Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
UBS UBM Development AG
U

UBM Development AG
VSE:UBS

Watchlist Manager
UBM Development AG
VSE:UBS
Watchlist
Price: 14.5 EUR 0.69%
Market Cap: €108.3m
Write Note Create Alert

DCF Value

The DCF Value for UBM Development AG (UBS) under the Base Case is EUR. Compared with the current market price of 14.5 EUR, the stock appears .

Key assumptions
UBS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.9%
Net Margin 2.5%3.2%
Cash Flow Conversion 76%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue UBS Research

Summary
UBS intrinsic value, competitors valuation, and company profile.
DCF Valuation
UBS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UBS stock valuation using valuation multiples.
Wall St Estimates
UBS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UBS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other UBM Development AG listings:
LSE • EUR
0GD5
 F • EUR
2U2
 SWB • EUR
2U2