ATC Cargo SA
WSE:ATA
Balance Sheet
Balance Sheet Decomposition
ATC Cargo SA
ATC Cargo SA
Balance Sheet
ATC Cargo SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
11
|
11
|
4
|
3
|
12
|
7
|
10
|
29
|
16
|
34
|
36
|
|
| Cash |
3
|
2
|
3
|
2
|
7
|
3
|
4
|
25
|
0
|
25
|
15
|
|
| Cash Equivalents |
8
|
9
|
1
|
2
|
6
|
4
|
6
|
4
|
16
|
8
|
20
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
|
| Total Receivables |
27
|
18
|
28
|
32
|
38
|
29
|
35
|
56
|
47
|
43
|
67
|
|
| Accounts Receivables |
22
|
13
|
25
|
29
|
33
|
24
|
31
|
48
|
42
|
34
|
46
|
|
| Other Receivables |
5
|
5
|
3
|
3
|
5
|
6
|
4
|
8
|
5
|
9
|
21
|
|
| Inventory |
1
|
1
|
1
|
1
|
4
|
3
|
10
|
17
|
5
|
8
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
39
|
31
|
33
|
37
|
55
|
40
|
56
|
102
|
106
|
85
|
111
|
|
| PP&E Net |
22
|
2
|
3
|
3
|
3
|
6
|
6
|
3
|
3
|
4
|
4
|
|
| Intangible Assets |
1
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
6
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
64
N/A
|
39
-39%
|
46
+16%
|
50
+8%
|
70
+40%
|
59
-15%
|
75
+28%
|
121
+60%
|
123
+2%
|
104
-16%
|
120
+16%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
19
|
9
|
14
|
13
|
28
|
16
|
28
|
51
|
33
|
27
|
31
|
|
| Accrued Liabilities |
7
|
7
|
3
|
7
|
9
|
9
|
10
|
15
|
9
|
5
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
5
|
5
|
7
|
4
|
6
|
4
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
3
|
0
|
3
|
3
|
4
|
2
|
4
|
1
|
2
|
0
|
0
|
|
| Total Current Liabilities |
36
|
21
|
25
|
29
|
46
|
33
|
46
|
68
|
45
|
35
|
40
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Minority Interest |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
0
|
1
|
1
|
1
|
1
|
1
|
6
|
5
|
3
|
4
|
|
| Total Liabilities |
47
N/A
|
22
-53%
|
28
+28%
|
31
+13%
|
47
+51%
|
34
-27%
|
47
+36%
|
75
+59%
|
51
-31%
|
40
-22%
|
46
+14%
|
|
| Equity | ||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
17
|
17
|
17
|
18
|
22
|
24
|
19
|
45
|
72
|
54
|
65
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
9
|
9
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
18
N/A
|
18
-1%
|
18
+2%
|
18
+2%
|
22
+22%
|
24
+9%
|
29
+17%
|
46
+61%
|
72
+57%
|
64
-12%
|
74
+17%
|
|
| Total Liabilities & Equity |
64
N/A
|
39
-39%
|
46
+16%
|
50
+8%
|
70
+40%
|
59
-15%
|
75
+28%
|
121
+60%
|
123
+2%
|
104
-16%
|
120
+16%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|