Altus SA
WSE:ALI
Balance Sheet
Balance Sheet Decomposition
Altus SA
Altus SA
Balance Sheet
Altus SA
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
10
|
19
|
40
|
3
|
139
|
136
|
126
|
45
|
55
|
18
|
6
|
17
|
10
|
9
|
|
| Cash |
1
|
1
|
2
|
3
|
0
|
8
|
8
|
4
|
4
|
3
|
2
|
8
|
0
|
5
|
|
| Cash Equivalents |
9
|
18
|
38
|
0
|
139
|
128
|
118
|
40
|
51
|
15
|
3
|
9
|
10
|
3
|
|
| Short-Term Investments |
0
|
4
|
155
|
0
|
75
|
16
|
37
|
100
|
105
|
75
|
94
|
90
|
115
|
132
|
|
| Total Receivables |
7
|
14
|
19
|
0
|
42
|
38
|
40
|
26
|
9
|
31
|
30
|
26
|
25
|
25
|
|
| Accounts Receivables |
7
|
14
|
19
|
0
|
42
|
37
|
40
|
24
|
9
|
7
|
6
|
8
|
7
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
24
|
24
|
18
|
18
|
18
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
46
|
1
|
5
|
3
|
0
|
4
|
4
|
6
|
6
|
2
|
|
| Total Current Assets |
17
|
37
|
215
|
0
|
302
|
191
|
207
|
173
|
170
|
128
|
135
|
136
|
153
|
167
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
4
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
1
|
1
|
4
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
7
|
8
|
8
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Long-Term Investments |
3
|
3
|
3
|
0
|
4
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
2
|
0
|
2
|
3
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
7
|
8
|
8
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Assets |
20
N/A
|
42
+113%
|
220
+430%
|
0
N/A
|
315
N/A
|
307
-3%
|
220
-28%
|
179
-19%
|
173
-3%
|
130
-25%
|
137
+5%
|
143
+4%
|
161
+13%
|
175
+9%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
2
|
3
|
2
|
5
|
0
|
32
|
23
|
17
|
6
|
6
|
5
|
5
|
5
|
4
|
|
| Accrued Liabilities |
1
|
2
|
9
|
2
|
0
|
16
|
16
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
6
|
9
|
0
|
35
|
124
|
4
|
3
|
10
|
9
|
9
|
8
|
14
|
13
|
|
| Total Current Liabilities |
4
|
12
|
16
|
7
|
35
|
171
|
43
|
24
|
20
|
19
|
17
|
16
|
22
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
9
|
11
|
13
|
14
|
16
|
18
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
12
+229%
|
17
+46%
|
0
N/A
|
36
N/A
|
171
+379%
|
49
-71%
|
36
-28%
|
30
-16%
|
31
+5%
|
30
-3%
|
31
+1%
|
41
+34%
|
40
-3%
|
|
| Equity | |||||||||||||||
| Common Stock |
4
|
4
|
6
|
0
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
11
|
25
|
197
|
0
|
273
|
75
|
97
|
66
|
28
|
44
|
42
|
48
|
48
|
45
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
155
|
34
|
34
|
34
|
16
|
12
|
11
|
11
|
11
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
111
|
35
|
38
|
77
|
34
|
49
|
49
|
58
|
75
|
|
| Total Equity |
16
N/A
|
30
+88%
|
204
+576%
|
0
N/A
|
279
N/A
|
135
-52%
|
171
+26%
|
143
-16%
|
143
+0%
|
99
-31%
|
107
+8%
|
112
+5%
|
120
+7%
|
135
+13%
|
|
| Total Liabilities & Equity |
20
N/A
|
42
+113%
|
220
+430%
|
0
N/A
|
315
N/A
|
307
-3%
|
220
-28%
|
179
-19%
|
173
-3%
|
130
-25%
|
137
+5%
|
143
+4%
|
161
+13%
|
175
+9%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
43
|
43
|
54
|
0
|
60
|
45
|
46
|
46
|
46
|
41
|
41
|
41
|
41
|
41
|
|