Flughafen Wien AG
VSE:FLU
Intrinsic Value
The intrinsic value of one FLU stock under the Base Case scenario is 57.02 EUR. Compared to the current market price of 52.6 EUR, Flughafen Wien AG is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Flughafen Wien AG.
Fundamental Analysis
Revenue & Expenses Breakdown
Flughafen Wien AG
Balance Sheet Decomposition
Flughafen Wien AG
| Current Assets | 584.5m |
| Cash & Short-Term Investments | 454.1m |
| Receivables | 107.2m |
| Other Current Assets | 23.2m |
| Non-Current Assets | 1.8B |
| Long-Term Investments | 190.1m |
| PP&E | 1.4B |
| Intangibles | 151.7m |
| Other Non-Current Assets | 3.7m |
Free Cash Flow Analysis
Flughafen Wien AG
| EUR | |
| Free Cash Flow | EUR |
Earnings Waterfall
Flughafen Wien AG
|
Revenue
|
1.1B
EUR
|
|
Cost of Revenue
|
-57m
EUR
|
|
Gross Profit
|
1B
EUR
|
|
Operating Expenses
|
-720.2m
EUR
|
|
Operating Income
|
311.5m
EUR
|
|
Other Expenses
|
-89.8m
EUR
|
|
Net Income
|
221.7m
EUR
|
FLU Profitability Score
Profitability Due Diligence
Flughafen Wien AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Flughafen Wien AG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
FLU Solvency Score
Solvency Due Diligence
Flughafen Wien AG's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Flughafen Wien AG's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLU Price Targets Summary
Flughafen Wien AG
According to Wall Street analysts, the average 1-year price target for FLU is 58.57 EUR with a low forecast of 54.04 EUR and a high forecast of 65.31 EUR.
Dividends
Current shareholder yield for FLU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FLU stock under the Base Case scenario is 57.02 EUR.
Compared to the current market price of 52.6 EUR, Flughafen Wien AG is Undervalued by 8%.