Auto Partner SA
WSE:APR
Intrinsic Value
The intrinsic value of one APR stock under the Base Case scenario is 34.62 PLN. Compared to the current market price of 19.94 PLN, Auto Partner SA is Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Auto Partner SA
Fundamental Analysis

Revenue & Expenses Breakdown
Auto Partner SA
Balance Sheet Decomposition
Auto Partner SA
Current Assets | 1.6B |
Cash & Short-Term Investments | 48.8m |
Receivables | 392.5m |
Other Current Assets | 1.1B |
Non-Current Assets | 408.3m |
Long-Term Investments | 110k |
PP&E | 367.1m |
Intangibles | 34.7m |
Other Non-Current Assets | 6.3m |
Free Cash Flow Analysis
Auto Partner SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Auto Partner SA
Revenue
|
4B
PLN
|
Cost of Revenue
|
-3B
PLN
|
Gross Profit
|
1.1B
PLN
|
Operating Expenses
|
-818m
PLN
|
Operating Income
|
267.7m
PLN
|
Other Expenses
|
-69.5m
PLN
|
Net Income
|
198.2m
PLN
|
APR Profitability Score
Profitability Due Diligence
Auto Partner SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Auto Partner SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
APR Solvency Score
Solvency Due Diligence
Auto Partner SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Auto Partner SA's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APR Price Targets Summary
Auto Partner SA
According to Wall Street analysts, the average 1-year price target for APR is 24.58 PLN with a low forecast of 22.83 PLN and a high forecast of 26.88 PLN.
Dividends
Current shareholder yield for APR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APR stock under the Base Case scenario is 34.62 PLN.
Compared to the current market price of 19.94 PLN, Auto Partner SA is Undervalued by 42%.