Alta SA
WSE:AAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alta SA
WSE:AAT
|
PL |
|
Armadale Capital PLC
LSE:ACP
|
UK |
|
Renascor Resources Ltd
ASX:RNU
|
AU |
|
I
|
Invictus Energy Ltd
OTC:IVCTF
|
AU |
|
T
|
Tasco JSC
VN:HUT
|
VN |
|
J
|
JES International Holdings Ltd
SGX:EG0
|
CN |
|
P
|
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
|
ID |
|
TYK Corp
TSE:5363
|
JP |
|
C
|
Caterpillar Inc
SWB:CAT1
|
US |
Income Statement
Earnings Waterfall
Alta SA
Income Statement
Alta SA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
31
N/A
|
31
+0%
|
24
-24%
|
17
-30%
|
80
+387%
|
76
-5%
|
77
+1%
|
80
+4%
|
13
-84%
|
13
+5%
|
14
+7%
|
19
+30%
|
21
+13%
|
26
+26%
|
30
+15%
|
32
+5%
|
34
+6%
|
32
-7%
|
32
+1%
|
29
-9%
|
27
-7%
|
24
-13%
|
22
-7%
|
22
0%
|
24
+9%
|
24
+1%
|
25
+3%
|
25
-1%
|
25
+2%
|
26
+2%
|
22
-15%
|
20
-7%
|
18
-12%
|
16
-10%
|
10
-37%
|
7
-33%
|
18
+161%
|
0
-98%
|
5
+1 116%
|
4
-3%
|
4
-4%
|
4
-3%
|
4
+2%
|
5
+8%
|
5
+7%
|
5
-1%
|
5
-8%
|
4
-16%
|
3
-22%
|
3
-15%
|
2
-13%
|
2
-10%
|
2
-17%
|
1
-20%
|
1
+2%
|
1
-13%
|
1
+0%
|
1
+0%
|
1
-30%
|
1
-9%
|
1
+23%
|
1
+12%
|
1
N/A
|
1
+0%
|
1
-17%
|
1
-13%
|
1
+0%
|
1
0%
|
1
+0%
|
1
-5%
|
1
-6%
|
1
-5%
|
1
-7%
|
1
-3%
|
1
-3%
|
1
+1%
|
1
-3%
|
1
-8%
|
0
-26%
|
0
-42%
|
0
+127%
|
1
+7%
|
1
+23%
|
1
+19%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(29)
|
(22)
|
(15)
|
(70)
|
(66)
|
(67)
|
(70)
|
(13)
|
(13)
|
(13)
|
(15)
|
(17)
|
(22)
|
(25)
|
(26)
|
(25)
|
(21)
|
(20)
|
(16)
|
(15)
|
(12)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(10)
|
(9)
|
(7)
|
(6)
|
(4)
|
(2)
|
(6)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
2
N/A
|
2
+32%
|
2
-10%
|
1
-28%
|
11
+719%
|
10
-7%
|
10
-2%
|
10
-1%
|
(0)
N/A
|
1
N/A
|
2
+122%
|
4
+109%
|
4
-2%
|
4
+18%
|
5
+28%
|
6
+12%
|
9
+51%
|
10
+13%
|
12
+19%
|
13
+5%
|
12
-6%
|
11
-7%
|
11
-5%
|
11
+3%
|
11
+2%
|
12
+2%
|
12
N/A
|
12
+1%
|
13
+13%
|
14
+5%
|
13
-11%
|
12
-5%
|
11
-11%
|
10
-9%
|
6
-34%
|
5
-25%
|
12
+146%
|
2
-82%
|
5
+116%
|
4
-3%
|
4
-4%
|
4
-4%
|
4
+2%
|
5
+9%
|
5
+8%
|
5
-1%
|
4
-8%
|
4
-18%
|
3
-23%
|
2
-15%
|
2
-14%
|
2
-9%
|
1
-19%
|
1
-22%
|
1
+4%
|
1
-13%
|
1
+4%
|
1
+2%
|
1
-30%
|
1
-7%
|
1
+24%
|
1
+12%
|
1
+0%
|
1
+1%
|
1
-17%
|
1
-13%
|
1
+0%
|
1
N/A
|
1
+0%
|
1
-5%
|
1
-6%
|
1
-6%
|
1
-7%
|
1
-2%
|
1
-3%
|
1
+1%
|
1
-3%
|
0
-10%
|
0
-37%
|
0
-50%
|
0
+184%
|
0
+8%
|
1
+35%
|
1
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(2)
|
(4)
|
(9)
|
(10)
|
(11)
|
(10)
|
(6)
|
(7)
|
(6)
|
(6)
|
(12)
|
39
|
(15)
|
(18)
|
(14)
|
(15)
|
(13)
|
(12)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(15)
|
(14)
|
(14)
|
(12)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(5)
|
(9)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(4)
|
(7)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(2)
|
(9)
|
(10)
|
(11)
|
(11)
|
(7)
|
(8)
|
(9)
|
(10)
|
(13)
|
(14)
|
(14)
|
(16)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(12)
|
(8)
|
(7)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
1
|
3
|
4
|
1
|
53
|
(1)
|
(2)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(1)
N/A
|
(0)
+69%
|
(0)
+25%
|
(2)
-615%
|
2
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+93%
|
(6)
-9 071%
|
(6)
+2%
|
(4)
+29%
|
(3)
+38%
|
(9)
-209%
|
43
N/A
|
(10)
N/A
|
(12)
-20%
|
(5)
+57%
|
(4)
+16%
|
(0)
+90%
|
1
N/A
|
1
-9%
|
1
-2%
|
0
-98%
|
1
+2 800%
|
0
-71%
|
(1)
N/A
|
(3)
-362%
|
(2)
+38%
|
(1)
+56%
|
2
N/A
|
4
+150%
|
5
+19%
|
6
+25%
|
6
+3%
|
3
-56%
|
(0)
N/A
|
3
N/A
|
(4)
N/A
|
(1)
+75%
|
(1)
-36%
|
(1)
+0%
|
(1)
-11%
|
(1)
+9%
|
(1)
+52%
|
(0)
+94%
|
3
N/A
|
1
-83%
|
(3)
N/A
|
(2)
+43%
|
(4)
-106%
|
(1)
+76%
|
(1)
-25%
|
(1)
-41%
|
(2)
-33%
|
(2)
+1%
|
(2)
-20%
|
(2)
+16%
|
(2)
+6%
|
(2)
-1%
|
2
N/A
|
2
-4%
|
2
+0%
|
2
-6%
|
(2)
N/A
|
(2)
-12%
|
(2)
-1%
|
(2)
+3%
|
(2)
-11%
|
(2)
+17%
|
(2)
-1%
|
(2)
-16%
|
(2)
+11%
|
(3)
-67%
|
(3)
-4%
|
(3)
+6%
|
(3)
-1%
|
(4)
-23%
|
(4)
-6%
|
(5)
-11%
|
(5)
-6%
|
(5)
+2%
|
(5)
+2%
|
(5)
+6%
|
(4)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
30
|
(2)
|
(2)
|
(2)
|
(32)
|
(0)
|
0
|
(1)
|
(1)
|
51
|
(4)
|
54
|
53
|
11
|
(4)
|
(4)
|
(3)
|
2
|
3
|
(1)
|
(9)
|
29
|
21
|
34
|
42
|
7
|
(20)
|
(35)
|
(38)
|
(11)
|
(7)
|
(3)
|
3
|
(5)
|
0
|
(11)
|
(12)
|
10
|
11
|
18
|
16
|
3
|
1
|
0
|
4
|
4
|
5
|
5
|
7
|
5
|
8
|
(4)
|
(4)
|
(7)
|
(5)
|
6
|
6
|
(2)
|
(4)
|
(12)
|
(13)
|
19
|
20
|
30
|
30
|
10
|
11
|
10
|
10
|
8
|
7
|
6
|
6
|
12
|
19
|
20
|
20
|
14
|
7
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
23
|
10
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
2
|
(1)
|
(2)
|
21
|
32
|
24
|
11
|
11
|
11
|
10
|
0
|
2
|
6
|
6
|
(6)
|
3
|
0
|
0
|
1
|
3
|
2
|
1
|
(12)
|
0
|
(0)
|
(0)
|
(20)
|
1
|
1
|
1
|
(1)
|
0
|
(1)
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+57%
|
1
-60%
|
26
+4 618%
|
20
-24%
|
28
+42%
|
28
-1%
|
0
-98%
|
11
+2 217%
|
1
-87%
|
3
+75%
|
4
+42%
|
42
+1 044%
|
42
0%
|
49
+18%
|
47
-5%
|
(1)
N/A
|
(6)
-532%
|
(4)
+31%
|
(2)
+57%
|
4
N/A
|
6
+62%
|
0
-98%
|
(8)
N/A
|
16
N/A
|
21
+28%
|
31
+51%
|
40
+27%
|
(13)
N/A
|
(18)
-39%
|
(32)
-77%
|
(34)
-6%
|
(6)
+81%
|
(1)
+83%
|
0
N/A
|
3
N/A
|
(3)
N/A
|
(3)
-9%
|
(12)
-236%
|
(13)
-12%
|
9
N/A
|
10
+9%
|
16
+70%
|
16
-5%
|
3
-80%
|
4
+17%
|
1
-76%
|
1
-31%
|
1
+50%
|
(1)
N/A
|
2
N/A
|
4
+86%
|
4
0%
|
6
+44%
|
(6)
N/A
|
(6)
+0%
|
(9)
-45%
|
(7)
+23%
|
4
N/A
|
8
+90%
|
0
-98%
|
(2)
N/A
|
(10)
-470%
|
(15)
-42%
|
17
N/A
|
18
+7%
|
27
+54%
|
28
+1%
|
8
-71%
|
9
+8%
|
8
-7%
|
8
+5%
|
4
-50%
|
4
-7%
|
3
-22%
|
2
-18%
|
8
+207%
|
14
+90%
|
15
+4%
|
15
-2%
|
9
-40%
|
2
-80%
|
(9)
N/A
|
(9)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(4)
|
(5)
|
(7)
|
(7)
|
(3)
|
2
|
4
|
4
|
3
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
2
|
(5)
|
(6)
|
(10)
|
(11)
|
(3)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
22
|
15
|
20
|
20
|
(2)
|
13
|
6
|
6
|
7
|
40
|
40
|
46
|
44
|
(2)
|
(6)
|
(4)
|
(2)
|
3
|
5
|
0
|
(5)
|
11
|
15
|
21
|
29
|
(16)
|
(20)
|
(31)
|
(33)
|
(5)
|
(0)
|
1
|
4
|
(4)
|
(3)
|
(12)
|
(13)
|
9
|
10
|
16
|
16
|
3
|
4
|
1
|
1
|
1
|
(1)
|
2
|
4
|
4
|
6
|
(6)
|
(6)
|
(9)
|
(7)
|
4
|
8
|
0
|
(2)
|
(10)
|
(15)
|
17
|
18
|
27
|
28
|
8
|
9
|
8
|
8
|
4
|
4
|
3
|
2
|
8
|
14
|
15
|
15
|
9
|
2
|
(9)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+57%
|
1
-60%
|
22
+3 811%
|
16
-27%
|
21
+37%
|
21
-1%
|
(1)
N/A
|
12
N/A
|
5
-61%
|
5
+14%
|
6
+14%
|
40
+573%
|
40
-1%
|
46
+16%
|
44
-5%
|
(2)
N/A
|
(7)
-207%
|
(5)
+24%
|
(4)
+30%
|
1
N/A
|
4
+243%
|
(1)
N/A
|
(7)
-439%
|
9
N/A
|
13
+46%
|
19
+50%
|
27
+40%
|
(16)
N/A
|
(21)
-26%
|
(31)
-50%
|
(33)
-8%
|
(5)
+84%
|
(0)
+95%
|
2
N/A
|
4
+172%
|
(4)
N/A
|
(3)
+15%
|
(12)
-240%
|
(13)
-12%
|
9
N/A
|
10
+9%
|
16
+70%
|
16
-5%
|
3
-80%
|
4
+17%
|
1
-76%
|
1
-31%
|
1
+50%
|
(1)
N/A
|
2
N/A
|
4
+86%
|
4
0%
|
6
+44%
|
(6)
N/A
|
(6)
+0%
|
(9)
-45%
|
(7)
+23%
|
4
N/A
|
8
+90%
|
0
-98%
|
(2)
N/A
|
(10)
-470%
|
(15)
-42%
|
17
N/A
|
18
+7%
|
27
+54%
|
28
+1%
|
8
-71%
|
9
+8%
|
8
-7%
|
8
+5%
|
4
-50%
|
4
-7%
|
3
-22%
|
2
-18%
|
8
+207%
|
14
+90%
|
15
+4%
|
15
-2%
|
9
-40%
|
2
-80%
|
(9)
N/A
|
(9)
+2%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.16
+60%
|
0.06
-63%
|
2.58
+4 200%
|
1.88
-27%
|
2.58
+37%
|
2.55
-1%
|
-0.16
N/A
|
1.45
N/A
|
0.47
-68%
|
0.53
+13%
|
0.61
+15%
|
3.67
+502%
|
2.61
-29%
|
3.03
+16%
|
2.88
-5%
|
-0.15
N/A
|
-0.46
-207%
|
-0.35
+24%
|
-0.24
+31%
|
0.07
N/A
|
0.24
+243%
|
-0.08
N/A
|
-0.46
-475%
|
0.58
N/A
|
0.85
+47%
|
1.27
+49%
|
1.78
+40%
|
-1.07
N/A
|
-1.35
-26%
|
-2.01
-49%
|
-2.2
-9%
|
-0.34
+85%
|
-0.03
+91%
|
0.1
N/A
|
0.27
+170%
|
-0.26
N/A
|
-0.23
+12%
|
-0.77
-235%
|
-0.86
-12%
|
0.58
N/A
|
0.63
+9%
|
1.08
+71%
|
1.03
-5%
|
0.21
-80%
|
0.25
+19%
|
0.06
-76%
|
0.04
-33%
|
0.06
+50%
|
-0.04
N/A
|
0.15
N/A
|
0.32
+113%
|
0.26
-19%
|
0.38
+46%
|
-0.41
N/A
|
-0.41
N/A
|
-0.58
-41%
|
-0.45
+22%
|
0.27
N/A
|
0.45
+67%
|
0.01
-98%
|
-0.11
N/A
|
-0.67
-509%
|
-0.96
-43%
|
1.1
N/A
|
1.17
+6%
|
1.81
+55%
|
1.81
N/A
|
0.52
-71%
|
0.55
+6%
|
0.51
-7%
|
0.54
+6%
|
0.28
-48%
|
0.25
-11%
|
0.2
-20%
|
0.16
-20%
|
0.49
+206%
|
0.94
+92%
|
0.98
+4%
|
0.96
-2%
|
0.57
-41%
|
0.12
-79%
|
-0.55
N/A
|
-0.57
-4%
|
|