T

Telekom Austria AG
VSE:TKA

Watchlist Manager
Telekom Austria AG
VSE:TKA
Watchlist
Price: 9.22 EUR -3.86% Market Closed
Market Cap: €6.1B

Income Statement

Earnings Waterfall
Telekom Austria AG

Income Statement
Telekom Austria AG

Rotate your device to view
Income Statement
Currency: EUR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
182
0
0
0
164
0
0
0
163
40
78
122
157
155
145
145
126
134
131
112
82
95
96
97
82
94
95
96
100
103
103
103
102
102
101
100
99
94
81
71
55
60
70
89
92
103
107
99
95
101
0
0
0
Revenue
2 630
N/A
2 438
-7%
2 768
+14%
3 118
+13%
3 519
+13%
3 942
+12%
3 960
+0%
3 970
+0%
3 993
+1%
4 023
+1%
4 050
+1%
4 056
+0%
4 085
+1%
4 111
+1%
4 266
+4%
4 377
+3%
4 574
+4%
4 736
+4%
4 784
+1%
4 819
+1%
4 807
0%
4 845
+1%
4 891
+1%
5 004
+2%
5 125
+2%
5 203
+2%
5 249
+1%
5 259
+0%
5 174
-2%
5 087
-2%
5 003
-2%
4 897
-2%
4 834
-1%
4 809
-1%
4 751
-1%
4 740
0%
4 710
-1%
4 632
-2%
4 544
-2%
4 555
+0%
4 392
-4%
4 346
-1%
4 328
0%
4 412
+2%
4 324
-2%
4 304
0%
4 246
-1%
4 184
-1%
4 111
-2%
4 031
-2%
4 043
+0%
4 018
-1%
4 040
+1%
4 025
0%
4 049
+1%
4 020
-1%
4 137
+3%
4 220
+2%
4 220
N/A
4 125
-2%
4 216
+2%
4 239
+1%
4 276
+1%
4 280
+0%
4 318
+1%
4 333
+0%
4 313
0%
4 343
+1%
4 359
+0%
4 385
+1%
4 425
+1%
4 469
+1%
4 509
+1%
4 492
0%
4 482
0%
4 464
0%
4 474
+0%
4 541
+1%
4 604
+1%
4 666
+1%
4 692
+1%
4 736
+1%
4 819
+2%
4 916
+2%
5 006
+2%
5 094
+2%
5 130
+1%
5 159
+1%
5 172
+0%
5 188
+0%
5 214
+1%
5 315
+2%
5 364
+1%
5 418
+1%
5 460
+1%
5 475
+0%
Gross Profit
Cost of Revenue
(54)
(55)
(114)
(196)
(242)
(296)
(292)
(297)
(303)
(306)
(311)
(325)
(327)
(324)
(339)
(347)
(368)
(385)
(386)
(385)
(381)
(388)
(401)
(406)
(424)
(426)
(427)
(428)
(427)
(422)
(419)
(397)
(378)
(382)
(377)
(404)
(428)
(435)
(438)
(442)
(440)
(434)
(443)
(475)
(503)
(534)
(545)
(509)
(521)
(509)
(513)
(457)
(801)
(1 088)
(1 419)
(1 776)
(1 799)
(1 857)
(1 857)
(1 868)
(1 907)
(1 920)
(1 954)
(1 978)
(1 963)
(1 952)
(1 926)
(2 024)
(1 944)
(1 952)
(1 968)
(1 956)
(1 978)
(1 966)
(1 969)
(1 964)
(1 971)
(2 007)
(2 027)
(2 041)
(2 039)
(2 051)
(2 098)
(2 145)
(2 209)
(2 254)
(2 293)
(2 263)
(2 255)
(2 229)
(2 192)
(2 294)
(2 300)
(2 338)
(2 359)
(2 346)
Gross Profit
2 576
N/A
2 383
-7%
2 654
+11%
2 922
+10%
3 277
+12%
3 646
+11%
3 668
+1%
3 673
+0%
3 690
+0%
3 717
+1%
3 739
+1%
3 732
0%
3 758
+1%
3 787
+1%
3 927
+4%
4 031
+3%
4 206
+4%
4 351
+3%
4 398
+1%
4 434
+1%
4 426
0%
4 456
+1%
4 490
+1%
4 598
+2%
4 702
+2%
4 777
+2%
4 821
+1%
4 831
+0%
4 747
-2%
4 665
-2%
4 584
-2%
4 500
-2%
4 457
-1%
4 428
-1%
4 375
-1%
4 336
-1%
4 282
-1%
4 198
-2%
4 107
-2%
4 113
+0%
3 952
-4%
3 911
-1%
3 885
-1%
3 937
+1%
3 820
-3%
3 770
-1%
3 701
-2%
3 675
-1%
3 590
-2%
3 522
-2%
3 530
+0%
3 561
+1%
3 239
-9%
2 937
-9%
2 630
-10%
2 244
-15%
2 339
+4%
2 363
+1%
2 363
N/A
2 256
-5%
2 309
+2%
2 318
+0%
2 323
+0%
2 301
-1%
2 355
+2%
2 381
+1%
2 388
+0%
2 320
-3%
2 415
+4%
2 432
+1%
2 457
+1%
2 513
+2%
2 531
+1%
2 526
0%
2 513
-1%
2 500
-1%
2 503
+0%
2 534
+1%
2 577
+2%
2 625
+2%
2 653
+1%
2 685
+1%
2 721
+1%
2 771
+2%
2 797
+1%
2 840
+2%
2 837
0%
2 896
+2%
2 917
+1%
2 959
+1%
3 022
+2%
3 021
0%
3 064
+1%
3 080
+1%
3 101
+1%
3 129
+1%
Operating Income
Operating Expenses
(2 607)
(2 372)
(2 552)
(2 804)
(3 060)
(3 344)
(3 353)
(3 254)
(3 303)
(3 306)
(3 310)
(3 249)
(3 274)
(3 282)
(3 329)
(3 393)
(3 514)
(3 591)
(3 619)
(3 651)
(3 658)
(3 678)
(3 737)
(3 837)
(3 947)
(4 047)
(4 088)
(4 691)
(4 649)
(4 565)
(4 519)
(3 786)
(3 773)
(3 768)
(3 752)
(3 752)
(3 727)
(3 671)
(3 595)
(3 631)
(3 502)
(3 476)
(3 433)
(3 441)
(3 325)
(3 269)
(3 239)
(3 244)
(3 183)
(3 146)
(3 098)
(3 127)
(2 772)
(2 472)
(2 163)
(1 674)
(1 786)
(1 805)
(1 805)
(1 768)
(1 812)
(1 791)
(1 806)
(1 857)
(1 976)
(2 048)
(2 057)
(1 886)
(1 894)
(1 857)
(1 868)
(1 898)
(1 909)
(1 907)
(1 885)
(1 861)
(1 848)
(1 844)
(1 853)
(1 884)
(1 868)
(1 869)
(1 876)
(1 896)
(1 925)
(1 939)
(1 931)
(1 982)
(2 020)
(2 088)
(2 174)
(2 162)
(2 198)
(2 213)
(2 226)
(2 277)
Selling, General & Administrative
(599)
(557)
(579)
(601)
(629)
(684)
(680)
(699)
(697)
(691)
(690)
(674)
(679)
(686)
(691)
(679)
(710)
(713)
(728)
(768)
(768)
(786)
(794)
(798)
(807)
(826)
(833)
(1 455)
(1 455)
(1 442)
(1 434)
(788)
(806)
(811)
(818)
(2 580)
(811)
(817)
(805)
(2 484)
(807)
(801)
(816)
(2 398)
(993)
(1 001)
(999)
(2 346)
(851)
(850)
(854)
(2 299)
(911)
(961)
(967)
(820)
(966)
(949)
(949)
(986)
(992)
(998)
(1 005)
(995)
(977)
(960)
(970)
(1 007)
(999)
(1 024)
(1 037)
(1 030)
(1 037)
(1 025)
(1 009)
(997)
(982)
(979)
(983)
(988)
(988)
(991)
(994)
(1 011)
(1 034)
(1 049)
(1 039)
(1 046)
(1 045)
(1 048)
(1 085)
(1 088)
(1 107)
(1 126)
(1 135)
(1 134)
Depreciation & Amortization
(890)
(870)
(922)
(1 016)
(1 089)
(1 169)
(1 166)
(1 133)
(1 134)
(1 126)
(1 129)
(1 115)
(1 097)
(1 086)
(1 094)
(1 120)
(1 139)
(1 152)
(1 138)
(1 124)
(1 108)
(1 091)
(1 086)
(1 093)
(1 112)
(1 139)
(1 154)
(1 155)
(1 147)
(1 132)
(1 118)
(1 098)
(1 083)
(1 073)
(1 069)
(1 066)
(1 061)
(1 053)
(1 033)
(1 052)
(1 042)
(1 040)
(1 022)
(964)
(935)
(896)
(882)
(865)
(863)
(864)
(864)
(854)
(835)
(793)
(796)
(953)
(819)
(855)
(855)
(865)
(861)
(859)
(866)
(953)
(1 066)
(1 150)
(1 173)
(957)
(973)
(914)
(910)
(946)
(945)
(946)
(940)
(938)
(940)
(941)
(947)
(953)
(955)
(953)
(961)
(963)
(967)
(971)
(969)
(1 011)
(1 046)
(1 090)
(1 140)
(1 163)
(1 182)
(1 201)
(1 206)
(1 211)
Other Operating Expenses
(1 118)
(945)
(1 051)
(1 187)
(1 342)
(1 491)
(1 507)
(1 422)
(1 472)
(1 489)
(1 490)
(1 460)
(1 498)
(1 510)
(1 544)
(1 595)
(1 666)
(1 726)
(1 753)
(1 758)
(1 783)
(1 801)
(1 856)
(1 946)
(2 027)
(2 082)
(2 101)
(2 081)
(2 047)
(1 991)
(1 967)
(1 900)
(1 884)
(1 885)
(1 865)
(106)
(1 856)
(1 801)
(1 758)
(95)
(1 652)
(1 635)
(1 595)
(80)
(1 396)
(1 372)
(1 357)
(33)
(1 468)
(1 432)
(1 380)
25
(1 027)
(719)
(399)
100
(1)
(1)
(1)
84
43
67
64
91
67
63
86
78
79
81
79
77
74
64
64
75
74
77
77
57
75
74
78
77
75
80
77
74
70
49
50
88
90
114
114
68
Operating Income
(32)
N/A
10
N/A
103
+888%
118
+15%
217
+83%
302
+40%
315
+4%
418
+33%
387
-8%
410
+6%
429
+5%
483
+13%
485
+0%
505
+4%
598
+18%
637
+7%
692
+9%
760
+10%
779
+2%
783
+0%
767
-2%
779
+1%
754
-3%
762
+1%
754
-1%
730
-3%
733
+0%
140
-81%
99
-30%
100
+1%
65
-35%
714
+994%
683
-4%
660
-3%
623
-6%
584
-6%
555
-5%
527
-5%
511
-3%
482
-6%
450
-7%
436
-3%
451
+4%
496
+10%
496
N/A
501
+1%
462
-8%
431
-7%
407
-6%
376
-8%
432
+15%
433
+0%
467
+8%
465
0%
468
+1%
570
+22%
553
-3%
558
+1%
558
N/A
489
-12%
496
+2%
528
+6%
516
-2%
444
-14%
379
-15%
333
-12%
331
-1%
434
+31%
522
+20%
576
+10%
589
+2%
615
+4%
622
+1%
619
0%
628
+1%
639
+2%
655
+3%
691
+5%
724
+5%
741
+2%
784
+6%
816
+4%
845
+4%
875
+4%
872
0%
901
+3%
906
+1%
913
+1%
896
-2%
870
-3%
847
-3%
859
+1%
866
+1%
867
+0%
875
+1%
852
-3%
Pre-Tax Income
Interest Income Expense
61
86
13
(15)
(106)
(171)
(147)
(137)
(129)
(122)
(129)
(118)
(111)
(106)
(108)
(109)
(109)
(114)
(114)
(115)
(123)
(122)
(129)
(154)
(165)
(185)
(196)
(210)
(228)
(234)
(239)
(233)
(211)
(200)
(202)
(197)
(201)
(204)
(244)
(242)
(240)
(245)
(204)
(212)
(209)
(197)
(194)
(166)
(192)
(101)
(188)
(162)
(170)
(246)
(146)
(133)
(126)
(120)
(120)
(101)
(111)
(109)
(96)
(71)
(88)
(86)
(87)
(72)
(86)
(90)
(85)
(92)
(115)
(124)
(133)
(127)
(113)
(102)
(93)
(90)
(92)
(74)
(59)
(48)
(44)
(62)
(77)
(71)
(84)
(84)
(79)
(74)
(77)
(71)
(63)
23
Non-Reccuring Items
(145)
(145)
(145)
(61)
(46)
(46)
(47)
(48)
(3)
(3)
(3)
(30)
(1)
(1)
(0)
(17)
(20)
(20)
(20)
(11)
0
(8)
(8)
(1)
0
0
(1)
(5)
0
(5)
(357)
(370)
(353)
(366)
(26)
(146)
(326)
(347)
(341)
(490)
(303)
(275)
(279)
(39)
(33)
(31)
(48)
(54)
(110)
(444)
(422)
(436)
(372)
0
0
1
(1)
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
(4)
0
(7)
(7)
(3)
(3)
0
0
3
3
0
3
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(43)
(25)
(23)
2
1
6
7
(1)
11
7
9
16
12
11
6
12
(0)
(1)
(1)
0
0
0
0
(0)
2
2
2
(1)
(4)
(9)
(9)
(5)
(5)
0
0
0
0
(4)
(4)
(5)
(4)
(1)
(1)
(0)
(0)
0
0
(21)
0
(92)
0
(19)
(1)
82
(13)
(23)
(20)
(10)
(10)
(26)
(11)
(14)
(13)
(24)
(10)
(9)
(9)
(20)
(19)
(40)
(45)
(41)
(33)
(4)
1
(1)
1
(6)
(4)
(11)
(9)
(9)
(10)
(7)
(6)
(11)
(7)
(19)
(12)
(8)
(19)
(25)
(18)
(21)
(19)
(99)
Pre-Tax Income
(160)
N/A
(74)
+54%
(53)
+29%
44
N/A
65
+49%
91
+39%
129
+42%
233
+81%
266
+14%
293
+10%
306
+5%
350
+14%
384
+10%
408
+6%
496
+21%
524
+6%
563
+7%
626
+11%
644
+3%
658
+2%
645
-2%
649
+1%
617
-5%
608
-1%
592
-3%
547
-8%
538
-2%
(76)
N/A
(133)
-74%
(149)
-11%
(540)
-264%
106
N/A
114
+7%
93
-18%
395
+324%
242
-39%
29
-88%
(28)
N/A
(78)
-183%
(255)
-227%
(98)
+61%
(85)
+13%
(33)
+62%
244
N/A
254
+4%
273
+7%
220
-19%
190
-14%
106
-44%
(261)
N/A
(178)
+32%
(184)
-3%
(76)
+59%
301
N/A
308
+2%
417
+35%
407
-2%
428
+5%
428
N/A
360
-16%
375
+4%
406
+8%
407
+0%
348
-14%
282
-19%
239
-15%
234
-2%
342
+46%
416
+22%
445
+7%
459
+3%
482
+5%
474
-2%
491
+4%
496
+1%
511
+3%
543
+6%
583
+7%
627
+8%
653
+4%
683
+5%
733
+7%
776
+6%
816
+5%
822
+1%
821
0%
815
-1%
821
+1%
798
-3%
779
-2%
750
-4%
763
+2%
774
+1%
776
+0%
796
+3%
776
-3%
Net Income
Tax Provision
82
59
51
(26)
(35)
(46)
(65)
(83)
(96)
(119)
(119)
(122)
(119)
(103)
(103)
(106)
(110)
(118)
(107)
(96)
(90)
(94)
(102)
(115)
(117)
(107)
(108)
28
40
41
134
(11)
(13)
(6)
(75)
(47)
(4)
3
85
2
(29)
(27)
(108)
(140)
(141)
(142)
(137)
(80)
(69)
(59)
(66)
(1)
(4)
(3)
5
(24)
(26)
(37)
(37)
54
54
53
56
(3)
(5)
(16)
(45)
(99)
(115)
(132)
(124)
(154)
(143)
(117)
(115)
(122)
(134)
(163)
(169)
(198)
(206)
(214)
(233)
(181)
(183)
(183)
(182)
(175)
(171)
(172)
(165)
(137)
(141)
(138)
(145)
(163)
Income from Continuing Operations
(78)
(15)
(2)
18
30
44
64
150
170
174
187
228
265
306
392
417
453
508
537
562
555
555
515
493
475
441
430
(49)
(93)
(107)
(406)
95
101
87
320
195
25
(24)
7
(253)
(127)
(112)
(141)
104
113
131
83
110
37
(320)
(244)
(185)
(80)
298
313
393
381
391
391
413
429
459
464
345
277
223
190
244
301
313
335
327
331
375
381
389
409
420
458
455
477
519
543
635
639
638
633
646
627
607
585
627
634
639
652
613
Income to Minority Interest
0
1
(7)
(5)
(6)
(8)
(1)
(3)
(3)
(0)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
0
0
0
(1)
0
0
0
(1)
Net Income (Common)
(77)
N/A
(15)
+81%
(9)
+41%
13
N/A
13
N/A
24
+88%
51
+110%
134
+165%
162
+20%
168
+4%
181
+8%
227
+26%
264
+16%
305
+15%
392
+29%
417
+6%
453
+9%
508
+12%
537
+6%
562
+5%
555
-1%
555
+0%
515
-7%
493
-4%
475
-4%
441
-7%
430
-2%
(49)
N/A
(93)
-91%
(107)
-15%
(406)
-280%
95
N/A
101
+6%
87
-13%
320
+266%
195
-39%
25
-87%
(24)
N/A
8
N/A
(252)
N/A
(126)
+50%
(112)
+11%
(141)
-26%
104
N/A
107
+3%
117
+9%
61
-48%
87
+43%
13
-85%
(342)
N/A
(263)
+23%
(211)
+20%
(105)
+50%
272
N/A
288
+6%
367
+28%
356
-3%
365
+3%
365
N/A
388
+6%
403
+4%
433
+7%
438
+1%
319
-27%
255
-20%
207
-19%
180
-13%
241
+34%
301
+25%
313
+4%
334
+7%
327
-2%
330
+1%
374
+13%
380
+2%
388
+2%
409
+5%
310
-24%
349
+12%
454
+30%
476
+5%
518
+9%
542
+5%
634
+17%
638
+1%
637
0%
634
-1%
645
+2%
628
-3%
608
-3%
585
-4%
626
+7%
635
+1%
640
+1%
653
+2%
612
-6%
EPS (Diluted)
-0.13
N/A
-0.02
+85%
-0.01
+50%
0.02
N/A
0.02
N/A
0.04
+100%
0.11
+175%
0.24
+118%
0.3
+25%
0.31
+3%
0.34
+10%
0.42
+24%
0.49
+17%
0.57
+16%
0.74
+30%
0.79
+7%
0.86
+9%
0.97
+13%
1.04
+7%
1.09
+5%
1.09
N/A
1.15
+6%
1.05
-9%
1
-5%
0.98
-2%
0.91
-7%
0.89
-2%
-0.1
N/A
-0.19
-90%
-0.22
-16%
-0.84
-282%
0.2
N/A
0.21
+5%
0.18
-14%
0.66
+267%
0.41
-38%
0.05
-88%
-0.05
N/A
0.02
N/A
-0.52
N/A
-0.26
+50%
-0.23
+12%
-0.29
-26%
0.22
N/A
0.22
N/A
0.24
+9%
0.12
-50%
0.18
+50%
0.03
-83%
-0.71
N/A
-0.55
+23%
-0.46
+16%
-0.15
+67%
0.4
N/A
0.44
+10%
0.55
+25%
0.54
-2%
0.55
+2%
0.55
N/A
0.58
+5%
0.61
+5%
0.66
+8%
0.66
N/A
0.48
-27%
0.38
-21%
0.31
-18%
0.27
-13%
0.36
+33%
0.45
+25%
0.47
+4%
0.5
+6%
0.49
-2%
0.5
+2%
0.56
+12%
0.57
+2%
0.58
+2%
0.61
+5%
0.46
-25%
0.52
+13%
0.68
+31%
0.72
+6%
0.78
+8%
0.82
+5%
0.95
+16%
0.96
+1%
0.96
N/A
0.95
-1%
0.97
+2%
0.95
-2%
0.92
-3%
0.88
-4%
0.94
+7%
0.96
+2%
0.96
N/A
0.98
+2%
0.92
-6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett