Astarta Holding PLC
WSE:AST
Balance Sheet
Balance Sheet Decomposition
Astarta Holding PLC
Astarta Holding PLC
Balance Sheet
Astarta Holding PLC
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
3
|
1
|
1
|
2
|
1
|
5
|
8
|
3
|
13
|
17
|
11
|
14
|
13
|
12
|
22
|
12
|
26
|
13
|
48
|
|
| Cash |
0
|
0
|
1
|
3
|
1
|
1
|
2
|
1
|
5
|
8
|
3
|
13
|
17
|
11
|
14
|
13
|
12
|
22
|
12
|
26
|
13
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
13
|
4
|
4
|
23
|
16
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
10
|
15
|
27
|
19
|
15
|
16
|
29
|
55
|
66
|
39
|
15
|
32
|
38
|
33
|
70
|
57
|
33
|
53
|
70
|
79
|
72
|
|
| Accounts Receivables |
3
|
6
|
8
|
18
|
8
|
7
|
8
|
13
|
29
|
37
|
29
|
13
|
17
|
12
|
15
|
22
|
23
|
13
|
21
|
23
|
39
|
27
|
|
| Other Receivables |
4
|
4
|
7
|
9
|
11
|
8
|
9
|
17
|
26
|
29
|
10
|
2
|
15
|
25
|
19
|
47
|
34
|
19
|
32
|
47
|
40
|
45
|
|
| Inventory |
13
|
19
|
30
|
46
|
52
|
55
|
66
|
120
|
192
|
306
|
311
|
184
|
171
|
236
|
212
|
251
|
210
|
129
|
268
|
277
|
272
|
240
|
|
| Other Current Assets |
1
|
1
|
2
|
6
|
15
|
15
|
20
|
39
|
54
|
0
|
7
|
5
|
5
|
7
|
6
|
7
|
6
|
6
|
12
|
11
|
10
|
5
|
|
| Total Current Assets |
20
|
30
|
48
|
81
|
87
|
90
|
105
|
190
|
319
|
384
|
363
|
239
|
240
|
295
|
267
|
341
|
285
|
190
|
345
|
384
|
375
|
365
|
|
| PP&E Net |
17
|
18
|
28
|
34
|
84
|
78
|
118
|
155
|
222
|
246
|
326
|
252
|
240
|
269
|
241
|
394
|
466
|
313
|
344
|
323
|
334
|
382
|
|
| PP&E Gross |
17
|
18
|
28
|
34
|
84
|
78
|
118
|
155
|
222
|
246
|
326
|
252
|
240
|
0
|
241
|
394
|
466
|
313
|
344
|
323
|
334
|
382
|
|
| Accumulated Depreciation |
2
|
3
|
7
|
10
|
11
|
10
|
4
|
16
|
32
|
53
|
16
|
14
|
3
|
0
|
34
|
19
|
85
|
104
|
162
|
66
|
100
|
136
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
8
|
6
|
5
|
2
|
2
|
3
|
17
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
15
|
12
|
9
|
8
|
22
|
7
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
17
|
14
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
38
N/A
|
48
+28%
|
76
+59%
|
116
+53%
|
173
+48%
|
174
+1%
|
228
+31%
|
353
+54%
|
570
+62%
|
654
+15%
|
709
+8%
|
507
-29%
|
492
-3%
|
575
+17%
|
533
-7%
|
745
+40%
|
759
+2%
|
511
-33%
|
691
+35%
|
708
+2%
|
710
+0%
|
748
+5%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
4
|
6
|
5
|
15
|
6
|
8
|
4
|
6
|
9
|
16
|
12
|
7
|
2
|
7
|
7
|
7
|
6
|
5
|
8
|
9
|
11
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
8
|
9
|
5
|
4
|
6
|
9
|
11
|
11
|
|
| Short-Term Debt |
6
|
9
|
12
|
25
|
42
|
76
|
21
|
34
|
84
|
71
|
125
|
102
|
177
|
66
|
71
|
228
|
147
|
0
|
8
|
42
|
4
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
3
|
4
|
6
|
12
|
23
|
18
|
28
|
31
|
43
|
14
|
44
|
30
|
30
|
38
|
44
|
43
|
40
|
45
|
45
|
|
| Other Current Liabilities |
2
|
4
|
8
|
3
|
7
|
6
|
10
|
11
|
21
|
19
|
15
|
6
|
20
|
25
|
10
|
11
|
9
|
8
|
14
|
14
|
13
|
11
|
|
| Total Current Liabilities |
12
|
18
|
25
|
46
|
58
|
97
|
49
|
75
|
135
|
139
|
187
|
162
|
218
|
147
|
127
|
286
|
206
|
60
|
78
|
114
|
84
|
76
|
|
| Long-Term Debt |
4
|
5
|
10
|
8
|
6
|
12
|
52
|
56
|
108
|
155
|
114
|
106
|
13
|
48
|
45
|
80
|
104
|
108
|
113
|
96
|
121
|
114
|
|
| Deferred Income Tax |
1
|
0
|
2
|
1
|
6
|
2
|
8
|
5
|
8
|
7
|
10
|
11
|
13
|
17
|
10
|
12
|
10
|
5
|
4
|
8
|
6
|
4
|
|
| Minority Interest |
4
|
6
|
9
|
2
|
5
|
5
|
4
|
6
|
10
|
9
|
8
|
6
|
7
|
9
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Liabilities |
21
N/A
|
30
+42%
|
46
+55%
|
57
+25%
|
75
+30%
|
117
+57%
|
113
-4%
|
144
+27%
|
264
+84%
|
311
+18%
|
321
+3%
|
286
-11%
|
251
-12%
|
221
-12%
|
185
-16%
|
379
+104%
|
321
-15%
|
174
-46%
|
195
+12%
|
218
+12%
|
211
-3%
|
199
-6%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
19
|
22
|
29
|
4
|
28
|
21
|
50
|
141
|
232
|
281
|
314
|
234
|
263
|
376
|
468
|
465
|
492
|
521
|
651
|
728
|
797
|
880
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
56
|
56
|
56
|
58
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
23
|
22
|
50
|
47
|
44
|
40
|
81
|
115
|
166
|
183
|
137
|
139
|
112
|
87
|
69
|
97
|
78
|
64
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
|
| Other Equity |
3
|
5
|
0
|
0
|
9
|
43
|
44
|
35
|
25
|
34
|
61
|
183
|
239
|
257
|
308
|
289
|
216
|
322
|
275
|
386
|
426
|
447
|
|
| Total Equity |
17
N/A
|
18
+10%
|
30
+67%
|
59
+94%
|
98
+66%
|
57
-42%
|
115
+104%
|
209
+81%
|
307
+47%
|
343
+12%
|
389
+13%
|
220
-43%
|
240
+9%
|
353
+47%
|
348
-2%
|
366
+5%
|
439
+20%
|
337
-23%
|
495
+47%
|
489
-1%
|
499
+2%
|
549
+10%
|
|
| Total Liabilities & Equity |
38
N/A
|
48
+28%
|
76
+59%
|
116
+53%
|
173
+48%
|
174
+1%
|
228
+31%
|
353
+54%
|
570
+62%
|
654
+15%
|
709
+8%
|
507
-29%
|
492
-3%
|
575
+17%
|
533
-7%
|
745
+40%
|
759
+2%
|
511
-33%
|
691
+35%
|
708
+2%
|
710
+0%
|
748
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|