F

Frauenthal Holding AG
VSE:FKA

Watchlist Manager
Frauenthal Holding AG
VSE:FKA
Watchlist
Price: 23 EUR 1.77% Market Closed
Market Cap: €155.3m

Relative Value

The Relative Value of one FKA stock under the Base Case scenario is 21.46 EUR. Compared to the current market price of 23 EUR, Frauenthal Holding AG is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FKA Relative Value
Base Case
21.46 EUR
Overvaluation 7%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

FKA Competitors Multiples
Frauenthal Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Frauenthal Holding AG
VSE:FKA
155.3m EUR 0.3 -109.1 52.6 44
JP
Mitsubishi Corp
TSE:8058
18.2T JPY 1 24.9 26.6 50
JP
Mitsui & Co Ltd
TSE:8031
16.3T JPY 1.2 19 23.6 38.6
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.4 16.6 27.3
US
Fastenal Co
NASDAQ:FAST
53.7B USD 6.6 42.7 29.2 32.3
JP
Marubeni Corp
TSE:8002
8.5T JPY 1 16.6 20.6 36.3
US
W W Grainger Inc
NYSE:GWW
52.9B USD 2.9 31 19.9 21.9
US
WW Grainger Inc
XMUN:GWW
45.3B EUR 3 31.1 19.9 22
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.8 9 16.1
US
Ferguson Enterprises Inc
NYSE:FERG
44.9B USD 1.4 22.4 14.9 16.9
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 12.1 14.5 23.3
P/E Multiple
Earnings Growth PEG
AT
F
Frauenthal Holding AG
VSE:FKA
Average P/E: 23.8
Negative Multiple: -109.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
24.9
3%
8.3
JP
Mitsui & Co Ltd
TSE:8031
19
4%
4.8
JP
Itochu Corp
TSE:8001
17.4
9%
1.9
US
Fastenal Co
NASDAQ:FAST
42.7
10%
4.3
JP
Marubeni Corp
TSE:8002
16.6
7%
2.4
US
W W Grainger Inc
NYSE:GWW
31
14%
2.2
US
W
WW Grainger Inc
XMUN:GWW
31.1
14%
2.2
US
United Rentals Inc
NYSE:URI
20.8
15%
1.4
US
Ferguson Enterprises Inc
NYSE:FERG
22.4
11%
2
JP
Sumitomo Corp
TSE:8053
12.1
6%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
F
Frauenthal Holding AG
VSE:FKA
Average EV/EBITDA: 22.5
52.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.6
4%
6.6
JP
Mitsui & Co Ltd
TSE:8031
23.6
7%
3.4
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
US
Fastenal Co
NASDAQ:FAST
29.2
10%
2.9
JP
Marubeni Corp
TSE:8002
20.6
2%
10.3
US
W W Grainger Inc
NYSE:GWW
19.9
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.9
11%
1.8
US
United Rentals Inc
NYSE:URI
9
9%
1
US
Ferguson Enterprises Inc
NYSE:FERG
14.9
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
3%
4.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
F
Frauenthal Holding AG
VSE:FKA
Average EV/EBIT: 29.9
44
N/A N/A
JP
Mitsubishi Corp
TSE:8058
50
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32.3
10%
3.2
JP
Marubeni Corp
TSE:8002
36.3
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.9
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22
11%
2
US
United Rentals Inc
NYSE:URI
16.1
10%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
16.9
7%
2.4
JP
Sumitomo Corp
TSE:8053
23.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett