4 18.4 25.1 32
US
Lockheed Martin Corp
NYSE:LMT
136.6B USD 1.9 32.5 19.6 24.9
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.4 17 19.9
DE
Rheinmetall AG
XETRA:RHM
83.5B EUR 7.5 99 42.6 56.5
US
Northrop Grumman Corp
NYSE:NOC
95.7B USD 2.3 23.8 19.5 26.6
P/E Multiple
Earnings Growth PEG
AT
F
FACC AG
VSE:FACC
Average P/E: 41.7
77.8
110%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
39.9
29%
1.4
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
NL
Airbus SE
PAR:AIR
32.3
22%
1.5
FR
Safran SA
PAR:SAF
29.9
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.4
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.5
11%
3
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
DE
Rheinmetall AG
XETRA:RHM
99
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
23.8
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
F
FACC AG
VSE:FACC
Average EV/EBITDA: 22.3
12.3
37%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.7 N/A N/A
NL
Airbus SE
PAR:AIR
19.1
19%
1
FR
Safran SA
PAR:SAF
21.7
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.1
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.6
10%
2
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
42.6
41%
1
US
Northrop Grumman Corp
NYSE:NOC
19.5
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
F
FACC AG
VSE:FACC
Average EV/EBIT: 31.1
25
47%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
NL
Airbus SE
PAR:AIR
29
26%
1.1
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.9
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
56.5
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
26.6
7%
3.8