Ailleron SA
WSE:ALL
Balance Sheet
Balance Sheet Decomposition
Ailleron SA
Ailleron SA
Balance Sheet
Ailleron SA
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
3
|
2
|
3
|
7
|
15
|
15
|
7
|
6
|
4
|
24
|
111
|
89
|
113
|
103
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
3
|
2
|
3
|
7
|
15
|
15
|
7
|
0
|
4
|
24
|
111
|
89
|
113
|
103
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
3
|
7
|
6
|
9
|
28
|
0
|
44
|
51
|
65
|
63
|
58
|
68
|
119
|
96
|
118
|
|
| Accounts Receivables |
2
|
3
|
7
|
6
|
8
|
25
|
0
|
34
|
37
|
49
|
59
|
55
|
63
|
99
|
86
|
105
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
3
|
0
|
10
|
13
|
16
|
4
|
3
|
5
|
20
|
10
|
14
|
|
| Inventory |
1
|
2
|
2
|
0
|
0
|
2
|
0
|
7
|
7
|
9
|
10
|
5
|
1
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
4
|
5
|
11
|
9
|
14
|
38
|
0
|
66
|
65
|
80
|
79
|
89
|
181
|
209
|
209
|
222
|
|
| PP&E Net |
1
|
1
|
2
|
3
|
2
|
3
|
0
|
15
|
14
|
12
|
9
|
26
|
23
|
28
|
44
|
42
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
14
|
12
|
9
|
26
|
23
|
28
|
44
|
42
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
18
|
24
|
15
|
19
|
27
|
34
|
41
|
|
| Intangible Assets |
1
|
1
|
0
|
3
|
5
|
8
|
0
|
9
|
6
|
6
|
4
|
6
|
18
|
29
|
35
|
115
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
37
|
0
|
37
|
37
|
38
|
40
|
39
|
51
|
150
|
145
|
257
|
|
| Long-Term Investments |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
2
|
1
|
2
|
3
|
1
|
2
|
2
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
37
|
0
|
37
|
37
|
38
|
40
|
39
|
51
|
150
|
145
|
257
|
|
| Total Assets |
9
N/A
|
7
-22%
|
14
+100%
|
15
+12%
|
21
+36%
|
87
+315%
|
0
N/A
|
129
N/A
|
128
-1%
|
137
+7%
|
134
-2%
|
163
+21%
|
275
+69%
|
419
+52%
|
436
+4%
|
639
+47%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
2
|
1
|
3
|
2
|
3
|
4
|
0
|
10
|
10
|
18
|
15
|
15
|
19
|
33
|
33
|
39
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
12
|
11
|
12
|
11
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
7
|
14
|
14
|
5
|
15
|
33
|
39
|
|
| Other Current Liabilities |
1
|
1
|
0
|
1
|
1
|
9
|
0
|
15
|
12
|
8
|
3
|
4
|
6
|
16
|
11
|
38
|
|
| Total Current Liabilities |
3
|
3
|
5
|
3
|
4
|
13
|
0
|
28
|
26
|
37
|
42
|
44
|
41
|
77
|
88
|
134
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
17
|
0
|
12
|
8
|
5
|
3
|
21
|
18
|
84
|
87
|
190
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
3
|
1
|
3
|
2
|
1
|
0
|
2
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
116
|
125
|
158
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
11
|
10
|
6
|
0
|
0
|
0
|
0
|
50
|
53
|
|
| Total Liabilities |
3
N/A
|
3
+11%
|
5
+63%
|
3
-31%
|
6
+68%
|
32
+458%
|
0
N/A
|
54
N/A
|
46
-14%
|
50
+9%
|
47
-6%
|
68
+43%
|
142
+110%
|
277
+95%
|
352
+27%
|
537
+53%
|
|
| Equity | |||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
3
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
0
|
1
|
2
|
3
|
11
|
18
|
0
|
33
|
39
|
45
|
45
|
53
|
91
|
99
|
45
|
63
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
3
|
33
|
0
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Other Equity |
4
|
1
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
|
| Total Equity |
6
N/A
|
4
-38%
|
9
+128%
|
12
+35%
|
15
+28%
|
55
+261%
|
0
N/A
|
75
N/A
|
81
+9%
|
87
+7%
|
87
+0%
|
95
+9%
|
133
+40%
|
142
+7%
|
84
-41%
|
102
+22%
|
|
| Total Liabilities & Equity |
9
N/A
|
7
-22%
|
14
+100%
|
15
+12%
|
21
+36%
|
87
+315%
|
0
N/A
|
129
N/A
|
128
-1%
|
137
+7%
|
134
-2%
|
163
+21%
|
275
+69%
|
419
+52%
|
436
+4%
|
639
+47%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
12
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|