Oesterreichische Post AG
VSE:POST
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Oesterreichische Post AG
Income Statement
Oesterreichische Post AG
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
11
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
35
|
0
|
0
|
|
| Revenue |
1 702
N/A
|
1 726
+1%
|
1 727
+0%
|
1 739
+1%
|
1 737
0%
|
1 889
+9%
|
2 029
+7%
|
2 185
+8%
|
2 388
+9%
|
2 417
+1%
|
2 469
+2%
|
2 506
+2%
|
2 522
+1%
|
2 510
-1%
|
2 480
-1%
|
2 461
-1%
|
2 447
-1%
|
2 438
0%
|
2 439
+0%
|
2 440
+0%
|
2 442
+0%
|
2 427
-1%
|
2 430
+0%
|
2 438
+0%
|
2 423
-1%
|
2 421
0%
|
2 404
-1%
|
2 362
-2%
|
2 366
+0%
|
2 363
0%
|
2 366
+0%
|
2 377
+0%
|
2 367
0%
|
2 362
0%
|
2 366
+0%
|
2 365
0%
|
2 364
0%
|
2 365
+0%
|
2 367
+0%
|
2 377
+0%
|
2 402
+1%
|
2 389
-1%
|
2 292
-4%
|
2 160
-6%
|
2 031
-6%
|
1 926
-5%
|
1 913
-1%
|
1 925
+1%
|
1 939
+1%
|
1 941
+0%
|
1 940
0%
|
1 951
+1%
|
1 959
+0%
|
1 960
+0%
|
1 984
+1%
|
2 004
+1%
|
2 022
+1%
|
2 032
+1%
|
2 023
0%
|
2 057
+2%
|
2 189
+6%
|
2 333
+7%
|
2 468
+6%
|
2 522
+2%
|
2 520
0%
|
2 475
-2%
|
2 471
0%
|
2 505
+1%
|
2 522
+1%
|
2 585
+3%
|
2 595
+0%
|
2 676
+3%
|
2 741
+2%
|
2 835
+3%
|
2 961
+4%
|
3 009
+2%
|
3 123
+4%
|
3 128
+0%
|
3 106
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(242)
|
(249)
|
(252)
|
(257)
|
(258)
|
(357)
|
(454)
|
(562)
|
(692)
|
(710)
|
(738)
|
(765)
|
(778)
|
(782)
|
(777)
|
(777)
|
(766)
|
(761)
|
(759)
|
(752)
|
(771)
|
(773)
|
(771)
|
(771)
|
(760)
|
(768)
|
(778)
|
(774)
|
(763)
|
(763)
|
(760)
|
(760)
|
(750)
|
(750)
|
(744)
|
(742)
|
(736)
|
(736)
|
(735)
|
(738)
|
(748)
|
(745)
|
(670)
|
(582)
|
(493)
|
(412)
|
(405)
|
(408)
|
(406)
|
(414)
|
(420)
|
(427)
|
(437)
|
(448)
|
(454)
|
(462)
|
(466)
|
(483)
|
(502)
|
(518)
|
(589)
|
(662)
|
(704)
|
(735)
|
(711)
|
(706)
|
(710)
|
(730)
|
(747)
|
(772)
|
(775)
|
(816)
|
(826)
|
(859)
|
(892)
|
(880)
|
(912)
|
(918)
|
(916)
|
|
| Gross Profit |
1 460
N/A
|
1 477
+1%
|
1 475
0%
|
1 482
+0%
|
1 479
0%
|
1 532
+4%
|
1 575
+3%
|
1 624
+3%
|
1 696
+4%
|
1 707
+1%
|
1 731
+1%
|
1 741
+1%
|
1 744
+0%
|
1 728
-1%
|
1 703
-1%
|
1 683
-1%
|
1 680
0%
|
1 677
0%
|
1 681
+0%
|
1 688
+0%
|
1 671
-1%
|
1 654
-1%
|
1 658
+0%
|
1 667
+1%
|
1 664
0%
|
1 615
-3%
|
1 606
-1%
|
1 588
-1%
|
1 603
+1%
|
1 600
0%
|
1 606
+0%
|
1 617
+1%
|
1 617
0%
|
1 612
0%
|
1 622
+1%
|
1 623
+0%
|
1 628
+0%
|
1 629
+0%
|
1 632
+0%
|
1 639
+0%
|
1 654
+1%
|
1 645
-1%
|
1 622
-1%
|
1 578
-3%
|
1 538
-3%
|
1 515
-2%
|
1 508
0%
|
1 517
+1%
|
1 533
+1%
|
1 527
0%
|
1 521
0%
|
1 524
+0%
|
1 522
0%
|
1 513
-1%
|
1 531
+1%
|
1 543
+1%
|
1 556
+1%
|
1 549
0%
|
1 521
-2%
|
1 539
+1%
|
1 600
+4%
|
1 671
+4%
|
1 764
+6%
|
1 787
+1%
|
1 809
+1%
|
1 769
-2%
|
1 761
0%
|
1 775
+1%
|
1 775
0%
|
1 813
+2%
|
1 820
+0%
|
1 860
+2%
|
1 915
+3%
|
1 976
+3%
|
2 070
+5%
|
2 130
+3%
|
2 212
+4%
|
2 210
0%
|
2 190
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 355)
|
(1 355)
|
(1 359)
|
(1 358)
|
(1 357)
|
(1 404)
|
(1 434)
|
(1 477)
|
(1 502)
|
(1 550)
|
(1 572)
|
(1 595)
|
(1 528)
|
(1 566)
|
(1 545)
|
(1 528)
|
(1 514)
|
(1 531)
|
(1 533)
|
(1 538)
|
(1 506)
|
(1 492)
|
(1 492)
|
(1 488)
|
(1 457)
|
(1 465)
|
(1 435)
|
(1 384)
|
(1 399)
|
(1 400)
|
(1 405)
|
(1 428)
|
(1 394)
|
(1 423)
|
(1 431)
|
(1 433)
|
(1 440)
|
(1 436)
|
(1 438)
|
(1 441)
|
(1 437)
|
(1 560)
|
(1 533)
|
(1 491)
|
(1 340)
|
(1 309)
|
(1 302)
|
(1 313)
|
(1 311)
|
(1 335)
|
(1 328)
|
(1 329)
|
(1 315)
|
(1 298)
|
(1 315)
|
(1 343)
|
(1 352)
|
(1 373)
|
(1 380)
|
(1 388)
|
(1 438)
|
(1 485)
|
(1 549)
|
(1 564)
|
(1 595)
|
(1 585)
|
(1 569)
|
(1 587)
|
(1 581)
|
(1 618)
|
(1 627)
|
(1 667)
|
(1 729)
|
(1 775)
|
(1 866)
|
(1 925)
|
(2 007)
|
(2 010)
|
(1 996)
|
|
| Selling, General & Administrative |
(1 064)
|
(1 068)
|
(1 068)
|
(1 069)
|
(1 063)
|
(1 080)
|
(1 093)
|
(1 112)
|
(1 120)
|
(1 130)
|
(1 132)
|
(1 150)
|
(1 119)
|
(1 112)
|
(1 099)
|
(1 092)
|
(1 139)
|
(1 137)
|
(1 141)
|
(1 139)
|
(1 367)
|
(1 100)
|
(1 099)
|
(1 098)
|
(1 292)
|
(1 066)
|
(1 057)
|
(1 029)
|
(1 363)
|
(1 084)
|
(1 089)
|
(1 075)
|
(1 178)
|
(1 074)
|
(1 075)
|
(1 105)
|
(1 351)
|
(1 111)
|
(1 110)
|
(1 108)
|
(1 363)
|
(1 111)
|
(1 099)
|
(1 077)
|
(1 256)
|
(1 012)
|
(1 004)
|
(995)
|
(1 247)
|
(1 031)
|
(1 022)
|
(1 032)
|
(1 245)
|
(986)
|
(1 000)
|
(997)
|
(1 204)
|
(979)
|
(964)
|
(978)
|
(1 280)
|
(1 092)
|
(1 134)
|
(1 143)
|
(1 423)
|
(1 145)
|
(1 144)
|
(1 158)
|
(1 416)
|
(1 156)
|
(1 152)
|
(1 186)
|
(1 506)
|
(1 258)
|
(1 329)
|
(1 355)
|
(1 732)
|
(1 424)
|
(1 412)
|
|
| Depreciation & Amortization |
(121)
|
(119)
|
(126)
|
(122)
|
(108)
|
(110)
|
(102)
|
(101)
|
(98)
|
(133)
|
(143)
|
(142)
|
(105)
|
(151)
|
(146)
|
(143)
|
(97)
|
(118)
|
(119)
|
(119)
|
(97)
|
(104)
|
(99)
|
(97)
|
(87)
|
(112)
|
(112)
|
(110)
|
(78)
|
(89)
|
(90)
|
(118)
|
(80)
|
(119)
|
(123)
|
(95)
|
(82)
|
(138)
|
(134)
|
(133)
|
(82)
|
(211)
|
(209)
|
(206)
|
(70)
|
(80)
|
(77)
|
(77)
|
(70)
|
(83)
|
(85)
|
(93)
|
(78)
|
(102)
|
(110)
|
(115)
|
(114)
|
(123)
|
(128)
|
(131)
|
(138)
|
(149)
|
(159)
|
(166)
|
(158)
|
(168)
|
(173)
|
(176)
|
(180)
|
(191)
|
(190)
|
(203)
|
(188)
|
(204)
|
(213)
|
(210)
|
(207)
|
(218)
|
(215)
|
|
| Other Operating Expenses |
(171)
|
(169)
|
(166)
|
(167)
|
(185)
|
(213)
|
(239)
|
(264)
|
(284)
|
(286)
|
(297)
|
(303)
|
(305)
|
(303)
|
(301)
|
(293)
|
(277)
|
(276)
|
(274)
|
(280)
|
(43)
|
(288)
|
(295)
|
(293)
|
(79)
|
(287)
|
(266)
|
(245)
|
42
|
(227)
|
(226)
|
(235)
|
(136)
|
(230)
|
(234)
|
(233)
|
(7)
|
(188)
|
(195)
|
(200)
|
9
|
(239)
|
(224)
|
(207)
|
(14)
|
(218)
|
(220)
|
(240)
|
6
|
(221)
|
(220)
|
(203)
|
8
|
(209)
|
(206)
|
(231)
|
(35)
|
(272)
|
(288)
|
(279)
|
(20)
|
(245)
|
(255)
|
(255)
|
(14)
|
(272)
|
(251)
|
(253)
|
15
|
(272)
|
(286)
|
(279)
|
(36)
|
(314)
|
(323)
|
(360)
|
(67)
|
(368)
|
(369)
|
|
| Operating Income |
104
N/A
|
123
+17%
|
116
-5%
|
124
+7%
|
122
-1%
|
128
+5%
|
141
+10%
|
147
+4%
|
194
+32%
|
157
-19%
|
159
+1%
|
146
-8%
|
216
+47%
|
162
-25%
|
158
-3%
|
155
-2%
|
167
+8%
|
146
-12%
|
148
+1%
|
150
+1%
|
165
+10%
|
162
-2%
|
166
+3%
|
179
+8%
|
207
+16%
|
188
-9%
|
191
+1%
|
204
+7%
|
204
N/A
|
200
-2%
|
202
+1%
|
189
-6%
|
223
+18%
|
190
-15%
|
191
+1%
|
190
0%
|
188
-1%
|
193
+3%
|
194
+0%
|
198
+2%
|
217
+9%
|
84
-61%
|
89
+6%
|
88
-2%
|
197
+125%
|
205
+4%
|
206
+0%
|
204
-1%
|
221
+8%
|
192
-13%
|
193
+1%
|
195
+1%
|
207
+6%
|
215
+4%
|
215
N/A
|
200
-7%
|
204
+2%
|
175
-14%
|
141
-20%
|
151
+7%
|
162
+7%
|
186
+14%
|
215
+16%
|
223
+4%
|
214
-4%
|
185
-14%
|
192
+4%
|
188
-2%
|
195
+3%
|
195
+0%
|
193
-1%
|
192
0%
|
185
-4%
|
200
+8%
|
204
+2%
|
205
+0%
|
205
+0%
|
200
-2%
|
194
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(3)
|
(1)
|
8
|
1
|
1
|
0
|
3
|
1
|
1
|
1
|
(10)
|
6
|
6
|
6
|
(20)
|
1
|
1
|
1
|
(7)
|
(1)
|
(2)
|
(7)
|
(16)
|
(11)
|
(11)
|
(17)
|
(49)
|
(16)
|
(18)
|
(10)
|
(25)
|
(20)
|
(19)
|
(18)
|
(5)
|
1
|
3
|
3
|
0
|
0
|
0
|
(0)
|
(2)
|
(0)
|
(1)
|
4
|
9
|
13
|
14
|
11
|
(14)
|
(15)
|
(18)
|
(6)
|
11
|
9
|
15
|
2
|
3
|
4
|
2
|
(1)
|
11
|
11
|
(6)
|
(12)
|
(25)
|
(27)
|
(1)
|
1
|
2
|
9
|
(2)
|
8
|
(3)
|
2
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(4)
|
3
|
5
|
6
|
(27)
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(9)
|
20
|
20
|
20
|
11
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
(2)
|
(4)
|
(6)
|
0
|
(12)
|
(12)
|
(11)
|
(5)
|
(8)
|
(9)
|
|
| Total Other Income |
0
|
(1)
|
1
|
2
|
0
|
8
|
8
|
9
|
0
|
4
|
8
|
5
|
0
|
(13)
|
(19)
|
(22)
|
0
|
(27)
|
(28)
|
(28)
|
0
|
(7)
|
(6)
|
(6)
|
0
|
(4)
|
(3)
|
(2)
|
0
|
(29)
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
1
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
101
N/A
|
119
+18%
|
114
-4%
|
125
+10%
|
131
+4%
|
137
+5%
|
150
+9%
|
157
+5%
|
165
+5%
|
161
-2%
|
167
+4%
|
153
-9%
|
158
+4%
|
155
-2%
|
145
-7%
|
139
-4%
|
125
-10%
|
120
-4%
|
120
+0%
|
122
+2%
|
149
+22%
|
153
+3%
|
157
+3%
|
166
+5%
|
163
-2%
|
173
+6%
|
177
+2%
|
186
+5%
|
152
-18%
|
158
+4%
|
160
+1%
|
157
-2%
|
171
+9%
|
170
-1%
|
172
+1%
|
173
+1%
|
194
+12%
|
194
0%
|
197
+2%
|
202
+2%
|
91
-55%
|
85
-7%
|
89
+6%
|
87
-2%
|
202
+131%
|
205
+2%
|
206
+0%
|
208
+1%
|
221
+6%
|
225
+2%
|
227
+1%
|
226
0%
|
198
-13%
|
200
+1%
|
198
-1%
|
195
-1%
|
211
+8%
|
185
-12%
|
156
-16%
|
153
-2%
|
162
+6%
|
190
+17%
|
217
+14%
|
223
+3%
|
216
-3%
|
195
-10%
|
186
-5%
|
175
-6%
|
164
-6%
|
167
+2%
|
187
+12%
|
187
0%
|
187
+0%
|
197
+5%
|
190
-4%
|
202
+6%
|
197
-3%
|
194
-1%
|
185
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(17)
|
(14)
|
(18)
|
(31)
|
(32)
|
(34)
|
(32)
|
(42)
|
(39)
|
(42)
|
(39)
|
(39)
|
(44)
|
(40)
|
(40)
|
(45)
|
(40)
|
(43)
|
(42)
|
(30)
|
(31)
|
(31)
|
(37)
|
(39)
|
(44)
|
(43)
|
(42)
|
(28)
|
(27)
|
(29)
|
(24)
|
(47)
|
(49)
|
(51)
|
(54)
|
(47)
|
(47)
|
(46)
|
(51)
|
(20)
|
(18)
|
(21)
|
(20)
|
(49)
|
(50)
|
(50)
|
(50)
|
(56)
|
(58)
|
(62)
|
(62)
|
(54)
|
(55)
|
(50)
|
(56)
|
(67)
|
(58)
|
(52)
|
(44)
|
(47)
|
(51)
|
(57)
|
(61)
|
(58)
|
(56)
|
(57)
|
(42)
|
(36)
|
(37)
|
(35)
|
(53)
|
(49)
|
(49)
|
(52)
|
(48)
|
(51)
|
(50)
|
(49)
|
|
| Income from Continuing Operations |
90
|
103
|
100
|
107
|
100
|
105
|
116
|
125
|
123
|
122
|
125
|
114
|
119
|
111
|
105
|
99
|
80
|
79
|
78
|
80
|
118
|
122
|
126
|
129
|
124
|
129
|
134
|
143
|
123
|
131
|
131
|
133
|
124
|
121
|
121
|
119
|
147
|
147
|
151
|
151
|
72
|
66
|
68
|
68
|
153
|
155
|
155
|
158
|
165
|
167
|
165
|
165
|
144
|
146
|
148
|
139
|
145
|
128
|
104
|
109
|
115
|
139
|
160
|
161
|
158
|
139
|
129
|
133
|
128
|
130
|
152
|
134
|
139
|
149
|
139
|
154
|
146
|
144
|
136
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
4
|
7
|
7
|
3
|
(1)
|
(7)
|
(7)
|
(6)
|
(4)
|
(0)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(8)
|
(7)
|
|
| Net Income (Common) |
100
N/A
|
103
+3%
|
100
-2%
|
107
+7%
|
100
-7%
|
105
+6%
|
116
+10%
|
125
+8%
|
122
-2%
|
122
-1%
|
125
+3%
|
114
-9%
|
119
+4%
|
111
-7%
|
105
-5%
|
99
-6%
|
80
-19%
|
79
0%
|
78
-2%
|
80
+4%
|
118
+47%
|
122
+3%
|
126
+3%
|
129
+2%
|
124
-4%
|
129
+4%
|
134
+4%
|
143
+7%
|
123
-14%
|
131
+6%
|
131
+0%
|
133
+1%
|
123
-7%
|
120
-2%
|
121
+0%
|
119
-2%
|
147
+24%
|
147
+0%
|
151
+3%
|
151
+0%
|
71
-53%
|
66
-7%
|
68
+2%
|
68
+0%
|
153
+125%
|
155
+1%
|
155
+0%
|
158
+2%
|
165
+4%
|
167
+1%
|
165
-1%
|
164
0%
|
144
-13%
|
145
+1%
|
147
+1%
|
138
-6%
|
146
+6%
|
132
-10%
|
112
-15%
|
116
+4%
|
118
+2%
|
138
+17%
|
154
+11%
|
155
+1%
|
152
-1%
|
135
-11%
|
129
-5%
|
131
+1%
|
126
-4%
|
126
+0%
|
146
+16%
|
129
-11%
|
133
+3%
|
141
+7%
|
131
-7%
|
145
+10%
|
138
-5%
|
136
-1%
|
129
-5%
|
|
| EPS (Diluted) |
1.42
N/A
|
1.46
+3%
|
1.43
-2%
|
1.53
+7%
|
1.42
-7%
|
1.5
+6%
|
1.65
+10%
|
1.78
+8%
|
1.75
-2%
|
1.74
-1%
|
1.78
+2%
|
1.63
-8%
|
1.71
+5%
|
1.63
-5%
|
1.54
-6%
|
1.46
-5%
|
1.18
-19%
|
1.17
-1%
|
1.14
-3%
|
1.18
+4%
|
1.75
+48%
|
1.75
N/A
|
1.85
+6%
|
1.91
+3%
|
1.82
-5%
|
1.9
+4%
|
1.95
+3%
|
2.14
+10%
|
1.82
-15%
|
1.93
+6%
|
1.94
+1%
|
1.97
+2%
|
1.81
-8%
|
1.78
-2%
|
1.78
N/A
|
1.77
-1%
|
2.17
+23%
|
2.18
+0%
|
2.24
+3%
|
2.24
N/A
|
1.06
-53%
|
0.98
-8%
|
1
+2%
|
1.01
+1%
|
2.26
+124%
|
2.29
+1%
|
2.3
+0%
|
2.34
+2%
|
2.45
+5%
|
2.47
+1%
|
2.44
-1%
|
2.43
0%
|
2.13
-12%
|
2.14
+0%
|
2.18
+2%
|
2.05
-6%
|
2.17
+6%
|
1.95
-10%
|
1.65
-15%
|
1.72
+4%
|
1.75
+2%
|
2.04
+17%
|
2.27
+11%
|
2.29
+1%
|
2.25
-2%
|
2
-11%
|
1.91
-5%
|
1.93
+1%
|
1.86
-4%
|
1.86
N/A
|
2.16
+16%
|
1.91
-12%
|
1.96
+3%
|
2.09
+7%
|
1.95
-7%
|
2.15
+10%
|
2.04
-5%
|
2.01
-1%
|
1.91
-5%
|
|