Cash Flow Statement

Cash Flow Statement
Alta SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1
10
9
30
16
21
21
(1)
12
4
5
6
42
42
49
47
(1)
(2)
(0)
2
4
6
(1)
(9)
16
21
32
41
(13)
(18)
(32)
(34)
(6)
(1)
1
3
(3)
(7)
(17)
1
7
1
(3)
(2)
3
2
(10)
(10)
(7)
(7)
4
8
0
(2)
(10)
(15)
17
18
27
28
8
9
8
8
4
4
3
2
8
14
15
15
9
2
(9)
(9)
Depreciation & Amortization
0
6
6
6
4
4
4
5
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(2)
(6)
(5)
(35)
(21)
(31)
(29)
(0)
(23)
(13)
(16)
(14)
(54)
(53)
(63)
(61)
(5)
2
5
7
3
(2)
3
7
(23)
(27)
(40)
(45)
(0)
4
23
16
7
3
4
(2)
5
7
19
(1)
(6)
(0)
3
2
(4)
(2)
10
9
5
5
(6)
(6)
(2)
0
9
9
(19)
(20)
(30)
(30)
(10)
(11)
(10)
(10)
(8)
(7)
(6)
(6)
(12)
(19)
(20)
(20)
(12)
(5)
6
6
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
2
2
2
2
0
0
0
0
(0)
0
(0)
(0)
(0)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
8
0
2
2
2
2
1
5
5
5
6
3
4
5
6
6
5
4
3
3
3
3
4
4
4
3
3
3
3
3
3
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
6
7
9
17
2
2
(1)
(8)
2
0
(2)
(4)
(2)
33
3
9
(38)
(77)
(45)
(53)
(7)
(4)
(2)
1
8
7
11
7
16
18
13
21
4
(1)
(6)
1
(9)
(5)
(9)
1
(0)
(1)
(2)
1
2
0
(0)
(0)
0
0
1
(2)
0
2
(0)
2
(0)
(2)
3
2
4
11
2
3
2
(5)
2
2
2
2
1
2
1
1
(0)
(1)
Cash from Operating Activities
5
N/A
17
+244%
19
+8%
19
0%
1
-96%
(3)
N/A
(4)
-31%
(5)
-19%
(8)
-77%
(8)
+0%
(12)
-51%
(12)
+4%
(13)
-14%
23
N/A
(10)
N/A
(4)
+60%
(42)
-926%
(76)
-81%
(38)
+50%
(43)
-12%
1
N/A
2
+35%
2
+31%
2
-31%
2
-5%
2
+47%
4
+65%
3
-33%
3
+30%
4
+21%
4
-7%
4
+14%
5
+27%
1
-75%
(2)
N/A
2
N/A
(7)
N/A
(5)
+29%
(6)
-33%
1
N/A
0
-74%
(1)
N/A
(1)
-12%
1
N/A
1
-5%
(0)
N/A
(1)
-270%
(1)
-19%
(2)
-42%
(2)
+7%
(1)
+21%
(0)
+100%
(1)
-144 000%
0
N/A
(2)
N/A
(3)
-46%
(2)
+34%
(4)
-97%
1
N/A
(0)
N/A
2
N/A
9
+293%
(0)
N/A
1
N/A
(2)
N/A
(8)
-433%
(1)
+85%
(1)
-4%
(2)
-48%
(2)
-13%
(3)
-50%
(3)
+3%
(2)
+39%
(3)
-29%
(3)
-5%
(3)
-11%
Investing Cash Flow
Capital Expenditures
(0)
0
(10)
(10)
(5)
(5)
(6)
(6)
(1)
(2)
(3)
(4)
(3)
(2)
(2)
(4)
(4)
(3)
(3)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
Other Items
(6)
(4)
(5)
23
24
27
28
5
13
17
11
(7)
(131)
(169)
(127)
(120)
39
70
35
41
(2)
(1)
3
3
5
6
0
9
9
10
14
6
5
12
9
(2)
19
11
21
0
(1)
(2)
1
3
(1)
0
1
1
2
2
1
0
2
3
7
8
6
5
0
(1)
(1)
(2)
(1)
(0)
0
1
1
1
2
2
3
3
2
1
0
0
Cash from Investing Activities
(6)
N/A
(13)
-119%
(15)
-13%
13
N/A
19
+44%
22
+14%
23
+4%
(1)
N/A
11
N/A
16
+36%
8
-45%
(11)
N/A
(134)
-1 149%
(171)
-28%
(129)
+25%
(123)
+4%
36
N/A
67
+85%
32
-51%
41
+28%
(3)
N/A
(2)
+27%
3
N/A
2
-13%
4
+62%
5
+36%
(0)
N/A
8
N/A
9
+10%
9
+5%
13
+43%
6
-54%
5
-25%
12
+151%
8
-27%
(3)
N/A
19
N/A
11
-41%
21
+89%
0
-99%
(1)
N/A
(2)
-275%
1
N/A
3
+105%
(1)
N/A
0
N/A
1
+1 255%
1
-19%
2
+54%
2
-5%
1
-31%
0
-92%
2
+1 593%
3
+75%
6
+115%
8
+21%
6
-25%
5
-13%
(0)
N/A
(1)
-671%
(1)
-2%
(2)
-74%
(1)
+34%
(1)
+53%
0
N/A
1
+802%
1
+46%
1
+23%
2
+50%
2
+4%
3
+58%
3
-7%
2
-39%
1
-28%
0
-94%
0
-13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
107
107
107
108
1
1
2
1
1
1
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1
8
7
8
(18)
(20)
(20)
(21)
(0)
(1)
11
28
83
72
52
34
(15)
(5)
4
4
(4)
(1)
(2)
(2)
(0)
(3)
(4)
(8)
(9)
(9)
(11)
(6)
(5)
(8)
(6)
2
(9)
(4)
(11)
(1)
(0)
4
1
(4)
(1)
0
0
0
0
0
(0)
(0)
(0)
(2)
(3)
(3)
(3)
(1)
(0)
7
7
(0)
7
(0)
(0)
7
(0)
(0)
(0)
(0)
0
0
0
1
3
3
Cash Paid for Dividends
0
0
0
0
0
0
0
(2)
(2)
0
(2)
(2)
(2)
0
(5)
(3)
(3)
(3)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
0
(10)
(10)
(2)
(2)
(2)
(2)
(1)
(5)
(5)
(6)
(6)
(3)
(4)
(5)
(6)
(6)
(6)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(1)
(3)
(2)
(3)
0
1
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
Cash from Financing Activities
1
N/A
(1)
N/A
(2)
-55%
(2)
+19%
(20)
-1 078%
(22)
-11%
(22)
-1%
(25)
-12%
(3)
+88%
(8)
-161%
4
N/A
20
+459%
182
+789%
174
-4%
150
-14%
134
-11%
(24)
N/A
(13)
+44%
(0)
+98%
0
N/A
(7)
N/A
(4)
+42%
(5)
-32%
(6)
-16%
(5)
+22%
(8)
-73%
(9)
-6%
(13)
-49%
(14)
-5%
(13)
+1%
(15)
-15%
(10)
+35%
(9)
+13%
(11)
-30%
(9)
+23%
1
N/A
(12)
N/A
(6)
+46%
(14)
-122%
(1)
+94%
0
N/A
4
+683%
0
-97%
(4)
N/A
(0)
+88%
0
N/A
0
-94%
(0)
N/A
(0)
N/A
(0)
-1 143%
(0)
+46%
(0)
-12%
(0)
-35%
(3)
-1 888%
(4)
-45%
(4)
0%
(4)
0%
(1)
+65%
(0)
+89%
7
N/A
0
-97%
(7)
N/A
0
N/A
(7)
N/A
(0)
+99%
7
N/A
0
-99%
(0)
N/A
0
N/A
0
+4%
0
-45%
0
+93%
0
-63%
1
+2 973%
3
+113%
3
+13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(0)
N/A
3
N/A
2
-39%
30
+1 886%
(0)
N/A
(3)
-1 357%
(3)
-4%
(30)
-771%
0
N/A
(0)
N/A
0
N/A
(2)
N/A
35
N/A
26
-24%
11
-59%
6
-43%
(30)
N/A
(23)
+24%
(6)
+73%
(1)
+78%
(8)
-500%
(4)
+50%
(0)
+98%
(2)
-2 178%
1
N/A
(1)
N/A
(5)
-651%
(2)
+57%
(1)
+41%
0
N/A
2
+2 486%
1
-71%
1
+160%
2
+19%
(2)
N/A
(0)
+96%
(0)
-163%
(0)
-90%
(0)
+48%
0
N/A
0
N/A
0
N/A
0
-25%
(0)
N/A
(0)
+33%
0
N/A
1
N/A
0
-99%
0
+4 800%
(0)
N/A
(0)
-6 600%
(0)
+97%
0
N/A
0
+152%
0
-2%
1
+112%
(0)
N/A
(0)
-9%
0
N/A
6
+1 278%
2
-74%
1
-65%
(1)
N/A
(7)
-570%
(2)
+77%
(1)
+62%
(0)
+76%
0
N/A
0
+4 900%
(0)
N/A
0
N/A
(0)
N/A
(0)
-11%
0
N/A
0
+66%
0
+46%
Free Cash Flow
Free Cash Flow
5
N/A
17
+256%
9
-47%
9
N/A
(4)
N/A
(8)
-83%
(9)
-16%
(10)
-11%
(9)
+10%
(10)
-5%
(15)
-50%
(15)
-3%
(16)
-4%
21
N/A
(12)
N/A
(8)
+36%
(46)
-485%
(79)
-74%
(41)
+48%
(43)
-4%
1
N/A
1
+57%
2
+64%
1
-45%
1
-9%
2
+111%
4
+91%
2
-41%
3
+47%
4
+20%
3
-8%
4
+24%
5
+20%
1
-78%
(2)
N/A
2
N/A
(7)
N/A
(5)
+30%
(6)
-32%
1
N/A
0
-75%
(1)
N/A
(1)
-11%
1
N/A
1
-5%
(0)
N/A
(1)
-285%
(1)
-28%
(2)
-47%
(2)
+6%
(1)
+19%
(0)
+93%
(1)
-1 299%
0
N/A
(2)
N/A
(3)
-45%
(2)
+29%
(4)
-85%
1
N/A
(0)
N/A
2
N/A
9
+298%
(0)
N/A
1
N/A
(2)
N/A
(8)
-428%
(1)
+85%
(1)
-4%
(2)
-48%
(2)
-11%
(3)
-51%
(3)
+3%
(2)
+39%
(3)
-29%
(3)
-5%
(3)
-11%