F

Flughafen Wien AG
VSE:FLU

Watchlist Manager
Flughafen Wien AG
VSE:FLU
Watchlist
Price: 55 EUR 0.73% Market Closed
Market Cap: 4.6B EUR
Section:
 

Relative Value

The Relative Value of one FLU stock under the Base Case scenario is 56.22 EUR. Compared to the current market price of 55 EUR, Flughafen Wien AG is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLU Relative Value
Base Case
56.22 EUR
Undervaluation 2%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
79
vs Industry
20
Median 3Y
4.3
Median 5Y
4.5
Industry
2.2
Forward
4.1
More Details
20.8
P/E
P/E
Price to Earnings
20.8
vs History
61
vs Industry
20
Median 3Y
23.6
Median 5Y
22.7
Industry
14.9
Forward
20.6
More Details
10.9
P/OCF
P/OCF
Price to OCF
10.9
vs History
36
vs Industry
25
Median 3Y
10.3
Median 5Y
10.4
Industry
7.5
More Details
22.5
P/FCFE
P/FCFE
Price to FCFE
22.5
vs History
20
vs Industry
8
Median 3Y
16.4
Median 5Y
13.8
Industry
14.5
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
3
vs Industry
11
Median 3Y
2.9
Median 5Y
2.8
Industry
1.4
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
87
vs Industry
29
Median 3Y
4.3
Median 5Y
4.5
Industry
2.9
Forward
3.7
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
87
vs Industry
66
Median 3Y
4.6
Median 5Y
4.8
Industry
8.1
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
77
vs Industry
41
Median 3Y
10.1
Median 5Y
10.4
Industry
10.7
Forward
9.5
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
65
vs Industry
33
Median 3Y
15
Median 5Y
15
Industry
13.4
Forward
14.3
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
50
vs Industry
38
Median 3Y
9.9
Median 5Y
10
Industry
9.8
More Details
20.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.4
vs History
15
vs Industry
30
Median 3Y
15.5
Median 5Y
14.8
Industry
15.5
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
3
vs Industry
14
Median 3Y
2
Median 5Y
1.8
Industry
1
More Details

Multiples Across Competitors

FLU Competitors Multiples
Flughafen Wien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Flughafen Wien AG
VSE:FLU
4.6B EUR 4.2 20.8 9.4 13.5
ES
Aena SME SA
MAD:AENA
34.9B EUR 5.7 16.9 10.6 13.8
TH
Airports of Thailand PCL
SET:AOT
757.1B THB 11.4 41.8 20.8 30.7
FR
Aeroports de Paris SA
PAR:ADP
12.2B EUR 1.9 130.8 9.4 17.2
IN
GMR Airports Ltd
NSE:GMRAIRPORT
1T INR 8.4 -474.9 28.2 46.5
CN
Shanghai International Airport Co Ltd
SSE:600009
80B CNY 6.2 33.8 44.5 44.5
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
184.9B MXN 4.5 17.9 10.4 12.6
CH
Flughafen Zuerich AG
SIX:FHZN
7.4B CHF 5.5 22 12.2 19.9
DK
Copenhagen Airports A/S
CSE:KBHL
54.2B DKK 10 46.2 34 34
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
759.3B INR 6.1 -346 22.4 36.8
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
152B MXN 4.4 13.8 7.6 8.8

See Also

Summary
FLU intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLU stock valuation using valuation multiples.
Wall Street Estimates
FLU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.