First Time Loading...
A

Auto Partner SA
WSE:APR

Watchlist Manager
Auto Partner SA
WSE:APR
Watchlist
Price: 25.85 PLN 0.19%
Updated: Apr 29, 2024

Intrinsic Value

Auto Partner SA engages in the sale and distribution of automotive spare parts and vehicle accessories. [ Read More ]

The intrinsic value of one APR stock under the Base Case scenario is 31.59 PLN. Compared to the current market price of 25.85 PLN, Auto Partner SA is Undervalued by 18%.

Key Points:
APR Intrinsic Value
Base Case
31.59 PLN
Undervaluation 18%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Auto Partner SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling APR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Auto Partner SA

Provide an overview of the primary business activities
of Auto Partner SA.

What unique competitive advantages
does Auto Partner SA hold over its rivals?

What risks and challenges
does Auto Partner SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Auto Partner SA.

Provide P/S
for Auto Partner SA.

Provide P/E
for Auto Partner SA.

Provide P/OCF
for Auto Partner SA.

Provide P/FCFE
for Auto Partner SA.

Provide P/B
for Auto Partner SA.

Provide EV/S
for Auto Partner SA.

Provide EV/GP
for Auto Partner SA.

Provide EV/EBITDA
for Auto Partner SA.

Provide EV/EBIT
for Auto Partner SA.

Provide EV/OCF
for Auto Partner SA.

Provide EV/FCFF
for Auto Partner SA.

Provide EV/IC
for Auto Partner SA.

Show me price targets
for Auto Partner SA made by professional analysts.

What are the Revenue projections
for Auto Partner SA?

How accurate were the past Revenue estimates
for Auto Partner SA?

What are the Net Income projections
for Auto Partner SA?

How accurate were the past Net Income estimates
for Auto Partner SA?

What are the EPS projections
for Auto Partner SA?

How accurate were the past EPS estimates
for Auto Partner SA?

What are the EBIT projections
for Auto Partner SA?

How accurate were the past EBIT estimates
for Auto Partner SA?

Compare the revenue forecasts
for Auto Partner SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Auto Partner SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Auto Partner SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Auto Partner SA compared to its peers.

Compare the P/E ratios
of Auto Partner SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Auto Partner SA with its peers.

Analyze the financial leverage
of Auto Partner SA compared to its main competitors.

Show all profitability ratios
for Auto Partner SA.

Provide ROE
for Auto Partner SA.

Provide ROA
for Auto Partner SA.

Provide ROIC
for Auto Partner SA.

Provide ROCE
for Auto Partner SA.

Provide Gross Margin
for Auto Partner SA.

Provide Operating Margin
for Auto Partner SA.

Provide Net Margin
for Auto Partner SA.

Provide FCF Margin
for Auto Partner SA.

Show all solvency ratios
for Auto Partner SA.

Provide D/E Ratio
for Auto Partner SA.

Provide D/A Ratio
for Auto Partner SA.

Provide Interest Coverage Ratio
for Auto Partner SA.

Provide Altman Z-Score Ratio
for Auto Partner SA.

Provide Quick Ratio
for Auto Partner SA.

Provide Current Ratio
for Auto Partner SA.

Provide Cash Ratio
for Auto Partner SA.

What is the historical Revenue growth
over the last 5 years for Auto Partner SA?

What is the historical Net Income growth
over the last 5 years for Auto Partner SA?

What is the current Free Cash Flow
of Auto Partner SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Auto Partner SA.

Financials

Balance Sheet Decomposition
Auto Partner SA

Current Assets 1.3B
Cash & Short-Term Investments 33.7m
Receivables 329.8m
Other Current Assets 981.3m
Non-Current Assets 308m
Long-Term Investments 110k
PP&E 268m
Intangibles 33.6m
Other Non-Current Assets 6.3m
Current Liabilities 443.8m
Accounts Payable 208.9m
Accrued Liabilities 38.7m
Other Current Liabilities 196.2m
Non-Current Liabilities 213m
Long-Term Debt 190.2m
Other Non-Current Liabilities 22.8m
Efficiency

Earnings Waterfall
Auto Partner SA

Revenue
3.5B PLN
Cost of Revenue
-2.5B PLN
Gross Profit
968.5m PLN
Operating Expenses
-657.9m PLN
Operating Income
310.5m PLN
Other Expenses
-87m PLN
Net Income
223.6m PLN

Free Cash Flow Analysis
Auto Partner SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

APR Profitability Score
Profitability Due Diligence

Auto Partner SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
62/100
Profitability
Score

Auto Partner SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

APR Solvency Score
Solvency Due Diligence

Auto Partner SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
69/100
Solvency
Score

Auto Partner SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

APR Price Targets Summary
Auto Partner SA

Wall Street analysts forecast APR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for APR is 29.38 PLN with a low forecast of 25.25 PLN and a high forecast of 32.45 PLN.

Lowest
Price Target
25.25 PLN
2% Downside
Average
Price Target
29.38 PLN
14% Upside
Highest
Price Target
32.45 PLN
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

APR Price
Auto Partner SA

1M 1M
-5%
6M 6M
+11%
1Y 1Y
+44%
3Y 3Y
+156%
5Y 5Y
+457%
10Y 10Y
+1 012%
Annual Price Range
25.85
52w Low
17.06
52w High
29
Price Metrics
Average Annual Return 38.16%
Standard Deviation of Annual Returns 46.29%
Max Drawdown -39%
Shares Statistics
Market Capitalization 3.4B PLN
Shares Outstanding 130 620 000
Percentage of Shares Shorted
N/A

APR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Auto Partner SA

Country

Poland

Industry

Retail

Market Cap

3.4B PLN

Dividend Yield

0.58%

Description

Auto Partner SA engages in the sale and distribution of automotive spare parts and vehicle accessories. The company is headquartered in Bierun, Woj. Slaskie and currently employs 2,315 full-time employees. The company went IPO on 2016-06-06. The firm is an importer and distributor of spare parts for cars and light commercial vehicles. Auto Partner SA is an enterprising entity with its headquarters as well as logistic and distribution centre located in Bierun near Tychy. The firm has approximately 60 branch offices across the domestic markets and some representative offices in neighboring countries, in the Czech Republic, Slovakia, Ukraine and Belarus, among others. Auto Partner SA distributes stabilizer links, steering rod end sets, steering rods, suspension arms, pins, rubber - metal parts, power steering pumps and steering gears, among others.

Contact

WOJ. SLASKIE
Bierun
ul. Ekonomiczna 20
+48323251500
http://autopartner.com/

IPO

2016-06-06

Employees

2 315

Officers

President of the Management Board
Mr. Aleksander Górecki
Vice-President of the Management Board
Mr. Andrzej Marcin Manowski
Vice President of the Management Board
Mr. Piotr Janta
Member of the Management Board
Mr. Tomasz Werbinski

See Also

Discover More
What is the Intrinsic Value of one APR stock?

The intrinsic value of one APR stock under the Base Case scenario is 31.59 PLN.

Is APR stock undervalued or overvalued?

Compared to the current market price of 25.85 PLN, Auto Partner SA is Undervalued by 18%.