TKA Relative Valuation - Telekom Austria AG

Watchlist Manager

Watchlist

Price: 9.07 EUR

Market Cap: €6B

T	Telekom Austria AG VSE:TKA	AT
	Jayaswal Neco Industries Ltd NSE:JAYNECOIND	IN
	Copper Search Ltd ASX:CUS	AU
U	Unlu Yatirim Holding AS IST:UNLU.E	TR
	Jamieson Wellness Inc TSX:JWEL	CA
T	Thessaloniki Water Supply and Sewarage Company SA XBER:T9W	GR

Relative Value

The Relative Value of one TKA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.07 EUR, Telekom Austria AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TKA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AT	T	Telekom Austria AG VSE:TKA	6B EUR	1.1	9.8	3.3	8
US		Verizon Communications Inc NYSE:VZ	212.4B USD	1.5	12.4	6.6	10.3
US		AT&T Inc NYSE:T	202.7B USD	1.6	9.3	6.8	12.4
DE		Deutsche Telekom AG XETRA:DTE	156.4B EUR	1.3	16.1	5.3	10.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	13.1T JPY	0.9	12.2	5.4	10.6
CN		China Telecom Corp Ltd SSE:601728	533.5B CNY	1	15.4	14.9	14.9
SG		Singapore Telecommunications Ltd SGX:Z74	82.1B SGD	5.8	13.3	23.5	61.4
FR		Orange SA PAR:ORA	45.7B EUR	1.1	48.3	5.8	16.1
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	36.3B CHF	2.4	28.6	7.5	25.2
AU	T	Telstra Group Ltd F:5KB	36B EUR	2.6	26.5	20.2	20.2

				Revenue Growth	P/S to Growth
AT	T	Telekom Austria AG VSE:TKA	Average P/S: 2 1.1	3%	0.4
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
AT	T	Telekom Austria AG VSE:TKA	Average P/E: 18.6 9.8	10%	1
US		Verizon Communications Inc NYSE:VZ	12.4	14%	0.9
US		AT&T Inc NYSE:T	9.3	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.1	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.2	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.4	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	48.3	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	28.6	8%	3.6
AU	T	Telstra Group Ltd F:5KB	26.5	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
AT	T	Telekom Austria AG VSE:TKA	Average EV/EBITDA: 9.7 3.3	3%	1.1
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US		AT&T Inc NYSE:T	6.8	5%	1.4
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	14.9	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.5	6%	3.9
FR		Orange SA PAR:ORA	5.8	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.2	36%	0.6

				EBIT Growth	EV/EBIT to Growth
AT	T	Telekom Austria AG VSE:TKA	Average EV/EBIT: 18.4 8	3%	2.7
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12.4	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.2	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.6	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.9	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	61.4	12%	5.1
FR		Orange SA PAR:ORA	16.1	3%	5.4
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	25.2	5%	5
AU	T	Telstra Group Ltd F:5KB	20.2	6%	3.4

Telekom Austria AG
VSE:TKA

Relative Value

Valuation Multiples

Multiples Across Competitors

TKA Competitors Multiples
Telekom Austria AG Competitors

See Also

Company

Help

Tools

Stocks

Telekom Austria AG VSE:TKA

Relative Value

Valuation Multiples

Multiples Across Competitors

TKA Competitors Multiples Telekom Austria AG Competitors

See Also

Company

Help

Tools

Stocks

Telekom Austria AG
VSE:TKA

TKA Competitors Multiples
Telekom Austria AG Competitors