F

Frauenthal Holding AG
VSE:FKA

Watchlist Manager
Frauenthal Holding AG
VSE:FKA
Watchlist
Price: 22.8 EUR
Market Cap: 153.9m EUR

Intrinsic Value

The intrinsic value of one FKA stock under the Base Case scenario is 38.51 EUR. Compared to the current market price of 22.8 EUR, Frauenthal Holding AG is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FKA Intrinsic Value
38.51 EUR
Undervaluation 41%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Frauenthal Holding AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about FKA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FKA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Frauenthal Holding AG.

Explain Valuation
Compare FKA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FKA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frauenthal Holding AG

Current Assets 274.2m
Cash & Short-Term Investments 25.7m
Receivables 42.8m
Other Current Assets 205.8m
Non-Current Assets 178.6m
Long-Term Investments 2.2m
PP&E 156.7m
Intangibles 17.3m
Other Non-Current Assets 2.4m
Current Liabilities 176.5m
Accounts Payable 87.5m
Other Current Liabilities 89m
Non-Current Liabilities 111.4m
Long-Term Debt 76.5m
Other Non-Current Liabilities 34.9m
Efficiency

Free Cash Flow Analysis
Frauenthal Holding AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Frauenthal Holding AG

Revenue
499.9m EUR
Cost of Revenue
-370.7m EUR
Gross Profit
129.3m EUR
Operating Expenses
-124.6m EUR
Operating Income
4.7m EUR
Other Expenses
-6.1m EUR
Net Income
-1.4m EUR
Fundamental Scores

FKA Profitability Score
Profitability Due Diligence

Frauenthal Holding AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
42/100
Profitability
Score

Frauenthal Holding AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

FKA Solvency Score
Solvency Due Diligence

Frauenthal Holding AG's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Frauenthal Holding AG's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FKA Price Targets Summary
Frauenthal Holding AG

There are no price targets for FKA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FKA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FKA stock?

The intrinsic value of one FKA stock under the Base Case scenario is 38.51 EUR.

Is FKA stock undervalued or overvalued?

Compared to the current market price of 22.8 EUR, Frauenthal Holding AG is Undervalued by 41%.

Back to Top