First Time Loading...
A

Ailleron SA
WSE:ALL

Watchlist Manager
Ailleron SA
WSE:ALL
Watchlist
Price: 17.28 PLN -0.58% Market Closed
Updated: Jun 1, 2024

Relative Value

The Relative Value of one ALL stock under the Base Case scenario is 26.36 PLN. Compared to the current market price of 17.28 PLN, Ailleron SA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALL Relative Value
Base Case
26.36 PLN
Undervaluation 34%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2.3
Forward
0.4
vs History
17
vs Industry
11
Median 3Y
20.1
Median 5Y
20.9
Industry
23.6
Forward
9.4
vs History
80
vs Industry
58
Median 3Y
4.9
Median 5Y
5.5
Industry
16.9
vs History
50
vs Industry
48
Median 3Y
3.2
Median 5Y
4.3
Industry
21.9
vs History
3
vs Industry
42
Median 3Y
1.6
Median 5Y
1.2
Industry
2.7
vs History
76
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
Forward
0.4
vs History
66
vs Industry
72
Median 3Y
1.7
Median 5Y
1.9
Industry
4.7
vs History
47
vs Industry
53
Median 3Y
3.5
Median 5Y
3.7
Industry
13.2
Forward
2.2
vs History
47
vs Industry
47
Median 3Y
4.4
Median 5Y
5.2
Industry
16.6
Forward
2.8
vs History
74
vs Industry
57
Median 3Y
4.6
Median 5Y
5.1
Industry
15.4
vs History
71
vs Industry
48
Median 3Y
5.4
Median 5Y
5.5
Industry
18.4
vs History
60
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
2.3

Multiples Across Competitors

ALL Competitors Multiples
Ailleron SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Ailleron SA
WSE:ALL
213.5m PLN 0.5 60.4 3.8 5.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
227.6B USD 6.5 55 22.3 37
DE
SAP SE
XETRA:SAP
193.7B EUR 6.1 40.1 23.4 28
US
Adobe Inc
NASDAQ:ADBE
201.5B USD 10.1 42 25.1 28.2
US
Intuit Inc
NASDAQ:INTU
158.7B USD 10 51.7 35 42.1
US
Synopsys Inc
NASDAQ:SNPS
85.9B USD 14.2 60.2 49.7 58.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8B USD 18.8 73.4 56.4 63.5
CA
Constellation Software Inc
TSX:CSU
80.3B CAD 6.7 102.5 25.7 47.4
US
Workday Inc
NASDAQ:WDAY
55.4B USD 7.6 40.1 108.6 276.1
EV/EBITDA Multiple
EBITDA Growth
PL
A
Ailleron SA
WSE:ALL
Average EV/EBITDA: 20 151.4
3.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
22.3
95%
DE
SAP SE
XETRA:SAP
23.4
68%
US
Adobe Inc
NASDAQ:ADBE
25.1
69%
US
Intuit Inc
NASDAQ:INTU
35
123%
US
Synopsys Inc
NASDAQ:SNPS
49.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
104%
CA
Constellation Software Inc
TSX:CSU
25.7
N/A
US
Workday Inc
NASDAQ:WDAY
108.6
650%

See Also

Discover More