Polytec Holding AG
VSE:PYT
Intrinsic Value
The intrinsic value of one PYT stock under the Base Case scenario is 15.74 EUR. Compared to the current market price of 3.32 EUR, Polytec Holding AG is Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Polytec Holding AG
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Polytec Holding AG
Balance Sheet Decomposition
Polytec Holding AG
Current Assets | 234.3m |
Cash & Short-Term Investments | 34.1m |
Receivables | 159.5m |
Other Current Assets | 40.8m |
Non-Current Assets | 271.7m |
PP&E | 224.2m |
Intangibles | 6.1m |
Other Non-Current Assets | 41.3m |
Free Cash Flow Analysis
Polytec Holding AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Polytec Holding AG
Revenue
|
687m
EUR
|
Cost of Revenue
|
-362.1m
EUR
|
Gross Profit
|
324.9m
EUR
|
Operating Expenses
|
-319.3m
EUR
|
Operating Income
|
5.6m
EUR
|
Other Expenses
|
-9.6m
EUR
|
Net Income
|
-4m
EUR
|
PYT Profitability Score
Profitability Due Diligence
Polytec Holding AG's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Polytec Holding AG's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
PYT Solvency Score
Solvency Due Diligence
Polytec Holding AG's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Polytec Holding AG's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PYT Price Targets Summary
Polytec Holding AG
According to Wall Street analysts, the average 1-year price target for PYT is 4.39 EUR with a low forecast of 3.64 EUR and a high forecast of 5.15 EUR.
Dividends
Current shareholder yield for PYT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PYT stock under the Base Case scenario is 15.74 EUR.
Compared to the current market price of 3.32 EUR, Polytec Holding AG is Undervalued by 79%.