P

Polytec Holding AG
VSE:PYT

Watchlist Manager
Polytec Holding AG
VSE:PYT
Watchlist
Price: 3.33 EUR 0.3% Market Closed
Market Cap: 74.4m EUR

Relative Value

The Relative Value of one PYT stock under the Base Case scenario is 12.78 EUR. Compared to the current market price of 3.33 EUR, Polytec Holding AG is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYT Relative Value
Base Case
12.78 EUR
Undervaluation 74%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
92
Median 3Y
0.1
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-5.2
Industry
18
Forward
18.4
vs History
84
vs Industry
79
Median 3Y
1.8
Median 5Y
3.4
Industry
10.1
vs History
vs Industry
50
Median 3Y
-2.3
Median 5Y
-3.8
Industry
19.5
vs History
77
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
vs History
77
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.2
vs History
77
vs Industry
91
Median 3Y
0.4
Median 5Y
0.7
Industry
4.9
vs History
87
vs Industry
60
Median 3Y
4.2
Median 5Y
4.8
Industry
9.5
Forward
2.7
vs History
30
vs Industry
2
Median 3Y
-19
Median 5Y
16.3
Industry
14.1
Forward
7.8
vs History
69
vs Industry
72
Median 3Y
2.9
Median 5Y
5.5
Industry
12
vs History
41
vs Industry
47
Median 3Y
5.4
Median 5Y
5.4
Industry
17.5
vs History
65
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

PYT Competitors Multiples
Polytec Holding AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Polytec Holding AG
VSE:PYT
73.2m EUR 0.1 -18.3 3.4 22.5
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 212 706.6 58 740.1 61 390.9 62 228.6
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 13 5.4 9.3
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
149.7B CNY 3.7 18.4 16.7 16.7
KR
Hyundai Mobis Co Ltd
KRX:012330
26.5T KRW 0.5 6.3 4.3 5.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.6T JPY 0.6 13.5 5.1 8.4
DE
Continental AG
XETRA:CON
14.9B EUR 0.4 11.6 3.8 6.7
IE
Aptiv PLC
NYSE:APTV
15.6B USD 0.8 10 7.3 10.7
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 6.2 55.3 46.5 55.6
CA
Magna International Inc
TSX:MG
16.1B CAD 0.3 10.3 4.3 7.8
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.8B EUR 1.2 31.4 9.5 24.4