01Cyberaton Proenergy SA
WSE:01C
Balance Sheet
Balance Sheet Decomposition
01Cyberaton Proenergy SA
01Cyberaton Proenergy SA
Balance Sheet
01Cyberaton Proenergy SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
2
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Cash |
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
5
|
1
|
5
|
3
|
8
|
3
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
|
| Other Receivables |
2
|
5
|
1
|
5
|
3
|
6
|
3
|
5
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
1
|
4
|
6
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
6
|
2
|
6
|
6
|
9
|
8
|
13
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
82
|
78
|
74
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
6
|
0
|
|
| Long-Term Investments |
49
|
50
|
46
|
43
|
33
|
32
|
37
|
40
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
82
|
78
|
74
|
|
| Total Assets |
54
N/A
|
56
+3%
|
48
-14%
|
49
+2%
|
39
-22%
|
130
+237%
|
132
+2%
|
132
0%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
4
|
2
|
6
|
|
| Other Current Liabilities |
2
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Current Liabilities |
2
|
2
|
0
|
1
|
1
|
8
|
6
|
17
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
2
N/A
|
2
-21%
|
0
-81%
|
1
+121%
|
1
0%
|
9
+999%
|
12
+37%
|
20
+69%
|
|
| Equity | |||||||||
| Common Stock |
48
|
48
|
48
|
48
|
48
|
101
|
131
|
131
|
|
| Retained Earnings |
7
|
4
|
0
|
1
|
10
|
10
|
11
|
20
|
|
| Other Equity |
11
|
11
|
0
|
0
|
0
|
30
|
0
|
0
|
|
| Total Equity |
52
N/A
|
54
+5%
|
48
-12%
|
48
+1%
|
38
-22%
|
121
+221%
|
120
-1%
|
111
-7%
|
|
| Total Liabilities & Equity |
54
N/A
|
56
+3%
|
48
-14%
|
49
+2%
|
39
-22%
|
130
+237%
|
132
+2%
|
132
0%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
13
|
16
|
16
|
|