01Cyberaton Proenergy SA
WSE:01C
Cash Flow Statement
Cash Flow Statement
01Cyberaton Proenergy SA
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(11)
|
(11)
|
(11)
|
(11)
|
(3)
|
(3)
|
(6)
|
0
|
(1)
|
(1)
|
4
|
(3)
|
(11)
|
(10)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
(1)
|
0
|
(0)
|
0
|
3
|
(2)
|
(4)
|
0
|
0
|
0
|
5
|
0
|
7
|
|
| Change in Working Capital |
11
|
10
|
0
|
0
|
4
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(4)
|
5
|
2
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
(1)
-29%
|
0
N/A
|
2
+424%
|
3
+12%
|
2
-2%
|
3
+34%
|
(2)
N/A
|
(2)
+6%
|
1
N/A
|
(4)
N/A
|
(1)
+72%
|
(3)
-201%
|
(3)
+5%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
|
| Other Items |
1
|
1
|
1
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
1
N/A
|
1
N/A
|
1
+23%
|
(0)
N/A
|
(4)
-3 236%
|
(4)
+3%
|
(4)
+1%
|
(3)
+31%
|
0
N/A
|
0
-4%
|
0
-81%
|
(1)
N/A
|
(2)
-98%
|
(3)
-13%
|
(2)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
3
|
4
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+65%
|
(0)
N/A
|
(0)
-22%
|
(0)
-41%
|
(2)
-1 143%
|
2
N/A
|
2
-8%
|
2
+1%
|
2
+10%
|
3
+29%
|
3
+6%
|
3
+1%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
1
N/A
|
0
-62%
|
0
+7%
|
1
+20%
|
(2)
N/A
|
(2)
+18%
|
(2)
-2%
|
(1)
+35%
|
0
N/A
|
0
-42%
|
3
+4 064%
|
(3)
N/A
|
(0)
+84%
|
(3)
-516%
|
(2)
+18%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
0
N/A
|
(1)
N/A
|
(1)
-29%
|
0
N/A
|
1
+148%
|
3
+138%
|
2
-2%
|
3
+34%
|
(3)
N/A
|
(2)
+21%
|
1
N/A
|
(6)
N/A
|
(3)
+45%
|
(3)
-4%
|
(3)
+5%
|
|